XML 73 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating Activities    
Net loss $ (1,130,107)us-gaap_NetIncomeLoss $ (837,355)us-gaap_NetIncomeLoss
Items not affecting cash:    
Share based compensation 590,036us-gaap_ShareBasedCompensation 198,700us-gaap_ShareBasedCompensation
Depreciation, accretion and depletion 42,820us-gaap_ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion 48,525us-gaap_ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
Bad debts    430us-gaap_ProvisionForDoubtfulAccounts
Net changes in non-cash working capital (Note 13) 301,838us-gaap_IncreaseDecreaseInOperatingCapital (297,993)us-gaap_IncreaseDecreaseInOperatingCapital
Net Cash Used in Operating Activities (195,413)us-gaap_NetCashProvidedByUsedInOperatingActivities (887,693)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities    
Purchase of property and equipment    (406)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Investment in oil and gas properties (29,088)us-gaap_PaymentsToAcquireOilAndGasProperty (2,625,693)us-gaap_PaymentsToAcquireOilAndGasProperty
Long term investments 1,802us-gaap_PaymentsToAcquireLongtermInvestments 1,591us-gaap_PaymentsToAcquireLongtermInvestments
Net Cash Used in Investing Activities (27,286)us-gaap_NetCashProvidedByUsedInInvestingActivities (2,624,508)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities    
Payments on loan payable - related parties    (189,500)us-gaap_RepaymentsOfRelatedPartyDebt
Proceeds from issuance of common stock 5,002us-gaap_ProceedsFromIssuanceOfCommonStock   
Net Cash Provided by (Used in) Financing Activities 5,002us-gaap_NetCashProvidedByUsedInFinancingActivities (189,500)us-gaap_NetCashProvidedByUsedInFinancingActivities
Decrease in cash and cash equivalents (217,697)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (3,701,701)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 2,324,755us-gaap_CashAndCashEquivalentsAtCarryingValue 7,633,009us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 2,107,058us-gaap_CashAndCashEquivalentsAtCarryingValue 3,931,308us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flow Information:    
Cash paid for interest      
Cash paid for income taxes