-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, GMBMwSaLsvCgQv0FtcxJ+SB9/07IP3En1XYLGw4x4uc7O7//m5E7G8eeYeldeHC8 MBLJXN0Oryz9Pn9fozUOUA== 0000870753-08-000025.txt : 20081106 0000870753-08-000025.hdr.sgml : 20081106 20081106083512 ACCESSION NUMBER: 0000870753-08-000025 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20081106 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20081106 DATE AS OF CHANGE: 20081106 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NUMEREX CORP /PA/ CENTRAL INDEX KEY: 0000870753 STANDARD INDUSTRIAL CLASSIFICATION: COMMUNICATIONS EQUIPMENT, NEC [3669] IRS NUMBER: 112948749 STATE OF INCORPORATION: PA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-22920 FILM NUMBER: 081165370 BUSINESS ADDRESS: STREET 1: 1600 PARKWOOD CIRCLE STREET 2: SUITE 200 CITY: ATLANTA STATE: GA ZIP: 30339 BUSINESS PHONE: 770-693-5950 MAIL ADDRESS: STREET 1: 1600 PARKWOOD CIRCLE STREET 2: SUITE 200 CITY: ATLANTA STATE: GA ZIP: 30339 8-K 1 form8k3q2008.htm FORM 8K Q3 2008 form8k3q2008.htm

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

Current Report
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 6, 2008

NUMEREX CORP.
(Exact Name of Issuer as Specified in Charter)



Pennsylvania
  0-22920
11-2948749
--------------
------------
----------------
(State or other jurisdiction
        of incorporation)
(Commission File Number)
(I.R.S. Employer
  Identification No.)
 



1600 Parkwood Circle
Suite 500
Atlanta, Georgia
-------------------
(Address of principal executive offices)

30339
-----
(Zip code)

(770) 693-5950
--------------
(Registrant's telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

[ ]
Written communications pursuant to Rule 425 under the Securities Act (17 CFR   230.425)
[ ]
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ]
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange
     Act (17 CFR 240.13e-4(c))

 
 

 

Item 2.02   Results of Operations and Financial Condition.

On November 6, 2008, Numerex Corp. (the “Company”) issued a press release announcing its financial results for the quarter ending September 30, 2008.  The text of the press release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.   In the press release, the Company uses a non-GAAP financial measure, “non-GAAP earnings,” and includes a reconciliation of this measure to GAAP.  The Company believes that this presentation of non-GAAP earnings provides useful information relating to its financial condition and results of operations, which provides management and investors with a more complete understanding of the Company’s past performance and certain additional financial or business trends.  The Company believes that the line on the Company’s consolidated statement of operations entitled, “Net earnings,” is the most directly comparable GAAP measure to non-GAAP earnings.
 
The information contained in this Current Report (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, or incorporated by reference in any filing by the Company under the Exchange Act or the Securities Act of 1933, as amended, whether made before or after the date hereof, regardless of any general incorporation language in such filing, unless expressly incorporated by reference in such filing.
 
Item 9.01   Financial Statements and Exhibits.

(d)       Exhibits.

   
99.1
Press Release, dated November 6, 2008
   
   
 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

                                           NUMEREX CORP.


 
Date:  November 6, 2008
/s/ Alan B. Catherall                                           
 
Alan B. Catherall
 
Chief Financial Officer
 
Exhibit Index

   
99.1
Press Release, dated November 6, 2008
   
 

EX-99.1 CHARTER 2 exhibit99-1.htm EXHIBIT 99_1 NMRX Q3 2008 exhibit99-1.htm

Exhibit 99.1



PRESS RELEASE

FOR IMMEDIATE RELEASE

NUMEREX REPORTS THIRD QUARTER 2008 FINANCIAL RESULTS

Company Surpasses 700,000 M2M Network Connections;
Records a 31% Year over Year Increase in Recurring Network Service Revenues

 
ATLANTA, November 6, 2008 - Numerex Corp. (NASDAQ: NMRX), a leading provider of full-service, highly secure machine-to-machine (M2M) network services and solutions, today announced financial results for the third quarter of 2008, reporting  net earnings of $77,000 compared to a net loss of $(217,000) for the comparable period of 2007. Basic and fully diluted earnings per share were $0.01 for the third quarter of 2008, which compares to basic and fully diluted losses per share of $(0.02) for the third quarter of 2007. Net earnings for the third quarter of 2008, excluding non-cash stock option compensation expense as well as amortization expense related to acquisitions (“non-GAAP” earnings), was $227,000 compared to a net loss of $(36,000) for the comparable quarter in 2007. All non-GAAP information is reconciled in the “Non-GAAP Condensed Consolidated Statement of Operations” table below.

