XML 105 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Common Stock
9 Months Ended
Jun. 30, 2013
Common Stock [Abstract]  
Common Stock
11.          Common Stock
 
On November 9, 2010, the Company completed two private placements for an aggregate of 29,285,713 units at a price of $0.07 per unit for an aggregate of $2,050,000 (including the deposit received prior to September 30, 2010 of $48,555). Each unit consists of one common share and one common share purchase warrant. Each warrant entitles the holder to purchase one additional common share at a price of $0.105 per common share for a period of three years from the date of closing, provided that if the closing price of the common shares of the Company on the principal market on which the shares trade is equal to or exceeds $1.00 for 30 consecutive trading days, the warrant term shall automatically accelerate to the date which is 30 calendar days following the date that written notice has been given to the warrant holders. The warrants expire on November 9, 2013.
 
On March 23, 2011, the Board of Directors (the “Board”) approved the issuance of 500,000 restricted common shares valued at $70,000 to be issued to a new director as an incentive to join the Board. Also, on March 23, 2011, the Board approved issuance of 180,000 restricted common shares valued at $25,200 to be issued on April 1, 2011 to a contractor as compensation for services provided to the Company during the period from April 1, 2010 to March 31, 2011. These transactions have been recorded in the Balance Sheets under Shareholders’ Equity at the fair value of the common shares issued.
 
On August 14, 2011, 12,638,297 warrants previously granted on August 14, 2008 expired unexercised.
 
On October 31, 2011, 14,500,000 warrants previously granted on October 31, 2008 expired unexercised.
 
On June 22, 2012, 1,000,000 warrants previously granted on June 22, 2007 expired unexercised.
 
On July 11, 2012, 38,800 warrants previously granted on July 11, 2007 expired unexercised.
 
Effective on November 23, 2012, the Company completed a private placement for an aggregate of 42,857,142 units at a price of $0.07 per unit for an aggregate of $3,000,000 (including a deposit received prior to September 30, 2012 of $300,000). Each unit consists of one common share and one common share purchase warrant. Each warrant entitles the holder to purchase one additional common share at a price of $0.105 per common share for a period of three years from the date of closing, provided that if the closing price of the common shares of the Company on the principal market on which the shares trade is equal to or exceeds $1.00 for 30 consecutive trading days, the warrant term shall automatically accelerate to the date which is 30 calendar days following the date that written notice has been given to the warrant holders. The warrants expire on November 23, 2015. The value of the common shares and the warrants totaled $1,985,249 and $1,014,751, respectively.
 
The Company used the Black-Scholes option pricing model (“Black-Scholes”) to value the options and warrants. This model was developed for use in estimating the fair value of traded “European” options which are liquid and that have no vesting restrictions and are fully transferable. Stock options and the warrants attached to the units issued by the Company are non-transferable and vest over time, and are “American” options. Option pricing models require the input of subjective assumptions including expected share price volatility. The fair value estimate can vary materially as a result of changes in the assumptions. The following assumptions are used in the Black-Scholes option-pricing model:
 
Expected Term – Expected term of 5 years represents the period that the Company’s stock-based awards are expected to be outstanding.
 
Expected Volatility – Expected volatilities are based on historical volatility of the Company’s stock, adjusted where determined by management for unusual and non-representative stock price activity not expected to recur. The expected volatility used ranged from 96% to 116%.
 
Expected Dividend – The Black-Scholes valuation model calls for a single expected dividend yield as an input. The Company currently pays no dividends and does not expect to pay dividends in the foreseeable future.
 
Risk-Free Interest rate – The Company bases the risk-free interest rate on the implied yield currently available on U.S. Treasury zero-coupon issues with an equivalent remaining term. The risk-free rate used ranged from 0.62% to 1.31%.
 
Effective on June 20, 2013, the Company completed a private placement for an aggregate of 850,000 units at a price of $0.05 per unit for an aggregate of $42,500. Each unit consists of one common share and one common share purchase warrant. Each warrant entitles the holder to purchase one additional common share at a price of $0.075 per common share for a period of three years from the date of closing, provided that if the closing price of the common shares of the Company on the principal market on which the shares trade is equal to or exceeds $1.00 for 30 consecutive trading days, the warrant term shall automatically accelerate to the date which is 30 calendar days following the date that written notice has been given to the warrant holders. The warrants expire on June 20, 2016. The value of the common shares and the warrants totaled $27,448 and $15,052, respectively
 
The following table summarizes the Company’s warrants outstanding as of June 30, 2013:
 
   
Shares Underlying
Warrants Outstanding
   
Shares Underlying
Warrants Exercisable
 
Range of Exercise Price
 
Shares
Underlying
Warrants Outstanding
   
Weighted
Average
 Remaining
Contractual Life
   
Weighted
Average
Exercise
Price
   
Shares
Underlying
Warrants
Exercisable
   
Weighted
Average
Exercise
 Price
 
                               
$0.105 at June 30, 2013
    72,142,855       1.57       0.1050       72,142,855       0.1050  
$0.075 at June 30, 2013
    850,000       2.98       0.0750       850,000       0.0750  
      72,992,855       1.59       0.1047       72,992,855       0.1047  
  
The following is a summary of warrant activity for the period ended June 30, 2013:

   
Number of
Warrants
   
Weighted Average Exercise Price
   
Intrinsic
Value
 
                   
Balance, September 30, 2012
    29,285,713     $ 0.1050     $  
Warrants granted November 23, 2012
    42,857,142       0.1050        
Warrants granted June 20, 2013
    850,000       0.0750        
Balance, June 30, 2013
    72,992,855     $ 0.1047     $  
                         
Outstanding Warrants, June 30, 2013
    72,992,855     $ 0.1047     $  

There were 72,992,855 warrants outstanding as of June 30, 2013, (September 30, 2012 – 29,285,713), which have a historical fair market value of $1,793,336 (September 30, 2012 - $763,533).