XML 43 R33.htm IDEA: XBRL DOCUMENT v3.4.0.3
Credit Agreements (Details) - USD ($)
3 Months Ended 12 Months Ended
Oct. 09, 2015
Feb. 01, 2014
Apr. 30, 2016
May. 02, 2015
Jan. 28, 2017
Mar. 10, 2016
Jan. 30, 2016
Oct. 08, 2015
Feb. 09, 2012
Debt Instrument [Line Items]                  
Long-term Debt, Maturities, Repayments of Principal in Next Rolling Twelve Months     $ 2,245,000            
Document Period End Date     Apr. 30, 2016            
Long-term Debt     $ 87,425,000       $ 72,414,000    
Unamortized Debt Issuance Expense     (1,600,000)            
Long-term Line of Credit, Noncurrent     84,432,000       70,271,000    
Long-term Debt, Maturities, Repayments of Principal in Year Two     3,242,000            
Long-term Debt, Maturities, Repayments of Principal in Year Three     2,993,000            
Long-term Debt, Maturities, Repayments of Principal in Year Four     2,744,000            
Long-term Debt, Maturities, Repayments of Principal in Year Five     64,959,000            
Thereafter     12,892,000            
Long term, Total Credit Facility     87,425,000       72,414,000    
Long-term Debt, Current Maturities     2,993,000       2,143,000    
Long-term Debt, Excluding Current Maturities     $ 84,432,000       70,271,000    
PNC Bank, N.A. [Member]                  
Debt Instrument [Line Items]                  
Line of Credit Facility, Maximum Borrowing Capacity               $ 90,000,000  
Line of Credit, Accordion Feature               25,000,000  
Debt Instrument, Maturity Date Range, End     5 years            
Line of Credit Facility, Capacity Available for Trade Purchases               6,000,000  
Long-term Debt, Imputed Interest Rate     6.00%            
Debt Instrument, Covenant Compliance, Minimum Unrestricted Cash Requirement     $ 10,000,000            
Debt Instrument, Covenant Compliance, Minimum Unrestricted Cash Threshold for Additional Covenants           $ 18,000,000      
Unrestricted Cash Plus Credit Facility Availability     49,800,000            
Deferred Finance Costs, Noncurrent, Net     $ 1,148,000           $ 466,000
GACP [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Maturity Date Range, End     5 years            
Long-term Debt, Imputed Interest Rate     14.00%            
Interest Expense, Debt     $ 342,000            
Debt Instrument, Covenant Description     1.1 to 1.0            
Deferred Finance Costs, Noncurrent, Net     $ 1,453,000            
2012 Line Of Credit Agreement - PNC Bank, N.A. [Member]                  
Debt Instrument [Line Items]                  
Interest Expense, Debt     857,000 $ 593,000          
Long-term Debt [Member]                  
Debt Instrument [Line Items]                  
Thereafter     0            
Line of Credit [Member]                  
Debt Instrument [Line Items]                  
Thereafter     $ 0            
LIBOR [Member] | PNC Bank, N.A. [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument Minimum Basis Spread   5.00%              
Debt Instrument Maximum Basis Spread     6.00%            
LIBOR [Member] | GACP [Member]                  
Debt Instrument [Line Items]                  
LIBOR Rate Period One     1 month            
LIBOR Rate Period Two     2 months            
LIBOR Rate Period Three     3 months            
Interest Rate Floor [Member] | GACP [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate     1.00%            
Base Rate Option [Member] | PNC Bank, N.A. [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument Minimum Basis Spread     4.00%            
Debt Instrument Maximum Basis Spread     5.00%            
Base Rate Option [Member] | GACP [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate     11.00%            
Alternate Base Rate [Domain] | GACP [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate     10.00%            
Year One [Member] | PNC Bank, N.A. [Member]                  
Debt Instrument [Line Items]                  
Debt Early Termination Fee 3.00%                
Year One [Member] | GACP [Member]                  
Debt Instrument [Line Items]                  
Debt Early Termination Fee     3.00%            
Year Two [Member] | PNC Bank, N.A. [Member]                  
Debt Instrument [Line Items]                  
Debt Early Termination Fee 1.00%                
Year Two [Member] | GACP [Member]                  
Debt Instrument [Line Items]                  
Debt Early Termination Fee     2.00%            
Year Three [Member] | PNC Bank, N.A. [Member]                  
Debt Instrument [Line Items]                  
Debt Early Termination Fee 0.50%                
Year Three [Member] | GACP [Member]                  
Debt Instrument [Line Items]                  
Debt Early Termination Fee     1.00%            
Term Loan [Member] | PNC Bank, N.A. [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt, Maturities, Repayments of Principal in Next Rolling Twelve Months     $ 1,608,000            
First Security Interest Maximum - Bowling Green Facility           13,000,000      
Debt Instrument, Term     84 months            
Mandatory Prepayment Maximum Amount     $ 2,000,000            
Long-term Debt     12,245,000       12,780,000 $ 15,000,000  
Unamortized Debt Issuance Expense     (244,000)       (266,000)    
Long-term Debt, net carrying value     12,001,000       12,514,000    
Long-term Debt, Maturities, Repayments of Principal in Year Two     2,321,000            
Long-term Debt, Maturities, Repayments of Principal in Year Three     2,143,000            
Long-term Debt, Maturities, Repayments of Principal in Year Four     1,964,000            
Long-term Debt, Maturities, Repayments of Principal in Year Five     4,209,000            
Long-term Debt, Current Maturities     2,143,000            
Term Loan [Member] | GACP [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt, Maturities, Repayments of Principal in Next Rolling Twelve Months     $ 637,000            
Long-term Debt, Maturities, Repayments of Principal           70,833      
Mandatory Prepayment Percentage     50.00%            
Long-term Debt     $ 16,930,000     $ 17,000,000      
Long-term Debt, Maturities, Repayments of Principal in Year Two     921,000            
Long-term Debt, Maturities, Repayments of Principal in Year Three     850,000            
Long-term Debt, Maturities, Repayments of Principal in Year Four     780,000            
Long-term Debt, Maturities, Repayments of Principal in Year Five     850,000            
Thereafter     12,892,000            
GACP [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt     16,930,000       0    
Unamortized Debt Issuance Expense     (1,406,000)       0    
Long-term Debt, net carrying value     15,524,000       0    
Line of Credit [Member] | PNC Bank, N.A. [Member]                  
Debt Instrument [Line Items]                  
Long-term Line of Credit     59,900,000       59,900,000    
Long-term Debt, Maturities, Repayments of Principal in Next Rolling Twelve Months     0            
Line of Credit Facility, Remaining Borrowing Capacity     17,100,000            
Unamortized Debt Issuance Expense             $ (694,000)    
Long-term Debt, Maturities, Repayments of Principal in Year Two     0            
Long-term Debt, Maturities, Repayments of Principal in Year Three     0            
Long-term Debt, Maturities, Repayments of Principal in Year Four     0            
Long-term Debt, Maturities, Repayments of Principal in Year Five     $ 59,900,000            
Minimum [Member] | Scenario, Forecast [Member] | LIBOR [Member] | PNC Bank, N.A. [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate         3.00%        
Maximum [Member] | Scenario, Forecast [Member] | LIBOR [Member] | PNC Bank, N.A. [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Basis Spread on Variable Rate         4.50%