Key financial results for the third quarter and first nine months of 2008 compared to the third quarter and first nine months of 2007:
   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2008
   
2007
   
2008
   
2007
 
 Revenues (millions)
  $ 19.0     $ 16.0     $ 56.9     $ 45.3  
 Net earnings (loss) (‘000)
  $ 77     $ (217 )   $ (323 )   $ (113 )
 Net EPS
  $ 0.01     $ (0.02 )   $ (0.02 )   $ (0.01 )
 Non-GAAP earnings (loss) (‘000)
  $ 227     $ (36 )   $ 186     $ 313  
 Non-GAAP EPS
  $ 0.02     $ (0.00 )   $ 0.01     $ 0.02  

“We are pleased with the Company’s overall quarterly performance and to report strong M2M activity across our traditional and newly-opened markets,” said Stratton Nicolaides, Numerex chairperson and CEO. “We remain focused on business conducive to increasing our recurring service revenues and network connections while vigilantly controlling costs and strengthening our balance sheet. We continue to invest our resources – both human and capital – into initiatives that broaden our M2M deliverables. The acquisition of Ublip in October rounded out our service and software platforms, improving our market positioning as a single source provider of M2M solutions. Also, we were successful in reducing inventories and accounts receivable balances, significantly increasing our cash position during the quarter.”

Highlights since the release of the Company’s second quarter results include:

·  
Continued strong growth of M2M service revenues. Numerex added a net 85,000 new network connections during the quarter and well over 200,000 additional network connections since the beginning of this year. The Company ended the quarter with 702,000 connections, reflecting 70% growth in its base compared to the third quarter of last year. This achievement is all the more impressive given that the majority of the connections this time last year were riding on analog networks, which have now been substantially decommissioned.

·  
Completed the acquisition of Ublip, an M2M software and solutions company. It is believed that simplifying the deployment process is important to promoting sustainable growth in the M2M industry. Typically, customers must identify the hardware, select wireless networks, build communications software as well as develop the front-end web application - a complex, resource intensive, and time consuming process. Management expects that the Company’s enhanced technology platforms and newly acquired expertise will “jumpstart” the application development process, effectively shortening the development cycle and easing a customer’s experience in launching an application. As a result of this acquisition, Numerex reinforced its offerings and enhanced its position as a single source provider for the M2M industry.

·  
Expanded relationships with emergency response providers using Numerex’s satellite solutions and initiated testing for cargo tracking project.

·  
Strengthened the Company’s balance sheet by increasing its cash position at the end of the quarter to $8.6 million compared to $6.2 million at June 30th earlier this year. This growth was not only due to our improved operating results, but was also accomplished through improved collections of Accounts Receivable and reduced Inventory balances.

Net revenues in the third quarter of 2008 were $19.0 million compared to $16.0 million reported for same quarter last year, representing a 19% year-over-year growth and increased 9% sequentially from the $17.4 million posted in the second quarter of 2008.  Core wireless M2M revenues, which represented 88% of total revenues during the third quarter, were $16.7 million compared to $14.8 million for the third quarter of 2007 and $15.7 million for the second quarter of 2008 which represent relative growth rates of 13% and 7% respectively. M2M service revenues grew 31% in the quarter to $6.5 million from $5.0 million reported in the third quarter of 2007. The Company ended the third quarter with 702,000 network connections, a 70% increase over third quarter of last year. For the first nine months of this year, M2M service revenues grew to $18.8 million, a 44% improvement over the same period last year. Overall, the Company posted a 25% growth rate in its M2M business for the first nine months of this year. This includes hardware sales that had minimal growth year over year in a quarterly comparison and grew 16% for the comparable year over year nine-month period.

