XML 74 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of components of lease expense
  For the year ended 
   December 31, 
   2019 
Operating lease cost (1)  $588 
      
Finance lease cost:     
Amortization of leased assets  $623 
Interest on lease liabilities   34 
Total finance lease cost  $657 

 

(1)Includes short term lease costs of $122,000 for the year ended December 31, 2019.
Schedule of supplemental cash flow information related to leases
    Year ended
December 31,
 
    2019  
Cash paid for amounts included in leases:      
Operating cash flows from operating leases   $ (404 )
Operating cash flows from finance leases   $ (34
Financing cash flows from finance leases   $ (535 )
         
Right-of-use assets obtained in exchange for lease obligations:        
Operating leases     -  
Finance leases     -  
Schedule of supplemental balance sheet information

    December 31,
2019
 
Operating leases      
Operating lease right-of-use assets   $ 416  
         
Current portion of operating lease obligations   $ 332  
Operating lease liabilities, net of current portion     58  
Total operating lease liabilities   $ 390  
         
Finance leases        
Property and equipment, at cost   $ 3,348  
Accumulated depreciation     (1,956 )
Property and equipment, net   $ 1,392  
         
Current portion of finance lease obligations   $ 568  
Finance lease obligations, net of current portion     508  
Total finance lease liabilities   $ 1,076  
Schedule of future minimum payments under non-cancellable operating lease commitments
    Year ended
December 31,
2019
 
Weighted Average Remaining Lease Term      
Operating leases     1.2 years  
Finance leases     1.6 years  
         
Weighted Average Discount Rate        
Operating leases (2)     5 %
Finance leases     2 %

 

(2)Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019.
Schedule of minimum future rentals on the non-cancelable finance leases
Years ending December 31,   Total  
2020    $ 343  
2024     59  
      402  
Less imputed interest     (12 )
Total lease liabilities     390  
Less current portion     (332 )
    $ 58  

  

Year ending December 31,   Total  
2020    $ 585  
2021     477  
2022     37  
Total minimum payments required:     1,099  
Less amount representing interest:     (23 )
Present value of net minimum lease payments:     1,076  
Less current portion     (568 )
    $

508 

 

 

Year ending December 31,  Capital   Operating 
2019  $602   $457 
2020   616    89 
2021   502    3 
2022   39    - 
Total minimum payments required   1,759   $549 
Less amount representing interest   (56)     
Present value of net minimum lease payments   1,703      
Less current portion   (570)     
   $1,133