XML 32 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Common Stock
12 Months Ended
Sep. 30, 2017
Common Stock [Abstract]  
COMMON STOCK
11. COMMON STOCK

 

As of September 30, 2017, the Company had outstanding 229,374,605 shares of common stock.

 

Warrants

 

On October 3, 2014, a warrant holder of the Company acquired 47,618 shares of the Company’s common stock, upon exercising warrants, at an exercise price of $0.105 per share of common stock for gross proceeds to the Company of $5,000.

 

On July 28, 2015, the Company’s Board approved the extension of the expiration date of some warrants to purchase shares of the Company’s common stock. The exercise price of the warrants remained unchanged at $0.105 per share. As a result of this extension, the expiration dates of the warrants were amended from the original expiry date of November 23, 2015 to November 23, 2016, with all other terms of the original warrants remaining in full force and effect. In consideration of extending the expiry date of this series of warrants, the number of outstanding warrants was reduced from 71,857,141 to 52,155,221 common share purchase warrants.

 

On June 20, 2016, warrants to acquire up to 520,000 common shares of the Company, expired unexercised.

 

On November 23, 2016, warrants to acquire up to 52,155,221 common shares of the Company, expired unexercised.

 

As of September 30, 2017, the Company had no outstanding warrants. 

 

The following is a summary of warrant activity for the year ended September 30, 2017:

 

   Number of Warrants  Weighted Average Exercise Price  Intrinsic Value 
           
 Balance, September 30, 2016  52,155,221  $0.105  $ 
 Expired at November 23, 2016  (52,155,221)  0.105    
 Balance, September 30, 2017    $  $ 
              
 Outstanding Warrants, September 30, 2017    $  $ 

 

There were no warrants outstanding as of September 30, 2017 (September 30, 2016 – there were 52,155,221 warrants outstanding, which had a historical fair market value of $3,153,216).

 

Measurement Uncertainty for Warrants

 

The Company used the Black-Scholes pricing model (“Black-Scholes”) to value the warrants. This pricing model was developed for use in estimating the fair value of traded “European” options. The private placement warrants issued by the Company are transferable and have no vesting restrictions and can be exercised at any time up to their expiration date and are “American” options. This pricing model requires the input of subjective assumptions including expected share price volatility. The fair value estimate can vary materially as a result of changes in the assumptions, and therefore can materially affect the calculated fair value of the warrants. The following assumptions were used in the Black-Scholes pricing model to value the warrants:

 

Expected Term – Expected term of 1.33 years, represents the period that the warrants were expected to be outstanding.

 

Expected Volatility – Expected volatilities are based on historical volatility of the Company’s stock, adjusted where determined by management for unusual and non-representative stock price activity not expected to recur. The expected volatility used was 111%.

 

Expected Dividend – The Black-Scholes valuation model calls for a single expected dividend yield as an input. The Company currently pays no dividends and does not expect to pay dividends in the foreseeable future.

 

Risk-Free Interest rate – The Company bases the risk-free interest rate on the implied yield currently available on U.S. Treasury zero-coupon issues with an equivalent remaining term. The risk-free rate used was 0.67%