In the third quarter of 2008, the Company’s satellite division recorded higher revenues and improved performance progressively over the course of the year. However, the division still generated a pre-tax loss of over $300,000 for the quarter and over $1.8 million since the beginning of the year, half of which was recorded in the first quarter. A significant portion of this loss is attributable to legal fees associated with an action filed by the division’s former managers.

Gross margins for the third quarter of 2008 were 35.2% percent compared to 33.5% for the comparable period in 2007. The year-over-year improvement in gross margins is due to two factors. The first is a change in the overall revenue mix. In the third quarter of 2007, wireless service revenues were 33% of total wireless revenues compared to 39% in the third quarter of 2008. This increase drives an overall margin improvement since service revenues have a significantly higher gross margin than those achieved through the sale of hardware. In addition, hardware margins improved in the third quarter of 2008 because of significantly fewer lower-margin hardware units sold during the quarter related to the analog-to-digital transition and an increase in higher-margin digital multimedia and satellite unit sales. Gross margins were 36% in the prior sequential quarter since service revenue was a slightly higher portion of total revenue. However, we believe that service revenues will represent a higher percentage of the revenue mix in the fourth quarter of 2008 resulting in margin improvement.

Operating expenses were $6.1 million for the current quarter compared to $6.4 million for the second quarter of 2008 and $5.3 million incurred during the third quarter of 2007. Operating expenses decreased during the current quarter as a result of recently implemented cost control measures. Operating expenses increased year-over-year primarily due to additional legal fees and the consolidation of a full quarter of expenses associated with the acquisition of the satellite business. In accordance with Financial Accounting Standard No. 123 (R), the Company recorded non-cash stock option compensation costs of $280,000 in the third quarter of 2008 compared to $246,000 in the same quarter in 2007 and over $850,000 for the nine-month period ending September.

The Company’s balance sheet improved during the quarter with increased cash balances partially due to strong collections with a consequent reduction in DSO (“Days Sales Outstanding”) and an improvement in inventory turns. As a result, the current ratio as of September 30, 2008 was 2.2 to 1, a further improvement from the prior sequential quarter of 2.1 to 1. Shareholder’s equity increased 5.1% to $49.2 million compared to $46.9 as of December 31, 2007.

Mr. Nicolaides concluded, “We continue to look for new ways to expand our M2M business, both geographically and into new vertical markets. Our long-term focus of building streams of recurring service revenues has served us well, especially in tight credit and capital markets. Our outlook for our M2M business continues to be positive through the balance of the year and foreseeable future.”

Conference Call and Web Cast Information
Numerex will conduct a conference call on November 6th at 9.00 am Eastern Time, accessible by calling (866) 885-0439 in the United States and Canada or (904) 596-2360 for international. A live web cast of the call will also via the Numerex web site at http://www.numerex.com, under the Investor Relations section. A replay of the conference call will also be available via the Numerex web site beginning two hours after the call.

About Numerex
Numerex Corp. (NASDAQ: NMRX) provides the broadest choice of secure machine-to-machine (M2M) network services and solutions. Numerex delivers a depth of expertise and excellence through its M2M service platforms - Networx, Techworx, and Flexworx - that leading companies choose to power their M2M solutions. Numerex is the first M2M Company in North America to carry ISO 27001 certification – ISO’s highest information security benchmark that ensures data confidentiality, integrity and availability. The Company offers its M2M products and services through a variety of brands including Uplink, Orbit One, and Ublip. Numerex is headquartered in Atlanta, Georgia. For additional information, visit http://www.numerex.com. For information regarding Ublip, visit http://www.ublip.com.

This press release contains, and other statements may contain, forward-looking statements with respect to Numerex future financial or business performance, conditions or strategies and other financial and business matters, including expectations regarding growth trends and activities in the wireless data business. Forward-looking statements are typically identified by words or phrases such as "believe," "expect," "anticipate," "intend," "estimate," "assume," "strategy," "plan," "outlook," "outcome," "continue," "remain," "trend," and variations of such words and similar expressions, or future or conditional verbs such as "will," "would," "should," "could," "may," or similar expressions. Numerex cautions that these forward-looking statements are subject to numerous assumptions,
risks and uncertainties, which change over time. These forward-looking statements speak only as of the date of this press release, and Numerex assumes no duty to update forward-looking statements. Actual results could differ materially from those anticipated in these forward-looking statements and future results could differ materially from historical performance.

