-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, U713c9nyeZ8LWUo7/YMDYDuNuEbrtS5/QCIAeVl9Uo5DlX8xcva74AisVxRQ0kTp nuzuvHBvnhnG5SdE4ifnuw== 0001125282-04-000163.txt : 20040121 0001125282-04-000163.hdr.sgml : 20040121 20040121172607 ACCESSION NUMBER: 0001125282-04-000163 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20040115 ITEM INFORMATION: Other events ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20040121 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE CREDIT CARD OWNER TRUST 2002-1 CENTRAL INDEX KEY: 0001168639 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-50206 FILM NUMBER: 04535914 BUSINESS ADDRESS: STREET 1: 802 DELAWARE AVE STREET 2: 13TH FLOOR CITY: WILMINGTON STATE: DE ZIP: 19801 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE CREDIT CARD OWNER TRUST 2002-6 CENTRAL INDEX KEY: 0001191855 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-50199 FILM NUMBER: 04535908 BUSINESS ADDRESS: STREET 1: 802 DELAWARE AVENUE CITY: WILMINGTON STATE: DE ZIP: 19801 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE CREDIT CARD OWNER TRUST 2002-2 CENTRAL INDEX KEY: 0001169909 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-50208 FILM NUMBER: 04535912 BUSINESS ADDRESS: STREET 1: 802 DELAWARE AVENUE CITY: WILMINGTON STATE: DE ZIP: 19801 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE CREDIT CARD OWNER TRUST 2002-3 CENTRAL INDEX KEY: 0001174208 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-50202 FILM NUMBER: 04535911 BUSINESS ADDRESS: STREET 1: 802 DELAWARE AVENUE CITY: WILMINGTON STATE: DE ZIP: 19801 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE CREDIT CARD OWNER TRUST 2002-4 CENTRAL INDEX KEY: 0001175378 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-50200 FILM NUMBER: 04535910 BUSINESS ADDRESS: STREET 1: 802 DELAWARE AVENUE CITY: WILMINGTON STATE: DE ZIP: 19801 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE CREDIT CARD OWNER TRUST 2002-7 CENTRAL INDEX KEY: 0001203584 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-50203 FILM NUMBER: 04535907 BUSINESS ADDRESS: STREET 1: 802 DELAWARE AVENUE CITY: WILMINGTON STATE: DE ZIP: 19801 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE CREDIT CARD OWNER TRUST 2002-8 CENTRAL INDEX KEY: 0001205736 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-50205 FILM NUMBER: 04535913 BUSINESS ADDRESS: STREET 1: 802 DELAWARE AVENUE CITY: WILMINGTON STATE: DE ZIP: 19801 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE CREDIT CARD OWNER TRUST 2003-2 CENTRAL INDEX KEY: 0001226345 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-103210-02 FILM NUMBER: 04535905 BUSINESS ADDRESS: STREET 1: 802 DELAWARE AVENUE CITY: WILMINGTON STATE: DE ZIP: 19801 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE CREDIT CARD OWNER TRUST 2003-3 CENTRAL INDEX KEY: 0001243082 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-103210-03 FILM NUMBER: 04535904 BUSINESS ADDRESS: STREET 1: 802 DELAWARE AVENUE CITY: WILMINGTON STATE: DE ZIP: 19801 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE CREDIT CARD OWNER TRUST 2003-5 CENTRAL INDEX KEY: 0001264359 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-103210-05 FILM NUMBER: 04535902 BUSINESS ADDRESS: STREET 1: WHITE CLAY CTR BLDG 200 STREET 2: RTE 273 1ST FL CITY: NEWARK STATE: DE ZIP: 19711 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE CREDIT CARD OWNER TRUST 2003-6 CENTRAL INDEX KEY: 0001268101 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-103210-06 FILM NUMBER: 04535901 BUSINESS ADDRESS: STREET 1: 802 DELAWARE AVENUE CITY: WILMINGTON STATE: DE ZIP: 19801 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE CREDIT CARD OWNER TRUST 2001-5 CENTRAL INDEX KEY: 0001161444 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-49642 FILM NUMBER: 04535916 BUSINESS ADDRESS: STREET 1: WHITE CLAY CENTER STREET 2: BLDG 200 ROUTE 2G3 CITY: NEWARK STATE: DE ZIP: 19711 MAIL ADDRESS: STREET 1: WHITE CLAY CENTER STREET 2: BLDG 200 ROUTE 2G3 CITY: NEWARK STATE: DE ZIP: 19711 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE