XML 53 R43.htm IDEA: XBRL DOCUMENT v3.22.1
Credit Agreements - Maturities of Long-Term Credit Facilities (Details) - USD ($)
$ in Thousands
Apr. 30, 2022
Jan. 29, 2022
Maturities of Long-term Debt [Abstract]    
Long-term credit facility, Maturities, Fiscal Year 2022 $ 23,095  
Long-term credit facility, Maturities, Fiscal Year 2023 13,495  
Long-term credit facility, Maturities, Fiscal Year 2024 89,649  
Long-term credit facility, Maturities, Fiscal Year 2025 0  
Long-term credit facility, Maturities, Fiscal Year 2026 80,000  
Total debt 206,239 $ 196,778
Less: unamortized debt issuance costs (7,841)  
Plus: unamortized debt premium 1,244 1,292
Total carrying amount of debt 199,641 190,463
Seller's notes    
Maturities of Long-term Debt [Abstract]    
Total debt 25,990 28,062
8.5% Senior unsecured notes    
Maturities of Long-term Debt [Abstract]    
Long-term credit facility, Maturities, Fiscal Year 2026 80,000  
Total debt 80,000 80,000
Less: unamortized debt issuance costs (5,608)  
Total carrying amount of debt 74,392  
Unsecured promissory note    
Maturities of Long-term Debt [Abstract]    
Long-term credit facility, Maturities, Fiscal Year 2022 10,600  
Total debt 10,600  
Less: unamortized debt issuance costs (720)  
Total carrying amount of debt 9,880  
Line of Credit [Member] | Siena revolving loan    
Maturities of Long-term Debt [Abstract]    
Long-term credit facility, Maturities, Fiscal Year 2022 0  
Long-term credit facility, Maturities, Fiscal Year 2023 0  
Long-term credit facility, Maturities, Fiscal Year 2024 61,149  
Long-term credit facility, Maturities, Fiscal Year 2025 0  
Long-term credit facility, Maturities, Fiscal Year 2026 0  
Total 61,149 60,216
Less: unamortized debt issuance costs 0  
Plus: unamortized debt premium 0  
Total carrying amount of debt 61,149  
Term Loan [Member] | Green Lake Real Estate financing term loan    
Maturities of Long-term Debt [Abstract]    
Long-term credit facility, Maturities, Fiscal Year 2022 0  
Long-term credit facility, Maturities, Fiscal Year 2023 0  
Long-term credit facility, Maturities, Fiscal Year 2024 28,500  
Long-term credit facility, Maturities, Fiscal Year 2025 0  
Long-term credit facility, Maturities, Fiscal Year 2026 0  
Total debt 28,500 $ 28,500
Less: unamortized debt issuance costs (1,513)  
Plus: unamortized debt premium 0  
Total carrying amount of debt 26,987  
1-2-3.tv | Seller's notes    
Maturities of Long-term Debt [Abstract]    
Long-term credit facility, Maturities, Fiscal Year 2022 12,495  
Long-term credit facility, Maturities, Fiscal Year 2023 13,495  
Total debt 25,990  
Plus: unamortized debt premium 1,244  
Total carrying amount of debt $ 27,234