The following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: our inability to reposition our business or technology platforms to capture greater recurring service revenues; difficulties associated with integrating new product lines or businesses, including Ublip; the risks that a substantial portion of revenues generated by our satellite division that are derived from government contracts may be terminated by the government at any time; unanticipated costs of legal proceedings; variations in quarterly operating results; delays in the development, introduction, integration and marketing of new wireless services; customer acceptance of services; continuing adverse economic conditions; changes in financial and capital markets; the inability to attain revenue and earnings growth in our wireless data business; changes in interest rates; inflation, deflation; the introduction, withdrawal, success and timing of business initiatives and strategies; competitive conditions; the inability to realize revenue enhancements; and extent and timing of technological changes. Numerex SEC filings identify additional factors that can affect forward-looking statements.
 

Numerex Corp.
 
Condensed Consolidated Statement of Operations
 
(In thousands, except per share data)
 
(Unaudited)
 
   
Three Months Ended
               
Nine Months Ended
             
   
September 30,
               
September 30,
             
   
2008
   
2007
   
Change
   
% Change
   
2008
   
2007
   
Change
   
% Change
 
 Net sales:
                                               
   Hardware
  $ 11,632     $ 10,185     $ 1,447       14 %   $ 35,745     $ 29,573     $ 6,172       21 %
   Service
    7,345       5,799       1,546       27 %     21,112       15,767       5,345       34 %
 Total net sales
    18,977       15,984       2,993       19 %     56,857       45,340       11,517       25 %
 Cost of hardware sales
    9,663       9,096       567       6 %     30,838       25,874       4,964       19 %
 Cost of services
    2,634       1,536       1,098       71 %     6,755       4,020       2,735       68 %
 Gross Profit
    6,680       5,352       1,328       25 %     19,264       15,446       3,818       25 %
      35.2 %     33.5 %                     33.9 %     34.1 %                
 Selling, general, and administrative expenses
    4,697       4,078       619       15 %     14,672       11,557       3,115       27 %
 Research and development expenses
    473       382       91       24 %     1,488       1,004       484       48 %
 Bad Debt Expense
    209       164       45       27 %     420       413       7       2 %
 Depreciation and amortization
    773       697       76       11 %     2,289       1,717       572       33 %
 Operating earnings
    528       31       497    
nm
      395       755       (360 )     -48 %
 Interest expense
    (331 )     (448 )     117    
nm
      (1,141 )     (949 )     (192 )  
nm
 
 Other income
    5       (1 )     6    
nm
      2       (20 )     22    
nm
 
 Earnings (loss) before tax
    202       (418 )     620    
nm
      (744 )     (214 )     (530 )  
nm
 
 Provision (benefit) for income tax
    125       (201 )     326    
nm
      (421 )     (101 )     (320 )  
nm
 
 Net earnings (loss)
  $ 77     $ (217 )   $ 294       -135 %   $ (323 )   $ (113 )   $ (210 )     186 %
                                                                 
 Basic earnings per common share
  $ 0.01     $ (0.02 )                   $ (0.02 )   $ (0.01 )                
 Diluted earnings per common share
  $ 0.01     $ (0.02 )                   $ (0.02 )   $ (0.01 )                
 Number of shares used in per share calculation
                                                               
   Basic
    13,742       13,187                       13,735       13,117                  
   Diluted
    13,742       13,187                       13,735       13,117                  
 

 
Supplemental Sales Information
 
(in thousands)
 
(unaudited)
 
   
Three Months Ended
         
Nine Months Ended
       
   
September 30,
         
September 30,
       
Net Sales:
 
2008
   
2007
   
Change
   
2008
   
2007
   
Change
 
Wireless Data Communications
                                   
               Hardware
  $ 10,235     $ 9,874     $ 361     $ 33,098     $ 28,448     $ 4,650  
               Service
    6,486       4,963       1,523       18,831       13,096       5,735  
                  Subtotal
    16,721       14,837       1,884       51,929       41,544       10,385  
Digital Multimedia, Networking and Wireline Security
                                 
               Hardware
    1,397       311       1,086       2,647       1,125       1,522  
               Service
    859       836       23       2,281       2,671       (390 )
                  Subtotal
    2,256       1,147       1,109       4,928       3,796       1,132  
Total
                                               
               Hardware
    11,632       10,185       1,447       35,745       29,573       6,172  
               Service
    7,345       5,799       1,546       21,112       15,767       5,345  
                 Total net sales
    18,977       15,984       2,993       56,857       45,340       11,517  
 

Numerex Corp.
 