MANHATTAN BANK USA CHASE CREDIT CARD OWNER TR 2001-6 CENTRAL INDEX KEY: 0001163520 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-68236-03 FILM NUMBER: 04535915 BUSINESS ADDRESS: STREET 1: WHITE CLAY CENTER BLDG 200 STREET 2: GATE 273 CITY: NEWARK STATE: DE ZIP: 19711 MAIL ADDRESS: STREET 1: WHITE CLAY CENTER BLDG 200 STREET 2: GATE 273 CITY: NEWARK STATE: NJ ZIP: 09711 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE CREDIT CARD OWNER TRUST 2002-5 CENTRAL INDEX KEY: 0001177026 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-50207 FILM NUMBER: 04535909 BUSINESS ADDRESS: STREET 1: 802 DELAWARE AVENUE CITY: WILMINGTON STATE: DE ZIP: 19801 MAIL ADDRESS: STREET 1: C/O CHASE MANHATTAN BANK USA NATIONAL AS STREET 2: WHITE CLAY CTR. BLD. 200 RT. 273 CITY: NEWARK STATE: DE ZIP: 19711 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE CREDIT CARD OWNER TRUST 2003-1 CENTRAL INDEX KEY: 0001212755 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-84400-10 FILM NUMBER: 04535906 BUSINESS ADDRESS: STREET 1: 802 DELAWARE AVENUE CITY: WILMINGTON STATE: DE ZIP: 19801 MAIL ADDRESS: STREET 1: WHITE CLAY CENTER BLDG 200 STREET 2: RTE 273 LST FL CITY: NEWARK STATE: DE ZIP: 19711 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE CREDIT CARD OWNER TRUST 2003-4 CENTRAL INDEX KEY: 0001263435 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] STATE OF INCORPORATION: NY FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-103210-04 FILM NUMBER: 04535903 BUSINESS ADDRESS: STREET 1: WHITE CLAY CENTER BLDG 200 STREET 2: RTE 273 1ST FLOOR CITY: NEWARK STATE: DE ZIP: 19711 MAIL ADDRESS: STREET 1: WHITE CLAY CENTER BLDG 200 STREET 2: RTE 273 1ST FLOOR CITY: NEWARK STATE: DE ZIP: 19711 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE MANHATTAN BANK USA CENTRAL INDEX KEY: 0000869090 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 222382028 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-19191 FILM NUMBER: 04535900 BUSINESS ADDRESS: STREET 1: 802 DELAWARE AVE STREET 2: 13TH FLOOR CITY: WILMINGTON STATE: DE ZIP: 19801 BUSINESS PHONE: 3025755033 MAIL ADDRESS: STREET 1: 802 DELAWARE AVE 13TH FL CITY: WILMINGTON STATE: DE ZIP: 19801 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE MANHATTAN BANK USA CHASE CREDIT CARD OWNER TR 1999-3 CENTRAL INDEX KEY: 0001095661 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 222382028 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-28338-04 FILM NUMBER: 04535923 BUSINESS ADDRESS: STREET 1: 802 DELAWARE AVE STREET 2: 13TH FLOOR CITY: WILMINGTON STATE: DE ZIP: 19801 BUSINESS PHONE: 3025755033 MAIL ADDRESS: STREET 1: 802 DELAWARE AVE 13TH FL STREET 2: 802 DELAWARE AVE 13TH FL CITY: WILMINGTON STATE: DE ZIP: 19801 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE MANHATTAN BANK USA CHASE CREDIT CARD OWNER TR 2000-1 CENTRAL INDEX KEY: 0001108139 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 222382028 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-28338-12 FILM NUMBER: 04535922 BUSINESS ADDRESS: STREET 1: 802 DELAWARE AVE STREET 2: 13TH FLOOR CITY: WILMINGTON STATE: DE ZIP: 19801 BUSINESS PHONE: 3025755033 MAIL ADDRESS: STREET 1: 802 DELAWARE AVE 13TH FL STREET 2: 802 DELAWARE AVE 13TH FL CITY: WILMINGTON STATE: DE ZIP: 19801 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE MANHATTAN BANK CHASE CREDIT CARD OWNER TRUST 2000 3 CENTRAL INDEX KEY: 0001125054 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 222382028 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-28338-08 FILM NUMBER: 04535921 BUSINESS ADDRESS: STREET 1: 802 DELAWARE AVE STREET 2: 13TH FLOOR CITY: WILMINGTON STATE: DE ZIP: 19801 BUSINESS PHONE: 3025755033 MAIL ADDRESS: STREET 1: 802 DELAWARE AVE 13TH FL STREET 2: 802 DELAWARE AVE 13TH FL CITY: WILMINGTON STATE: DE ZIP: 19801 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE CREDIT CARD OWNER TRUST 2001-1 CENTRAL INDEX KEY: 0001136603 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 222382028 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-49646 FILM NUMBER: 04535920 BUSINESS ADDRESS: