XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
May 02, 2015
May 03, 2014
Document Period End Date May 02, 2015  
Proceeds from Stock Options Exercised $ 2,405,000us-gaap_ProceedsFromStockOptionsExercised $ 0us-gaap_ProceedsFromStockOptionsExercised
OPERATING ACTIVITIES:    
Net loss (4,728,000)us-gaap_ProfitLoss 460,000us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash provided by (used for) operating activities:    
Depreciation and amortization 2,307,000us-gaap_DepreciationDepletionAndAmortization 2,373,000us-gaap_DepreciationDepletionAndAmortization
Share-based compensation 609,000us-gaap_ShareBasedCompensation 1,044,000us-gaap_ShareBasedCompensation
Amortization of deferred revenue (21,000)us-gaap_RecognitionOfDeferredRevenue (22,000)us-gaap_RecognitionOfDeferredRevenue
Amortization of deferred finance costs 68,000us-gaap_AmortizationOfFinancingCosts 48,000us-gaap_AmortizationOfFinancingCosts
Deferred income taxes 197,000us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 197,000us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Changes in operating assets and liabilities:    
Accounts receivable, net 18,106,000us-gaap_IncreaseDecreaseInAccountsReceivable 10,748,000us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories, net (6,061,000)us-gaap_IncreaseDecreaseInInventories (1,834,000)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other (603,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 60,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued liabilities (14,238,000)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (14,567,000)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by (used for) operating activities (4,364,000)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,493,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES:    
Property and equipment additions (8,143,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,591,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used for investing activities (8,143,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,591,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES:    
Payments for deferred issuance costs (160,000)us-gaap_PaymentsOfDebtIssuanceCosts (32,000)us-gaap_PaymentsOfDebtIssuanceCosts
Repayments of Long-term Capital Lease Obligations (13,000)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (12,000)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Net cash provided by (used for) financing activities 8,734,000us-gaap_NetCashProvidedByUsedInFinancingActivities (44,000)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents (3,773,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4,128,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
BEGINNING CASH AND CASH EQUIVALENTS 19,828,000us-gaap_CashAndCashEquivalentsAtCarryingValue 29,177,000us-gaap_CashAndCashEquivalentsAtCarryingValue
ENDING CASH AND CASH EQUIVALENTS 16,055,000us-gaap_CashAndCashEquivalentsAtCarryingValue 25,049,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Interest Paid 590,000us-gaap_InterestPaid 344,000us-gaap_InterestPaid
Income Taxes Paid 33,000us-gaap_IncomeTaxesPaid 22,000us-gaap_IncomeTaxesPaid
Property and equipment purchases included in accounts payable 1,179,000evlv_PropertyAndEquipmentPurchasesIncludedInAccountsPayable 871,000evlv_PropertyAndEquipmentPurchasesIncludedInAccountsPayable
Proceeds from Issuance of Long-term Debt 4,300,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Proceeds from Issuance of Other Long-term Debt 2,849,000us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt 0us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt
Repayments of Long-term Debt 647,000us-gaap_RepaymentsOfLongTermDebt 0us-gaap_RepaymentsOfLongTermDebt
Deferred financing costs included in accrued liabilities $ 15,000evlv_DeferredFinancingCostsIncludedInAccruedLiabilities $ 0evlv_DeferredFinancingCostsIncludedInAccruedLiabilities