Condensed Consolidated Statement of Operations
 
(In thousands, except per share data)
 
(Unaudited)
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30, 2008
   
September 30, 2008
 
   
GAAP
         
Non-GAAP
   
GAAP
         
Non-GAAP
 
   
Results
   
Adjustments
   
Results
   
Results
   
Adjustments
   
Results
 
 Net sales:
                                   
   Hardware
  $ 11,632           $ 11,632     $ 35,745           $ 35,745  
   Service
    7,345             7,345       21,112             21,112  
 Total net sales
    18,977             18,977       56,857             56,857  
 Cost of hardware sales
    9,663             9,663       30,838             30,838  
 Cost of services
    2,634             2,634       6,755             6,755  
 Gross Profit
    6,680       -       6,680       19,264       -       19,264  
      35.2 %             35.2 %     33.9 %             33.9 %
 Selling, general, and administrative expenses
    4,697       (280 )     4,417       14,672       (857 )     13,815  
 Research and development expenses
    473               473       1,488               1,488  
 Bad debt expense
    209               209       420               420  
 Earnings before interest, depreciation and amortization
    1,301       280       1,581       2,684       857       3,541  
 Depreciation and amortization
    773       (103 )     670       2,289       (363 )     1,926  
 Operating earnings
    528       383       911       395       1,220       1,615  
 Interest expense
    (331 )             (331 )     (1,141 )             (1,141 )
 Other income
    5               5       2               2  
 Earnings (loss) before tax
    202       383       585       (744 )     1,220       476  
 Provision (benefit) for income tax
    125       233       358       (421 )     711       290  
 Net earnings (loss)
  $ 77     $ 150     $ 227     $ (323 )   $ 509     $ 186  
                                                 
 Basic earnings (loss) per common share
  $ 0.01             $ 0.02     $ (0.02 )           $ 0.01  
 Diluted earnings (loss) per common share
  $ 0.01             $ 0.02     $ (0.02 )           $ 0.01  
 Number of shares used in per share calculation
                                               
   Basic
    13,742               13,742       13,735               13,735  
   Diluted
    13,742               13,742       13,735               13,735  

(a) These Unaudited non-GAAP consolidated statements of operations are for informational purposes only and are not presented in accordance with GAAP.  The adjustments necessary to provide a direct reconciliation of the non-GAAP to the GAAP basis consolidated statement of operations excludes stock options expense and amortization expense related to the acquisition of the assets of Airdesk, Inc. and Orbit One Communications, Inc.
 

Numerex Corp.
 
Condensed Consolidated Statement of Operations
 
(In thousands, except per share data)
 
(Unaudited)
 
   
Three Months Ended
   
Nine Months Ended
 
   
September 30, 2007
   
September 30, 2007
 
   
GAAP
         
Non-GAAP
   
GAAP
         
Non-GAAP
 
   
Results
   
Adjustments
   
Results
   
Results
   
Adjustments
   
Results
 
 Net sales:
                                   
