XML 42 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Credit Agreements (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Apr. 30, 2016
Oct. 29, 2016
Oct. 31, 2015
Oct. 29, 2016
Oct. 31, 2015
Mar. 10, 2016
Jan. 30, 2016
Oct. 08, 2015
Debt Instrument [Line Items]                
Long-term debt, gross of unamortized issuance costs   $ 87,578,000   $ 87,578,000        
Long-term debt   86,115,000   86,115,000     $ 72,414,000  
Long-term credit facilities, current maturities   2,993,000   2,993,000     2,143,000  
Long-term credit facilities, excluding current portion   83,122,000   83,122,000     70,271,000  
Maturities of Long-term Debt [Abstract]                
Long-term credit facilities, Maturities, Fiscal Year 2016   748,000   748,000        
Long-term credit facilities, Maturities, Fiscal Year 2017   3,242,000   3,242,000        
Long-term credit facilities, Maturities, Fiscal Year 2018   2,993,000   2,993,000        
Long-term credit facilities, Maturities, Fiscal Year 2019   2,744,000   2,744,000        
Long-term credit facilities, Maturities, Fiscal Year 2020   64,959,000   64,959,000        
Long-term credit facilities, Maturities, Fiscal Year 2021   12,892,000   12,892,000        
PNC Bank, N.A. [Member]                
Debt Instrument [Line Items]                
Revolving line of credit facility, maximum borrowing capacity   90,000,000   90,000,000        
Revolving line of credit, accordion feature   25,000,000   25,000,000        
Revolving line of credit facility, capacity available for the issuance of letters of credit   6,000,000   $ 6,000,000        
Debt instrument term       5 years        
Imputed effective interest rate       7.30%        
Interest expense   997,000 $ 684,000 $ 2,864,000 $ 1,945,000      
Debt instrument covenant compliance, minimum unrestricted cash plus facility requirement   10,000,000   $ 10,000,000        
Financial covenant, minimum fixed charge coverage ratio       1.1 to 1.0        
Minimum unrestricted cash plus facility available threshold for additional covenants   18,000,000   $ 18,000,000        
Unrestricted cash plus credit facility available   55,800,000   55,800,000        
Debt issuance costs, gross of amortization   1,181,000   1,181,000        
PNC Bank, N.A. [Member] | Original 2012 Line Of Credit Agreement [Member]                
Debt Instrument [Line Items]                
Debt issuance costs, gross of amortization   466,000   466,000        
PNC Bank, N.A. [Member] | Line of Credit [Member]                
Debt Instrument [Line Items]                
Revolving loan   59,900,000   59,900,000     59,900,000  
Remaining borrowing capacity   16,200,000   16,200,000        
Maturities of Long-term Debt [Abstract]                
Long-term credit facilities, Maturities, Fiscal Year 2016   0   0        
Long-term credit facilities, Maturities, Fiscal Year 2017   0   0        
Long-term credit facilities, Maturities, Fiscal Year 2018   0   0        
Long-term credit facilities, Maturities, Fiscal Year 2019   0   0        
Long-term credit facilities, Maturities, Fiscal Year 2020   59,900,000   59,900,000        
Long-term credit facilities, Maturities, Fiscal Year 2021   0   0        
PNC Bank, N.A. [Member] | Term Loan [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross of unamortized issuance costs   11,173,000   11,173,000     12,780,000  
Less unamortized debt issuance costs   (201,000)   (201,000)     (266,000)  
Long-term debt   10,972,000   10,972,000     12,514,000 $ 15,000,000
Long-term credit facilities, current maturities   2,100,000   2,100,000        
First security interest maximum   13,000,000   $ 13,000,000        
Debt instrument term       84 months        
Mandatory prepayment percentage of excess cash flow       50.00%        
Mandatory prepayment maximum amount       $ 2,000,000        
Maturities of Long-term Debt [Abstract]                
Long-term credit facilities, Maturities, Fiscal Year 2016   536,000   536,000        
Long-term credit facilities, Maturities, Fiscal Year 2017   2,321,000   2,321,000        
Long-term credit facilities, Maturities, Fiscal Year 2018   2,143,000   2,143,000        
Long-term credit facilities, Maturities, Fiscal Year 2019   1,964,000   1,964,000        
Long-term credit facilities, Maturities, Fiscal Year 2020   4,209,000   4,209,000        
Long-term credit facilities, Maturities, Fiscal Year 2021   0   $ 0        
PNC Bank, N.A. [Member] | Year Two [Member]                
Debt Instrument [Line Items]                
Debt early termination fee, percentage       1.00%        
