XML 24 R14.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
LEASES

7. Leases

 

We have operating leases for our corporate offices and our manufacturing facility, and finance leases for equipment. Our leases have remaining lease terms of one year to three years, and our two primary operating leases include options to extend the leases for one to three years; those operating leases also include options to terminate the leases within one year. Future renewal options that are not likely to be executed as of the balance sheet date are excluded from right-of-use assets and related lease liabilities.

 

Our operating leases represent building leases for our Stockholm corporate offices and our Kungsbacka manufacturing facility. Our corporate office lease is automatically renewed at a cost increase of 2% on a yearly basis, unless we provide written notice three months prior to expiration date.

 

We report operating leased assets, as well as operating lease current and noncurrent obligations on our balance sheets for the right to use those buildings in our business. Our finance leases represent manufacturing equipment; we report the manufacturing equipment, as well as finance lease current and noncurrent obligations on our balance sheets for our manufacturing equipment.

 

Generally, interest rates are stated in our leases for equipment. When no interest rate is stated in a lease, however, we review the interest rates implicit in our recent finance leases to estimate our incremental borrowing rate. We determine the rate implicit in a lease by using the most recent finance lease rate, or other method we think most closely represents our incremental borrowing rate.

 

 The components of lease expense were as follows (in thousands):

 

   Three Months Ended
March 31,
2019
 
Operating lease cost (1)  $136 
      
Finance lease cost:     
Amortization of leased assets  $161 
Interest on lease liabilities   10 
Total finance lease cost  $171 

 

(1) Includes short term lease costs of $16,000

 

Supplemental cash flow information related to leases was as follows (in thousands):

 

   Three Months Ended
March 31,
2019
 
Cash paid for amounts included in leases:    
Operating cash flows from operating leases  $(122)
Operating cash flows from finance leases   (10)
Financing cash flows from finance leases   (137)
      
Right-of-use assets obtained in exchange for lease obligations:     
Operating leases   - 
Finance leases   - 

 

Supplemental balance sheet information related to leases was as follows (in thousands):

 

   March 31,
2019
 
Operating leases    
Operating lease right-of-use assets  $798 
      
Current portion of operating lease obligations  $455 
Operating lease liabilities, net of current portion   351 
Total operating lease liabilities  $806 
      
Finance leases     
Property and equipment, at cost  $3,363 
Accumulated depreciation   (1,487)
Property and equipment, net  $1,876 
      
Current portion of finance lease obligations  $546 
Finance lease obligations, net of current portion   944 
Total finance lease liabilities  $1,490 

 

   Three Months Ended
March 31,
2019
 
Weighted Average Remaining Lease Term    
Operating leases   2.0 years 
Finance leases   2.2 years 
      
Weighted Average Discount Rate     
Operating leases (2)   5%
Finance leases   3%

 

 (2) Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019

 

  A summary of future minimum payments under non-cancellable operating lease commitments as of March 31, 2019 is as follows (in thousands):

 

 

Years ending December 31,  Total 
2019 (remaining months)  $363 
2020   422 
2021   60 
    845 
Less imputed interest   (39)
Total lease liabilities  $806 

 

The following is a schedule of minimum future rentals on the non-cancelable finance leases as of March 31, 2019 (in thousands):

 

Year ending December 31,  Total 
2019 (remaining months)  $430 
2020   588 
2021   479 
2022   37 
Total minimum payments required:   1,534 
Less amount representing interest:   (44)
Present value of net minimum lease payments:   1,490 
Less current portion   (546)
   $944 
Equipment under finance lease  $3,363 
Less: accumulated depreciation   (1,487)
Net book value  $1,876