XML 69 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended 115 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
Operating Activities      
Net income (loss) $ (210,816) $ (648,119) $ (14,485,519)
Items not affecting cash:      
Share based compensation 25,952 80,890 1,352,039
Bad debts (265,810) (10,665) 245,822
Depreciation and accretion 56,099 65,008 726,671
Forgiveness of loan payable       (287,406)
Settlement of lawsuit       435,549
Commissions withheld from loans proceeds       121,000
Loss on disposal of assets    64 226
Net changes in non-cash working capital (Note 13) 191,970 [1] 120,696 [1] (55,206) [1]
Net Cash (Used) in Operating Activities (202,605) (392,126) (11,946,824)
Investing Activities      
Purchase of property and equipment    (863) (904,469)
Investment in oil and gas properties (2,566,139) (41,544) (11,177,244)
Long term investments (13,074) (11,917) (278,066)
Cash from acquisition of subsidiary       11,141
Return of costs from Farmout Agreement       961,426
Net Cash (Used) in Investing Activities (2,579,213) (54,324) (11,387,212)
Financing Activities      
Loan payable       275,852
Loan advance - related parties       (811,746)
Note payable repayment       (111,306)
Debenture repayment       (1,004,890)
Deposit on stock subscription       300,000
Proceeds from issuance of common stock 2,700,000    23,969,499
Proceeds from debenture net of commissions       879,000
Net Cash Provided by Financing Activities 2,700,000    23,496,409
Increase (decrease) in cash and cash equivalents (81,818) (446,450) 162,373
Cash and cash equivalents, beginning of period 244,191 723,766   
Cash and cash equivalents, end of period 162,373 277,316 162,373
Supplemental Cash Flow Information:      
Cash paid for interest       $ 202,159
[1] Note 13