XML 51 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangible Assets - Intangible Assets (Details) - USD ($)
$ in Thousands
3 Months Ended
Apr. 30, 2022
May 01, 2021
Jan. 29, 2022
Nov. 05, 2021
Jul. 30, 2021
Finite-Lived Intangible Assets [Line Items]          
Finite-lived intangible assets, Gross $ 31,457   $ 29,868    
Less accumulated amortization (2,732)   (1,928)    
Finite-lived intangible assets, Net 28,725   27,940    
Estimated amortization expense by fiscal year maturity [Abstract]          
Total 28,725   27,940    
Goodwill $ 93,158   99,050    
Class Of Warrant Or Right Exercise Period 5 years        
Finite Lived Intangible Assets Excluding Television Distribution Rights [Member]          
Finite-Lived Intangible Assets [Line Items]          
Amortization expense of intangible assets $ 804 $ 104      
Estimated amortization expense by fiscal year maturity [Abstract]          
2022 2,363        
2023 3,094        
2024 2,898        
2025 2,714        
2026 2,241        
Thereafter 15,415        
Trade Names [Member]          
Finite-Lived Intangible Assets [Line Items]          
Finite-lived intangible assets, Gross 15,888   14,462    
Less accumulated amortization (816)   (451)    
Finite-lived intangible assets, Net 15,072   14,011    
Estimated amortization expense by fiscal year maturity [Abstract]          
Total $ 15,072   14,011    
Trade Names [Member] | Minimum [Member]          
Finite-Lived Intangible Assets [Line Items]          
Estimated useful life 15 years        
Technology [Member]          
Finite-Lived Intangible Assets [Line Items]          
Finite-lived intangible assets, Gross $ 7,657   6,524    
Less accumulated amortization (1,034)   (752)    
Finite-lived intangible assets, Net 6,623   5,772    
Estimated amortization expense by fiscal year maturity [Abstract]          
Total $ 6,623   5,772    
Technology [Member] | Minimum [Member]          
Finite-Lived Intangible Assets [Line Items]          
Estimated useful life 4 years        
Technology [Member] | Maximum [Member]          
Finite-Lived Intangible Assets [Line Items]          
Estimated useful life 9 years        
Customer Lists [Member]          
Finite-Lived Intangible Assets [Line Items]          
Finite-lived intangible assets, Gross $ 7,719   8,689    
Less accumulated amortization (766)   (619)    
Finite-lived intangible assets, Net 6,953   8,070    
Estimated amortization expense by fiscal year maturity [Abstract]          
Total $ 6,953   8,070    
Customer Lists [Member] | Minimum [Member]          
Finite-Lived Intangible Assets [Line Items]          
Estimated useful life 3 years        
Customer Lists [Member] | Maximum [Member]          
Finite-Lived Intangible Assets [Line Items]          
Estimated useful life 14 years        
Vendor Exclusivity [Member]          
Finite-Lived Intangible Assets [Line Items]          
Estimated useful life 5 years        
Finite-lived intangible assets, Gross $ 193   193    
Less accumulated amortization (116)   (106)    
Finite-lived intangible assets, Net 77   87    
Estimated amortization expense by fiscal year maturity [Abstract]          
Total $ 77   $ 87    
1-2-3.tv          
Estimated amortization expense by fiscal year maturity [Abstract]          
Goodwill       $ 70,634  
Synacor's Portal and Advertising Segment [Member]          
Estimated amortization expense by fiscal year maturity [Abstract]          
Goodwill         $ 23,806