XML 56 R43.htm IDEA: XBRL DOCUMENT v3.3.1.900
Credit Agreements (Details) - USD ($)
3 Months Ended 12 Months Ended
Oct. 09, 2015
Feb. 01, 2014
Apr. 30, 2016
Jan. 28, 2017
Jan. 30, 2016
Jan. 31, 2015
Feb. 01, 2014
Mar. 10, 2016
Oct. 08, 2015
Mar. 06, 2015
Jan. 31, 2014
Feb. 09, 2012
Line of Credit Facility [Line Items]                        
Long-term Debt, Current Maturities         $ (2,143,000) $ (1,736,000)            
Long-term Debt         72,680,000 52,707,000            
PNC Bank, N.A. [Member]                        
Line of Credit Facility [Line Items]                        
Line of Credit Facility, Capacity Available for Trade Purchases                     $ 6,000,000  
Line of Credit Facility, Maximum Borrowing Capacity                 $ 90,000,000      
Line of Credit, Accordion Feature                 25,000,000 $ 15,000,000    
2015         2,143,000              
2016         2,143,000              
2017         2,143,000              
2018         2,143,000              
2019         64,108,000              
Long term, Total Credit Facility         72,680,000 52,707,000            
Interest Expense, Debt         2,702,000 1,554,000 $ 1,435,000          
Debt Instrument, Covenant Compliance, Minimum Unrestricted Cash Requirement         10,000,000              
Debt Instrument, Covenant Compliance, Minimum Unrestricted Cash Threshold for Additional Covenants         16,000,000              
Unrestricted Cash Plus Credit Facility Availability         41,600,000              
Long-term credit facility, excluding current portion         70,537,000 50,971,000            
Deferred Finance Costs, Noncurrent, Net         $ 1,109,000             $ 466,000
Debt Instrument Maturity Term         5 years              
GACP [Member]                        
Line of Credit Facility [Line Items]                        
Debt Instrument, Covenant Description         1.1 to 1.0              
LIBOR [Member] | PNC Bank, N.A. [Member]                        
Line of Credit Facility [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate   6.00%     3.00%              
LIBOR Rate Period One   1 month                    
LIBOR Rate Period Two   2 months                    
LIBOR Rate Period Three   3 months                    
LIBOR Rate Period Four   6 months                    
Debt Instrument Minimum Basis Spread   5.00%                    
Debt Instrument Maximum Basis Spread   6.00%                    
Base Rate Option [Member] | PNC Bank, N.A. [Member]                        
Line of Credit Facility [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate   5.00%                    
Debt Instrument Minimum Basis Spread   4.00%                    
Debt Instrument Maximum Basis Spread   5.00%                    
Year One [Member] | PNC Bank, N.A. [Member]                        
Line of Credit Facility [Line Items]                        
Debt Early Termination Fee 3.00%                      
Year Two [Member] | PNC Bank, N.A. [Member]                        
Line of Credit Facility [Line Items]                        
Debt Early Termination Fee 1.00%                      
Year Three [Member] | PNC Bank, N.A. [Member]                        
Line of Credit Facility [Line Items]                        
Debt Early Termination Fee 0.50%                      
Term Loan [Member] | PNC Bank, N.A. [Member]                        
Line of Credit Facility [Line Items]                        
Long-term Debt, Current Maturities         $ (2,143,000) (1,736,000)            
2015         2,143,000              
2016         2,143,000              
2017         2,143,000              
2018         2,143,000              
2019         4,208,000              
Long-term Debt         $ 12,780,000 12,007,000     $ 15,000,000      
Debt Instrument, Term   84 months                    
Mandatory Prepayment Maximum Amount   $ 2,000,000                    
Term Loan [Member] | GACP [Member]                        
Line of Credit Facility [Line Items]                        
Mandatory Prepayment Percentage         50.00%              
Line of Credit [Member] | PNC Bank, N.A. [Member]                        
Line of Credit Facility [Line Items]                        
2015         $ 0              
2016         0              
2017         0              
2018         0              
2019         59,900,000              
Long-term Line of Credit         59,900,000 $ 40,700,000            
Line of Credit Facility, Remaining Borrowing Capacity         $ 29,700,000              
Scenario, Forecast [Member] | PNC Bank, N.A. [Member]                        
Line of Credit Facility [Line Items]                        
Debt Instrument, Covenant Compliance, Minimum Unrestricted Cash Threshold for Additional Covenants               $ 18,000,000        
Scenario, Forecast [Member] | GACP [Member]                        
Line of Credit Facility [Line Items]                        
Debt Instrument Maturity Term     5 years                  
Scenario, Forecast [Member] | LIBOR [Member] | GACP [Member]                        
Line of Credit Facility [Line Items]                        
LIBOR Rate Period One     1 month                  
LIBOR Rate Period Two     2 months                  
LIBOR Rate Period Three     3 months                  
Scenario, Forecast [Member] | Interest Rate Floor [Member] | GACP [Member]                        
Line of Credit Facility [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate     1.00%                  
Scenario, Forecast [Member] | Base Rate Option [Member] | GACP [Member]                        
Line of Credit Facility [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate     11.00%                  
Scenario, Forecast [Member] | Alternate Base Rate [Domain] | GACP [Member]                        
Line of Credit Facility [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate     10.00%                  
Scenario, Forecast [Member] | Year One [Member] | GACP [Member]                        
Line of Credit Facility [Line Items]                        
Debt Early Termination Fee     3.00%                  
Scenario, Forecast [Member] | Year Two [Member] | GACP [Member]                        
Line of Credit Facility [Line Items]                        
Debt Early Termination Fee     2.00%                  
Scenario, Forecast [Member] | Year Three [Member] | GACP [Member]                        
Line of Credit Facility [Line Items]                        
Debt Early Termination Fee     1.00%                  
Scenario, Forecast [Member] | Term Loan [Member] | PNC Bank, N.A. [Member]                        
Line of Credit Facility [Line Items]                        
First Security Interest Maximum - Bowling Green Facility               13,000,000        
Scenario, Forecast [Member] | Term Loan [Member] | GACP [Member]                        
Line of Credit Facility [Line Items]                        
Long-term Debt               17,000,000        
Long-term Debt, Maturities, Repayments of Principal               $ 70,833        
Maximum [Member] | Scenario, Forecast [Member] | LIBOR [Member] | PNC Bank, N.A. [Member]                        
Line of Credit Facility [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate       4.50%                
Minimum [Member] | Scenario, Forecast [Member] | LIBOR [Member] | PNC Bank, N.A. [Member]                        
Line of Credit Facility [Line Items]                        
Debt Instrument, Basis Spread on Variable Rate       3.00%