PNC Bank, N.A. [Member] | Year Three [Member]                
Debt Instrument [Line Items]                
Debt early termination fee, percentage       0.50%        
PNC Bank, N.A. [Member] | After Year Three [Member]                
Debt Instrument [Line Items]                
Debt early termination fee, percentage       0.00%        
GACP [Member]                
Debt Instrument [Line Items]                
Debt instrument term       5 years        
Mandatory prepayment percentage of excess cash flow       50.00%        
Imputed effective interest rate       14.00%        
Interest expense   585,000   $ 1,519,000        
Debt instrument covenant compliance, minimum unrestricted cash plus facility requirement   10,000,000   $ 10,000,000        
Financial covenant, minimum fixed charge coverage ratio       1.1 to 1.0        
Minimum unrestricted cash plus facility available threshold for additional covenants   18,000,000   $ 18,000,000        
Debt issuance costs, gross of amortization   1,475,000   1,475,000        
GACP [Member] | Term Loan [Member]                
Debt Instrument [Line Items]                
Long-term debt, gross of unamortized issuance costs   16,505,000   16,505,000     0  
Less unamortized debt issuance costs   (1,262,000)   (1,262,000)     0  
Long-term debt   15,243,000   15,243,000   $ 17,000,000 $ 0  
Monthly installment amount, Repayments of principal $ 70,833              
Maturities of Long-term Debt [Abstract]                
Long-term credit facilities, Maturities, Fiscal Year 2016   212,000   212,000        
Long-term credit facilities, Maturities, Fiscal Year 2017   921,000   921,000        
Long-term credit facilities, Maturities, Fiscal Year 2018   850,000   850,000        
Long-term credit facilities, Maturities, Fiscal Year 2019   780,000   780,000        
Long-term credit facilities, Maturities, Fiscal Year 2020   850,000   850,000        
Long-term credit facilities, Maturities, Fiscal Year 2021   $ 12,892,000   $ 12,892,000        
GACP [Member] | Alternate Base Rate [Domain]                
Debt Instrument [Line Items]                
Debt instrument, basis spread on variable rate       10.00%        
GACP [Member] | LIBOR [Member]                
Debt Instrument [Line Items]                
LIBOR Rate Period One       1 month        
LIBOR Rate Period Two       2 months        
LIBOR Rate Period Three       3 months        
GACP [Member] | Interest Rate Floor [Member]                
Debt Instrument [Line Items]                
Debt instrument, basis spread on variable rate       1.00%        
GACP [Member] | Base Rate [Member]                
Debt Instrument [Line Items]                
Debt instrument, basis spread on variable rate       11.00%        
GACP [Member] | Year One [Member]                
Debt Instrument [Line Items]                
Debt early termination fee, percentage       3.00%        
GACP [Member] | Year Two [Member]                
Debt Instrument [Line Items]                
Debt early termination fee, percentage       2.00%        
GACP [Member] | Year Three [Member]                
Debt Instrument [Line Items]                
Debt early termination fee, percentage       1.00%        
GACP [Member] | After Year Three [Member]                
Debt Instrument [Line Items]                
Debt early termination fee, percentage       0.00%        
Minimum [Member] | PNC Bank, N.A. [Member] | LIBOR [Member] | Line of Credit [Member]                
Debt Instrument [Line Items]                
Debt instrument, basis spread on variable rate       3.00%        
Minimum [Member] | PNC Bank, N.A. [Member] | LIBOR [Member] | Term Loan [Member]                
Debt Instrument [Line Items]                
Debt instrument, basis spread on variable rate       5.00%        
Minimum [Member] | PNC Bank, N.A. [Member] | Base Rate [Member] | Term Loan [Member]                
Debt Instrument [Line Items]                
Debt instrument, basis spread on variable rate       4.00%        
Maximum [Member] | PNC Bank, N.A. [Member] | LIBOR [Member] | Line of Credit [Member]                
Debt Instrument [Line Items]                
Debt instrument, basis spread on variable rate       4.50%        
Maximum [Member] | PNC Bank, N.A. [Member] | LIBOR [Member] | Term Loan [Member]                
Debt Instrument [Line Items]                
Debt instrument, basis spread on variable rate       6.00%        
Maximum [Member] | PNC Bank, N.A. [Member] | Base Rate [Member] | Term Loan [Member]                
Debt Instrument [Line Items]                
Debt instrument, basis spread on variable rate       5.00%