XML 73 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Operating Activities    
Net loss $ (584,741)us-gaap_NetIncomeLoss $ (460,630)us-gaap_NetIncomeLoss
Items not affecting cash:    
Share based compensation 316,959us-gaap_ShareBasedCompensation 156,374us-gaap_ShareBasedCompensation
Depreciation, accretion and depletion 21,202us-gaap_ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion 24,514us-gaap_ResultsOfOperationsDepreciationDepletionAmortizationAndAccretion
Net changes in non-cash working capital (Note 13) 331,948us-gaap_IncreaseDecreaseInOperatingCapital (2,723,032)us-gaap_IncreaseDecreaseInOperatingCapital
Net Cash Provided by (Used in) Operating Activities 85,368us-gaap_NetCashProvidedByUsedInOperatingActivities (3,002,774)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities    
Purchase of property and equipment    (407)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Investment in oil and gas properties (21,808)us-gaap_PaymentsToAcquireOilAndGasProperty (25,355)us-gaap_PaymentsToAcquireOilAndGasProperty
Long term investments 1,009us-gaap_PaymentsToAcquireLongtermInvestments 826us-gaap_PaymentsToAcquireLongtermInvestments
Net Cash Used in Investing Activities (20,799)us-gaap_NetCashProvidedByUsedInInvestingActivities (24,936)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities    
Payments on loan payable - related parties    (189,500)us-gaap_RepaymentsOfRelatedPartyDebt
Proceeds from issuance of common stock 5,001us-gaap_ProceedsFromIssuanceOfCommonStock   
Net Cash Provided by (Used in) Financing Activities 5,001us-gaap_NetCashProvidedByUsedInFinancingActivities (189,500)us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) in cash and cash equivalents 69,570us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (3,217,210)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of year 2,324,755us-gaap_CashAndCashEquivalentsAtCarryingValue 7,633,009us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of year 2,394,325us-gaap_CashAndCashEquivalentsAtCarryingValue 4,415,799us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flow Information:    
Cash paid for interest      
Cash paid for income taxes