XML 61 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Credit Agreements (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 06, 2017
Oct. 18, 2017
Mar. 21, 2017
Apr. 30, 2016
Feb. 03, 2018
Oct. 28, 2017
Apr. 29, 2017
Oct. 28, 2017
Feb. 03, 2018
Jan. 28, 2017
Jan. 30, 2016
Mar. 10, 2016
Oct. 08, 2015
Debt Instrument [Line Items]                          
Long-term debt, gross of unamortized issuance costs         $ 74,048,000       $ 74,048,000        
Long-term debt         73,899,000       73,899,000 $ 85,388,000      
Long-term debt, current maturities         (2,326,000)       (2,326,000) (3,242,000)      
Long-term credit facility, excluding current portion         71,573,000       71,573,000 82,146,000      
Principal prepayment of GACP Term Loan                 18,780,000 2,852,000 $ 2,076,000    
Loss on debt extinguishment         323,000 $ 221,000 $ 913,000   1,457,000 0 0    
Early Termination and lender fees included in loss on extinguishment of debt                 334,000 0 0    
Unamortized debt issuance costs included in loss on extinguishment of debt                 366,000 $ 558,000 271,000    
PNC Bank, N.A. [Member]                          
Debt Instrument [Line Items]                          
Revolving line of credit facility, maximum borrowing capacity         90,000,000       90,000,000        
Revolving line of credit, accordion feature         25,000,000       25,000,000        
Proceeds from PNC Credit Facility     $ 6,000,000                    
Debt Instrument, Maturity Date     Mar. 21, 2022             May 01, 2020      
Revolving line of credit facility, capacity available for the issuance of letters of credit         6,000,000       6,000,000        
Debt instrument term     5 years                    
Interest expense                 4,128,000 $ 3,819,000 $ 2,702,000    
Debt instrument covenant compliance, minimum unrestricted cash plus facility requirement         10,000,000       $ 10,000,000        
Financial covenant, minimum fixed charge coverage ratio                 1.1 to 1.0        
Minimum unrestricted cash plus facility available threshold for additional covenants         10,800,000       $ 10,800,000        
Unrestricted cash plus credit facility available         42,400,000       42,400,000        
Debt issuance costs, gross of amortization         1,406,000       1,406,000        
PNC Bank, N.A. [Member] | Original 2012 Line Of Credit Agreement [Member]                          
Debt Instrument [Line Items]                          
Debt issuance costs, gross of amortization         466,000       466,000        
PNC Bank, N.A. [Member] | Line of Credit [Member]                          
Debt Instrument [Line Items]                          
Revolving loan         59,900,000       59,900,000 59,900,000      
Remaining borrowing capacity         18,400,000       18,400,000        
PNC Bank, N.A. [Member] | Term Loan [Member]                          
Debt Instrument [Line Items]                          
Long-term debt, gross of unamortized issuance costs         14,148,000       14,148,000 10,637,000      
Less unamortized debt issuance costs         (149,000)       (149,000) (181,000)      
Long-term debt         13,999,000       13,999,000 10,456,000     $ 15,000,000
Long-term debt, current maturities         (2,300,000)       $ (2,300,000)        
Debt instrument term                 84 months        
Mandatory prepayment percentage of excess cash flow                 50.00%        
Mandatory prepayment maximum amount                 $ 2,000,000        
Imputed effective interest rate                 8.00%        
PNC Bank, N.A. [Member] | Year One [Member]                          
Debt Instrument [Line Items]                          
Debt early termination fee, percentage                 3.00%        
PNC Bank, N.A. [Member] | Year Two [Member]                          
Debt Instrument [Line Items]                          
Debt early termination fee, percentage                 1.00%        
PNC Bank, N.A. [Member] | Year Three [Member]                          
Debt Instrument [Line Items]                          
Debt early termination fee, percentage                 0.50%        
PNC Bank, N.A. [Member] | After Year Three [Member]                          
Debt Instrument [Line Items]                          
Debt early termination fee, percentage                 0.00%        
GACP [Member]                          
Debt Instrument [Line Items]                          
Debt instrument term                 5 years        
Interest expense                 $ 940,000 2,099,000      
Debt issuance costs, gross of amortization         1,565,000       1,565,000        
GACP [Member] | Term Loan [Member]                          
Debt Instrument [Line Items]                          
Long-term debt, gross of unamortized issuance costs         0       0 16,292,000      
Less unamortized debt issuance costs         0       0 (1,260,000)      
Long-term debt         $ 0       $ 0 $ 15,032,000   $ 17,000,000  
Principal prepayment of GACP Term Loan $ 3,513,000 $ 2,500,000 $ 9,500,000                    
Loss on debt extinguishment 323,000 221,000 913,000                    
Early Termination and lender fees included in loss on extinguishment of debt 85,000 50,000 199,000                    
Unamortized debt issuance costs included in loss on extinguishment of debt $ 238,000 $ 171,000 $ 714,000         $ 885,000          
Monthly installment amount, Repayments of principal       $ 70,833                  
GACP [Member] | Alternate Base Rate [Domain]                          
Debt Instrument [Line Items]                          
Debt instrument, basis spread on variable rate                 10.00%        
GACP [Member] | LIBOR [Member]                          
Debt Instrument [Line Items]                          
LIBOR Rate Period One                 1 month        
LIBOR Rate Period Two                 2 months        
LIBOR Rate Period Three                 3 months        
GACP [Member] | Interest Rate Floor [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, basis spread on variable rate                 1.00%        
GACP [Member] | Base Rate Option [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, basis spread on variable rate                 11.00%        
GACP [Member] | Year Two [Member]                          
Debt Instrument [Line Items]                          
Debt early termination fee, percentage                 2.00%        
GACP [Member] | Year Three [Member]                          
Debt Instrument [Line Items]                          
Debt early termination fee, percentage                 1.00%        
GACP [Member] | After Year Three [Member]                          
Debt Instrument [Line Items]                          
Debt early termination fee, percentage                 0.00%        
Minimum [Member] | PNC Bank, N.A. [Member] | LIBOR [Member] | Line of Credit [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, basis spread on variable rate                 3.00%        
Minimum [Member] | PNC Bank, N.A. [Member] | LIBOR [Member] | Term Loan [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, basis spread on variable rate                 5.00%        
Minimum [Member] | PNC Bank, N.A. [Member] | Base Rate Option [Member] | Term Loan [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, basis spread on variable rate                 4.00%        
Maximum [Member] | PNC Bank, N.A. [Member] | LIBOR [Member] | Line of Credit [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, basis spread on variable rate                 4.50%        
Maximum [Member] | PNC Bank, N.A. [Member] | LIBOR [Member] | Term Loan [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, basis spread on variable rate                 6.00%        
Maximum [Member] | PNC Bank, N.A. [Member] | Base Rate Option [Member] | Term Loan [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, basis spread on variable rate                 5.00%