XML 39 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
(Tables)
3 Months Ended
May 02, 2015
Outstanding Options [Abstract]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The fair value of each time-based vesting option award is estimated on the date of grant using the Black-Scholes option pricing model that uses assumptions noted in the following table. Expected volatilities are based on the historical volatility of the Company's stock. Expected term is calculated using the simplified method taking into consideration the option's contractual life and vesting terms. The Company uses the simplified method in estimating its expected option term because it believes that historical exercise data cannot be accurately relied upon at this time to provide a reasonable basis for estimating an expected term due to the extreme volatility of its stock price and the resulting unpredictability of its stock option exercises. The risk-free interest rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. Expected dividend yields were not used in the fair value computations as the Company has never declared or paid dividends on its common stock and currently intends to retain earnings for use in operations.
 
Fiscal 2015
 
Fiscal 2014
Expected volatility
82%
 
88% - 98%
Expected term (in years)
6 years
 
5 - 6 years
Risk-free interest rate
1.7%
 
1.5% - 2.2%
2012 Market Grant [Table Text Block]
Grant date fair values and derived service periods for each tranche were determined using a Monte Carlo valuation model based on assumptions, which included a weighted average risk-free interest rate of 0.38%, a weighted average expected life of 3.3 years and an implied volatility of 78% and were as follows for each tranche:
 
Fair Value
(Per Share)
 
Derived Service
Period
Tranche 1 ($6.00/share)
$0.93
 
15
months
Tranche 2 ($8.00/share)
$0.95
 
20
months
Tranche 3 ($10.00/share)
$0.95
 
24
months
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
A summary of the status of the Company’s stock option activity as of May 2, 2015 and changes during the three months then ended is as follows:
 
2011
Incentive
Stock
Option
Plan
 
Weighted
Average
Exercise
Price
 
2004
Incentive
Stock
Option
Plan
 
Weighted
Average
Exercise
Price
 
2001
Incentive
Stock
Option
Plan
 
Weighted
Average
Exercise
Price
 
Other Non-
Qualified
Stock
Options
 
Weighted
Average
Exercise
Price
Balance outstanding,
January 31, 2015
2,463,000

 
$
4.09

 
1,206,000

 
$
6.71

 
826,000

 
$
6.89

 
450,000

 
$
4.51

Granted
270,000

 
$
6.10

 

 
$

 

 
$

 

 
$

Exercised
(53,000
)
 
$
4.44

 
(30,000
)
 
$
2.70

 
(130,000
)
 
$
3.18

 
(372,000
)
 
$
4.57

Forfeited or canceled
(509,000
)
 
$
4.33

 
(103,000
)
 
$
7.69

 
(22,000
)
 
$
12.76

 
(78,000
)
 
$
4.23

Balance outstanding,
May 2, 2015
2,171,000

 
$
4.27

 
1,073,000

 
$
6.73

 
674,000

 
$
7.41

 

 
$

Options exercisable at
May 2, 2015
1,333,000

 
$
3.98

 
1,047,000

 
$
6.78

 
674,000

 
$
7.41

 

 
$

Schedule of Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding [Table Text Block]
The following table summarizes information regarding stock options outstanding at May 2, 2015:
 
Options Outstanding
 
Options Vested or Expected to Vest
Option Type
Number of
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life
(Years)
 
Aggregate
Intrinsic
Value
 
Number of
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life
(Years)
 
Aggregate
Intrinsic
Value
2011 Incentive:
2,171,000

 
$
4.27

 
8.1
 
$
3,550,000

 
2,118,000

 
$
4.31

 
8.0
 
$
3,518,000

2004 Incentive:
1,073,000

 
$
6.73

 
4.1
 
$
267,000

 
1,071,000

 
$
6.68

 
4.1
 
$
263,000

2001 Incentive:
674,000

 
$
7.41

 
3.1
 
$
43,000

 
674,000

 
$
7.41

 
3.1
 
$
43,000

Non-Qualified:

 
$

 
 
$

 

 
$

 
 
$