XML 35 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Schedule of components of lease expense
   Three Months
Ended
September 30,
2020
   Nine Months Ended
September 30,
2020
 
Operating lease cost (1)  $139   $381 
           
Finance lease cost:          
Amortization of leased assets  $164   $467 
Interest on lease liabilities   3    15 
Total finance lease cost  $167   $482 

  

(1) Includes short term lease costs of $30,000 and $81,000 for the three and nine months ended September 30, 2020, respectively.

  

   Three Months
Ended
September 30,
2019
   Nine Months
Ended
September 30,
2019
 
Operating lease cost (1)  $145   $454 
           
Finance lease cost:          
Amortization of leased assets  $153   $471 
Interest on lease liabilities   8    26 
Total finance lease cost  $161   $497 

 

(1) Includes short term lease costs of $27,000 and $93,000 for the three and nine months ended September 30, 2019, respectively.
Schedule of supplemental cash flow information related to leases
   Three Months
Ended
September 30,
2020
   Nine Months
Ended
September 30,
2020
 
Cash paid for amounts included in leases:        
Operating cash flows from operating leases  $(115)  $(298)
Operating cash flows from finance leases   (3)   (15)
Financing cash flows from finance leases   (21)   (185)
           
Right-of-use assets obtained in exchange for lease obligations:          
Operating leases   25    - 

 

   Three months
ended
September 30,
   Nine months
ended
September 30,
 
   2019   2019 
Cash paid for amounts included in leases:        
Operating cash flows from operating leases  $(109)  $(298)
Operating cash flows from finance leases   (8)   (26)
Financing cash flows from finance leases   (131)   (403)
           
Right-of-use assets obtained in exchange for lease obligations:          
Operating leases   -    - 
Schedule of supplemental balance sheet information
   September 30,
2020
   December 31,
2019
 
Operating leases        
Operating lease right-of-use assets  $155   $416 
           
Current portion of operating lease obligations  $118   $332 
Operating lease liabilities, net of current portion   -    58 
Total operating lease liabilities  $118   $390 
           
Finance leases          
Property and equipment, at cost  $3,491   $3,348 
Accumulated depreciation   (2,533)   (1,956)
Property and equipment, net  $958   $1,392 
           
Current portion of finance lease obligations  $650   $568 
Finance lease liabilities, net of current portion   277    508 
Total finance lease liabilities  $927   $1,076 

  

   September 30,
2020
   December 31,
2019
 
Weighted Average Remaining Lease Term        
Operating leases   0.7 years    1.2 years 
Finance leases   1.2 years    1.6 years 
           
Weighted Average Discount Rate          
Operating leases (2)   5%   5%
Finance leases   2%   2%

 

(2) Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019
Schedule of future minimum payments under non-cancellable operating lease commitments

Years ending December 31,  Total 
2020 (remaining months)  $47 
2021   74 
    121 
Less imputed interest   (3)
Total lease liabilities  $118 

 

Schedule of minimum future rentals on the non-cancelable finance leases

Year ending December 31,  Total 
2020 (remaining months)  $131 
2021   721 
2022   82 
2023   8 
Total minimum payments required:   942 
Less amount representing interest:   (15)
Present value of net minimum lease payments:   927 
Less current portion   (650)
   $277