XML 54 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Leases
10.Leases

 

We have operating leases for our corporate offices and our manufacturing facility, and finance leases for equipment. Our leases have remaining lease terms of one year to three years, and our two primary operating leases include options to extend the leases for one to three years; those operating leases also include options to terminate the leases within one year. Future renewal options that are not likely to be executed as of the balance sheet date are excluded from right-of-use assets and related lease liabilities.

 

Our operating leases represent building leases for our Stockholm corporate offices and our Kungsbacka manufacturing facility. Our corporate office lease is automatically renewed at a cost increase of 2% on a yearly basis, unless we provide written notice nine months prior to expiration date.

 

We report operating leased assets, as well as operating lease current and noncurrent obligations on our consolidated balance sheets for the right to use those buildings in our business. Our finance leases represent manufacturing equipment; we report the manufacturing equipment, as well as finance lease current and noncurrent obligations on our consolidated balance sheets for our manufacturing equipment.

 

Generally, interest rates are stated in our leases for equipment. When no interest rate is stated in a lease, however, we review the interest rates implicit in our recent finance leases to estimate our incremental borrowing rate. We determine the rate implicit in a lease by using the most recent finance lease rate, or other method we think most closely represents our incremental borrowing rate.

 

The components of lease expense were as follows (in thousands):

 

   For the year ended 
   December 31, 
   2019 
Operating lease cost (1)  $588 
      
Finance lease cost:     
Amortization of leased assets  $623 
Interest on lease liabilities   34 
Total finance lease cost  $657 

 

(1)Includes short term lease costs of $122,000 for the year ended December 31, 2019.

 

Supplemental cash flow information related to leases was as follows (in thousands):

 

    Year ended
December 31,
 
    2019  
Cash paid for amounts included in leases:      
Operating cash flows from operating leases   $ (404 )
Operating cash flows from finance leases   $ (34
Financing cash flows from finance leases   $ (535 )
         
Right-of-use assets obtained in exchange for lease obligations:        
Operating leases     -  
Finance leases     -  

 

Supplemental balance sheet information related to leases was as follows (in thousands):

 

    December 31,
2019
 
Operating leases      
Operating lease right-of-use assets   $ 416  
         
Current portion of operating lease obligations   $ 332  
Operating lease liabilities, net of current portion     58  
Total operating lease liabilities   $ 390  
         
Finance leases        
Property and equipment, at cost   $ 3,348  
Accumulated depreciation     (1,956 )
Property and equipment, net   $ 1,392  
         
Current portion of finance lease obligations   $ 568  
Finance lease obligations, net of current portion     508  
Total finance lease liabilities   $ 1,076  

 

    Year ended
December 31,
2019
 
Weighted Average Remaining Lease Term      
Operating leases     1.2 years  
Finance leases     1.6 years  
         
Weighted Average Discount Rate        
Operating leases (2)     5 %
Finance leases     2 %

 

(2)Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019.

 

A summary of future minimum payments under non-cancellable operating lease commitments as of December 31, 2019 is as follows (in thousands):

 

Years ending December 31,Years   Total  
2020    $ 343  
2024     59  
      402  
Less imputed interest     (12 )
Total lease liabilities     390  
Less current portion     (332 )
    $ 58  

 

The following is a schedule of minimum future rentals on the non-cancelable finance leases as of December 31, 2019 (in thousands):

 

Year ending December 31,   Total  
2020    $ 585  
2021     477  
2022     37  
Total minimum payments required:     1,099  
Less amount representing interest:     (23 )
Present value of net minimum lease payments:     1,076  
Less current portion     (568 )
    $ 508  

 

Disclosures related to periods prior to adoption of ASC 842

 

Minimum future lease payments under capital and operating lease obligations as of December 31, 2018 were as follows:

 

Year ending December 31,   Capital     Operating  
2019   $ 602     $ 457  
2020     616       89  
2021     502       3  
2022     39       -  
Total minimum payments required     1,759     $ 549  
Less amount representing interest     (56 )        
Present value of net minimum lease payments     1,703          
Less current portion     (570 )        
    $ 1,133