   Hardware
  $ 10,185           $ 10,185     $ 29,573           $ 29,573  
   Service
    5,799             5,799       15,767             15,767  
 Total net sales
    15,984             15,984       45,340             45,340  
 Cost of hardware sales
    9,096             9,096       25,874             25,874  
 Cost of services
    1,536             1,536       4,020             4,020  
 Gross Profit
    5,352       -       5,352       15,446       -       15,446  
      33.5 %             33.5 %     34.1 %             34.1 %
 Selling, general, and administrative expenses
    4,078       (246 )     3,832       11,557       (656 )     10,901  
 Research and development expenses
    382               382       1,004               1,004  
 Bad debt expense
    164               164       413               413  
 Earnings before interest, depreciation and amortization
    728       246       974       2,472       656       3,128  
 Depreciation and amortization
    697       (103 )     594       1,717       (159 )     1,558  
 Operating earnings (loss)
    31       349       380       755       815       1,570  
 Interest expense
    (448 )             (448 )     (949 )             (949 )
 Other income
    (1 )             (1 )     (20 )             (20 )
 Earnings (loss) before tax
    (418 )     349       (69 )     (214 )     815       601  
 Provision (benefit) for income tax
    (201 )     168       (33 )     (101 )     389       288  
 Net earnings (loss)
  $ (217 )   $ 181     $ (36 )   $ (113 )   $ 426     $ 313  
                                                 
 Basic earnings (loss) per common share
  $ (0.02 )           $ (0.00 )   $ (0.01 )           $ 0.02  
 Diluted earnings (loss) per common share
  $ (0.02 )           $ (0.00 )   $ (0.01 )           $ 0.02  
 Number of shares used in per share calculation
                                               
   Basic
    13,156               13,156       13,081               13,081  
   Diluted
    13,156               13,156       13,780               13,780  

(a) These Unaudited non-GAAP consolidated statements of operations are for informational purposes only and are not presented in accordance with GAAP.  The adjustments necessary to provide a direct reconciliation of the non-GAAP to the GAAP basis consolidated statement of operations excludes stock options expense and amortization expense related to the acquisition of the assets of Airdesk, Inc. and Orbit One Communications, Inc.

 
Numerex Corp.
 
CONDENSED CONSOLIDATED BALANCE SHEET
 
(In thousands)
 
   
September 30,
   
December 31,
 
   
2008
   
2007
 
   
(unaudited)
       
ASSETS
           
CURRENT ASSETS
           
  Cash and cash equivalents
  $ 8,550     $ 7,425  
  Accounts receivable, less allowance for doubtful accounts of $1,300 at September 30, 2008 and $1,009 at December 31, 2007:
    12,512       16,396  
  Inventory
    8,645       10,059  
  Prepaid expenses and other current assets
    1,709       1,885  
  Deferred tax asset
    820       770  
TOTAL CURRENT ASSETS
    32,236       36,535  
                 
  Property and equipment, net
    1,730       2,003  
  Goodwill, net
    26,116       22,603  
  Other intangibles, net
    6,370       6,940  
  Software, net
    3,346       3,486  
  Other assets - long-term
    334       526  
  Deferred tax asset - long-term
    2,397       2,005  
TOTAL ASSETS
  $ 72,529     $ 74,098  
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
CURRENT LIABILITIES
               
  Accounts payable
  $ 7,626     $ 10,299  
  Other current liabilities
    2,075       2,312  
  Note payable
    2,568       2,568  
  Deferred revenues
    2,290       1,328  
  Obligations under capital leases
    35       44  
TOTAL CURRENT LIABILITIES
    14,594       16,550  
                 
LONG TERM LIABILITIES
               
  Obligations under capital leases and other long-term liabilities
    425       486  
  Note payable - net of current portion
    8,271       10,197  
TOTAL LONG TERM LIABILITIES
    8,696       10,683  
                 
COMMITMENTS AND CONTIGENCIES
    -       -  
                 
SHAREHOLDERS’ EQUITY
               
  Preferred stock - no par value; authorized 3,000,000; none issued
    -       -  
  Class A common stock - no par value, authorized 30,000,000, issued 14,928,101
               
    shares at September 30, 2008 and 14,706,101 shares at December 31, 2007
    49,290       47,455  
  Class B common stock – no par value; authorized 5,000,000; none issued
    -       -  
  Additional paid-in-capital
    4,285       3,427  
  Treasury stock, at cost, 1,185,809 shares on September 30, 2008 and
               
    December 31, 2007
    (5,053 )     (5,053 )
  Accumulated other comprehensive earnings (loss)
    (1 )     (6 )
  Retained earnings
    718       1,042  
TOTAL SHAREHOLDERS' EQUITY
    49,239       46,865  
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 72,529     $ 74,098  

 
 

 

-----END PRIVACY-ENHANCED MESSAGE-----