XML 31 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Schedule of components of lease expense
   Three months ended
September 30,
   Nine months ended
September 30,
 
   2022   2021   2022   2021 
Operating lease cost (1)  $135   $174   $453   $529 
                     
Finance lease cost:                    
Amortization of leased assets  $5   $130   $62   $446 
Interest on lease liabilities   -    3    6    11 
Total finance lease cost   5    133    68    457 

 

(1)Includes short-term lease costs of $30,000 and $111,000 and $41,000 and $117,000 for the three and nine months ended September 30, 2022 and 2021, respectively.

 

Schedule of supplemental cash flow information related to leases
   Three months ended
September 30,
   Nine months ended
September 30,
 
   2022   2021   2022   2021 
Cash paid for amounts included in leases:                
Operating cash flows from operating leases  $(3)  $(150)  $(297)  $(492)
Operating cash flows from finance leases   -    (3)   (6)   (11)
Financing cash flows from finance leases   (36)   (131)   (135)   (426)
                     
Right-of-use assets obtained in exchange for lease obligations:                    
Operating leases   
-
    
-
    
-
    
-
 

 

Schedule of supplemental balance sheet information
   September 30,
2022
   December 31,
2021
 
Operating leases        
Operating lease right-of-use assets  $182   $584 
           
Current portion of operating lease obligations  $127   $425 
Operating lease liabilities, net of current portion   49    117 
Total operating lease liabilities  $176   $542 
           
Finance leases          
Property and equipment, at cost  $2,268   $3,463 
Accumulated depreciation   (2,070)   (3,199)
Property and equipment, net  $198   $264 
           
Current portion of finance lease obligations  $109   $258 
Finance lease liabilities, net of current portion   52    65 
Total finance lease liabilities  $161   $323 

 

    September 30,
2022
    December 31,
2021
 
Weighted Average Remaining Lease Term            
Operating leases     1.4 years       1.6 years  
Finance leases     1.7 years       1.0 years  
                 
Weighted Average Discount Rate:                
Operating leases (2)     5 %     5 %
Finance leases     2 %     2 %

 

(2) Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019.

 

Schedule of minimum future rentals on the non-cancellable finance leases
Year ending December 31,  Total 
2022 (remaining months)  $67 
2023   66 
2024   50 
    183 
Less imputed interest   (7)
Total lease liabilities  176 
Less current portion   (127)
   $49 

 

Schedule of minimum future rentals on the non-cancellable finance leases
Year ending December 31,  Total 
2022 (remaining months)  $45 
2023   77 
2024   26 
2025   18 
Total minimum payments required:   166 
Less amount representing interest:   (5)
Present value of net minimum lease payments:   161 
Less current portion   (109)
   $52