XML 32 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of components of lease expense

   Three Months Ended
March 31,
2019
 
Operating lease cost (1)  $136 
      
Finance lease cost:     
Amortization of leased assets  $161 
Interest on lease liabilities   10 
Total finance lease cost  $171 

 

(1) Includes short term lease costs of $16,000

Schedule of supplemental cash flow information related to leases
   Three Months Ended
March 31,
2019
 
Cash paid for amounts included in leases:    
Operating cash flows from operating leases  $(122)
Operating cash flows from finance leases   (10)
Financing cash flows from finance leases   (137)
      
Right-of-use assets obtained in exchange for lease obligations:     
Operating leases   - 
Finance leases   - 
Schedule of supplemental balance sheet information

   March 31,
2019
 
Operating leases    
Operating lease right-of-use assets  $798 
      
Current portion of operating lease obligations  $455 
Operating lease liabilities, net of current portion   351 
Total operating lease liabilities  $806 
      
Finance leases     
Property and equipment, at cost  $3,363 
Accumulated depreciation   (1,487)
Property and equipment, net  $1,876 
      
Current portion of finance lease obligations  $546 
Finance lease obligations, net of current portion   944 
Total finance lease liabilities  $1,490 

 

   Three Months Ended
March 31,
2019
 
Weighted Average Remaining Lease Term    
Operating leases   2.0 years 
Finance leases   2.2 years 
      
Weighted Average Discount Rate     
Operating leases (2)   5%
Finance leases   3%

 

 (2) Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019

Schedule of future minimum payments under non-cancellable operating lease commitments
Years ending December 31,  Total 
2019 (remaining months)  $363 
2020   422 
2021   60 
    845 
Less imputed interest   (39)
Total lease liabilities  $806 
Schedule of minimum future rentals on the non-cancelable finance leases
Year ending December 31,  Total 
2019 (remaining months)  $430 
2020   588 
2021   479 
2022   37 
Total minimum payments required:   1,534 
Less amount representing interest:   (44)
Present value of net minimum lease payments:   1,490 
Less current portion   (546)
   $944 
Equipment under finance lease  $3,363 
Less: accumulated depreciation   (1,487)
Net book value  $1,876