XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Credit Agreements (Tables)
3 Months Ended
Apr. 30, 2022
Credit Agreements  
Schedule of Long-term Credit Facility [Table Text Block]

The Company’s long-term credit facilities consist of:

    

April 30, 2022

    

January 29, 2022

Siena revolving loan due July 31, 2024, principal amount

$

61,149

$

60,216

8.5% Senior Unsecured Notes, due 2026, principal amount

80,000

80,000

GreenLake Real Estate Financing term loan due July 31, 2024, principal amount

28,500

28,500

Seller notes:

Seller note due in annual installments, maturing in November 2023, principal amount

18,990

20,062

Seller note due in quarterly installments, maturing in December 2023, principal amount

7,000

8,000

Total seller notes

25,990

28,062

GCP promissory note

10,600

Total debt

206,239

196,778

Less: unamortized debt issuance costs

(7,241)

(7,607)

Less: unamortized debt discount

(600)

Plus: unamortized debt premium

1,244

1,292

Total carrying amount of debt

199,641

190,463

Less: current portion of long-term debt

(24,095)

(14,031)

Long-term debt, net

$

175,546

$

176,432

Schedule of Maturities of Long-term Credit Facility [Table Text Block]

The aggregate maturities of borrowings outstanding under the Company’s long-term debt obligations as of April 30, 2022 were as follows:

GreenLake Real

Seller

Estate Financing

Siena

8.5% Senior

GCP

Fiscal year

Notes

Term Loan

    

Revolving Loan

    

Unsecured Notes

    

Note

Total

2022

$

12,495

$

$

$

$

10,600

$

23,095

2023

13,495

 

 

 

 

 

13,495

2024

 

28,500

 

61,149

 

 

 

89,649

2025

 

 

 

 

 

2026

 

 

 

80,000

 

 

80,000

Total amount due

$

25,990

$

28,500

$

61,149

$

80,000

$

10,600

$

206,239

Less: unamortized debt issuance costs

(1,513)

(5,608)

(720)

(7,841)

Plus: unamortized debt premium

1,244

1,244

Total carrying amount of debt

$

27,234

$

26,987

$

61,149

$

74,392

$

9,880

$

199,641