XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
3 Months Ended 100 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2011
Operating Activities      
Net loss $ (322,163) $ (261,065) $ (13,501,816)
Items not affecting cash:      
Share based compensation 41,887   1,259,310
Bad debts     522,240
Depreciation and accretion 31,393 40,976 573,438
Forgiveness of loan payable     (287,406)
Settlement of lawsuit     435,549
Commissions withheld from loans proceeds     121,000
Loss on disposal of assets 64   226
Net changes in non-cash working capital (Note 13) 52,382 35,802 (337,268)
Net Cash (Used) in Operating Activities (196,437) (184,287) (11,214,727)
Investing Activities      
Purchase of property and equipment (860)   (904,469)
Investment in oil and gas properties (13,520) (138,931) (8,588,894)
Long term investments (5,216) (6,432) (253,153)
Cash from acquisition of subsidiary     11,141
Return of costs from farmout agreement     961,426
Net Cash (Used) in Investing Activities (19,596) (145,363) (8,773,949)
Financing Activities      
Loan payable     275,852
Loan advance - related parties     (811,746)
Note payable repayment     (111,306)
Debenture repayment     (1,004,890)
Deposit on stock subscription   (48,555)  
Proceeds from issuance of common stock   2,050,000 21,269,499
Proceeds from debenture net of commissions     879,000
Net Cash Provided by Financing Activities   2,001,445 20,496,409
Increase (decrease) in cash and cash equivalents (216,033) 1,671,795 507,733
Cash and cash equivalents, beginning of period 723,766 103,550  
Cash and cash equivalents, end of period 507,733 1,775,345 507,733
Supplemental Cash Flow Information:      
Cash paid for interest