XML 66 R16.htm IDEA: XBRL DOCUMENT v2.4.1.9
Common Stock
3 Months Ended
Dec. 31, 2014
Common Stock [Abstract]  
Common Stock
11.COMMON STOCK

 

On June 20, 2013, the Company completed a private placement for an aggregate of 850,000 units at a price of $0.05 per unit for an aggregate of $42,500. Each unit consists of one common share and one common share purchase warrant. Each warrant entitles the holder to purchase one additional common share at a price of $0.075 per common share for a period of three years from the date of closing, provided that if the closing price of the common shares of the Company on the principal market on which the shares trade is equal to or exceeds $1.00 for 30 consecutive trading days, the warrant term shall automatically accelerate to the date which is 30 calendar days following the date that written notice has been given to the warrant holders. The warrants expire on June 20, 2016. The value of the common shares and the warrants totalled $27,448 and $15,052, respectively.

 

On July 31, 2013, the Company completed a private placement for an aggregate of 45,111,778 common shares for an aggregate of $22,000,000. Pursuant to the subscription agreement between the Company and investor the Company issued the shares to the investor after September 20, 2013 but before November 30, 2013. No warrants were issued to the investor in connection with this private placement.

 

Between August 12 and August 15, 2013, six directors and two consultants of the Company acquired a combined total of 3,768,096 common shares, upon exercising stock options and warrants, at exercise prices ranging from $0.05 to $0.14 per common share for total combined gross proceeds to the Company of $372,000.

 

Return of Capital Distribution

 

On August 9, 2013, the Company approved a distribution to its shareholders in the amount of $0.07 per share to be payable on September 20, 2013 (the “Payment Date”) to the holders of record of all the issued and outstanding shares of common stock of the Company as of the close of business on August 16, 2013, (the “Record Date”). This cash distribution to the Company’s shareholders was not a dividend paid out of the earnings and profits, but was a non-dividend distribution characterized as a “return of capital”.

 

Warrants

 

On October 10, 2013, the Company extended the expiration date of two warrants to purchase up to an aggregate of 29,047,617 shares of the Company’s common stock. The exercise price of the warrants remains unchanged at $0.105 per share. As a result of this extension, the expiration date of the warrants has been amended from the original expiry date of November 9, 2013 to November 23, 2015.

 

On June 23, 2014, 47,618 partial warrants were cancelled and transferred to a non-related party. 

 

On October 3, 2014, a warrant holder of the Company acquired 47,618 shares of the Company’s common stock, upon exercising warrants, at an exercise price of $0.105 per share of common stock for gross proceeds to the Company of $5,000.

The following table summarizes the Company’s warrants outstanding as of December 31, 2014:

 

   Shares Underlying 
Warrants Outstanding
  Shares Underlying 
Warrants Exercisable
 
 Range of Exercise Price Shares Underlying Warrants Outstanding  Weighted Average Remaining Contractual Life  Weighted Average Exercise Price  Shares Underlying Warrants Exercisable  Weighted Average Exercise Price 
                 
 $0.105 at December 31, 2014  71,857,141   0.90   0.105   71,857,141   0.105 
 $0.075 at December 31, 2014  520,000   1.47   0.075   520,000   0.075 
    72,377,141   0.90   0.105   72,377,141   0.105 

 

The following is a summary of warrant activity for the period ended December 31, 2014:”

 

   Number of Warrants  Weighted Average Exercise Price  Intrinsic Value 
           
 Balance, September 30, 2014  72,424,759  $0.105  $0.215 
 Cancelled         
 Granted         
 Exercised  47,618   0.105   0.045 
 Balance, December 31, 2014  72,377,141  $0.105  $0.045 
              
 Outstanding Warrants, December 31, 2014  72,377,141  $0.105  $0.045 

There were 72,377,141 warrants outstanding as of December 31, 2014 (September 30, 2014 – 72,424,759), which have a historical fair market value of $1,738,336 (September 30, 2013 - $1,743,336).

 

Measurement Uncertainty for Warrants

 

The Company used the Black-Scholes option pricing model (“Black-Scholes”) to value the options and warrants. This model was developed for use in estimating the fair value of traded “European” options which are liquid and that have no vesting restrictions and are fully transferable. The stock options that are granted to employees and directors and the warrants attached to the units issued by the Company are non-transferable and some vest over time, and all are “American” options. Option pricing models require the input of subjective assumptions including expected share price volatility. The fair value estimate can vary materially as a result of changes in the assumptions. The following assumptions are used in the Black-Scholes option-pricing model:

 

Expected Term – Expected term of 5 years represents the period that the Company’s stock-based awards are expected to be outstanding.

 

Expected Volatility – Expected volatilities are based on historical volatility of the Company’s stock, adjusted where determined by management for unusual and non-representative stock price activity not expected to recur. The expected volatility used ranged from 96% to 116%.

 

Expected Dividend – The Black-Scholes valuation model calls for a single expected dividend yield as an input. The Company currently pays no dividends and does not expect to pay dividends in the foreseeable future.

 

Risk-Free Interest rate – The Company bases the risk-free interest rate on the implied yield currently available on U.S. Treasury zero-coupon issues with an equivalent remaining term. The risk-free rate used ranged from 0.62% to 1.31%.