XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Oct. 30, 2021
Oct. 31, 2020
Oct. 30, 2021
Oct. 31, 2020
Income Statement [Abstract]        
Net sales $ 130,681,000 $ 109,025,000 $ 357,325,000 $ 329,374,000
Cost of sales 76,260,000 68,211,000 208,911,000 206,711,000
Gross profit 54,421,000 40,814,000 148,414,000 122,663,000
Operating expense:        
Distribution and selling 39,302,000 31,490,000 108,907,000 97,100,000
General and administrative 10,746,000 4,687,000 24,569,000 15,158,000
Depreciation and amortization 9,741,000 7,977,000 24,727,000 16,700,000
Restructuring costs 634,000 55,000 634,000 264,000
Total operating expense 60,423,000 44,209,000 158,837,000 129,222,000
Operating loss (6,002,000) (3,395,000) (10,423,000) (6,559,000)
Other income (expense):        
Interest income 85,000 1,000 124,000 2,000
Interest expense (3,551,000) (1,339,000) (6,245,000) (3,920,000)
Loss on debt extinguishment (9,000)   (663,000)  
Total other expense, net (3,475,000) (1,338,000) (6,784,000) (3,918,000)
Loss before income taxes (9,477,000) (4,733,000) (17,207,000) (10,477,000)
Income tax provision (15,000) (15,000) (45,000) (45,000)
Net loss (9,492,000) (4,748,000) (17,252,000) (10,522,000)
Less: Net loss attributable to non-controlling interest     (282,000)  
Net loss attributable to shareholders $ (9,492,000) $ (4,748,000) $ (16,970,000) $ (10,522,000)
Net loss per common share $ (0.44) $ (0.39) $ (0.91) $ (1.05)
Net loss per common share - assuming dilution $ (0.44) $ (0.39) $ (0.91) $ (1.05)
Weighted average number of common shares outstanding:        
Basic 21,503,340 12,177,990 18,710,658 10,000,383
Diluted 21,503,340 12,177,990 18,710,658 10,000,383