STREET 1: C/O CHASE MANHATTAN BANK USA STREET 2: WHITE CENTER BLDG 200 RTE 273 CITY: NEWARK STATE: DE ZIP: 19711 BUSINESS PHONE: 3025755033 MAIL ADDRESS: STREET 1: C/O CHASE MANHATTAN BANK USA STREET 2: WHITE CENTER BLDG 200 RTE 273 CITY: NEWARK STATE: DE ZIP: 19711 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE MANHATTAN BANK CHASE CREDIT CARD OWNER TRUST 2001 2 CENTRAL INDEX KEY: 0001142150 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 222382028 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-49645 FILM NUMBER: 04535919 BUSINESS ADDRESS: STREET 1: WHITE CLAY CENTER BUILDING 200 STREET 2: RT. 273 CITY: NEWARK STATE: DE ZIP: 19711 BUSINESS PHONE: 3025755033 MAIL ADDRESS: STREET 1: 802 DELAWARE AVE 13TH FL STREET 2: 802 DELAWARE AVE 13TH FL CITY: WILMINGTON STATE: DE ZIP: 19801 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE MANHATTAN BANK CHASE CREDIT CARD OWNER TRUST 2001 3 CENTRAL INDEX KEY: 0001142151 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 222382028 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-49644 FILM NUMBER: 04535918 BUSINESS ADDRESS: STREET 1: WHITE CLAY CENTER BUILDING 200 STREET 2: RT. 273 CITY: NEWARK STATE: DE ZIP: 19711 BUSINESS PHONE: 3025755033 MAIL ADDRESS: STREET 1: 802 DELAWARE AVE 13TH FL STREET 2: 802 DELAWARE AVE 13TH FL CITY: WILMINGTON STATE: DE ZIP: 19801 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CHASE CREDIT CARD OWNER TRUST 2001-4 CENTRAL INDEX KEY: 0001145632 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 222382028 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-49643 FILM NUMBER: 04535917 BUSINESS ADDRESS: STREET 1: 802 DELAWARE AVE STREET 2: 13TH FLOOR CITY: WILMINGTON STATE: DE ZIP: 19801 BUSINESS PHONE: 3025755033 MAIL ADDRESS: STREET 1: 802 DELAWARE AVE 13TH FL STREET 2: 802 DELAWARE AVE 13TH FL CITY: WILMINGTON STATE: DE ZIP: 19801 8-K 1 b329718_8k.txt CURRENT REPORT SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 Form 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report: January 15, 2004 CHASE CREDIT CARD OWNER TRUST Series 1999-3, Series 2000-1, Series 2000-3, Series 2001-1, Series 2001-2, Series 2001-3, Series 2001-4, Series 2001-5, Series 2001-6, Series 2002-1, Series 2002-2, Series 2002-3, Series 2002-4, Series 2002-5, Series 2002-6, Series 2002-7, Series 2002-8, Series 2003-1, Series 2003-2, Series 2003-3, Series 2003-4, Series 2003-5 and Series 2003-6 ------------------------------------------------------------------------------ (Issuer of securities) CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION ------------------------------------------------------------------------------ (Exact name of registrant as specified in its charter) 333-74303 333-68236 333-83484 333-84400 United States 333-103210 22-2382028 - ---------------------------- ------------------------- ------------------- (State or other jurisdiction (Commission File Numbers) (IRS Employer of incorporation) Identification No.) White Clay Center, Building 200, Newark, DE 19711 ------------------------------------------- ------------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (302) 575-5000 Item 5. Other Events: Chase Manhattan Bank USA, National Association is the registrant of a number of outstanding Series of Chase Credit Card Owner Trusts. Each Series of Chase Credit Card Owner Trusts issued multiple series of Asset Backed Notes under the related Indenture. On January 15, 2004, JPMorgan Chase Bank (f/k/a The Chase Manhattan Bank), as Paying Agent, distributed monthly interest to the holders of the Notes of Series 1999-3, Series 2000-1, Series 2000-3, Series 2001-1, Series 2001-2, Series 2001-3, Series 2001-4, Series 2001-5, Series 2001-6, Series 2002-1, Series 2002-2, Series 2002-3, Series 2002-4, Series 2002-5, Series 2002-6, Series 2002-7, Series 2002-8, Series 2003-1, Series 2003-2, 2003-3, Series 2003-4, Series 2003-5 and Series 2003-6. The Paying Agent furnished copies of the monthly reports for each of the above referenced Series to such holders including the information required by Section 7.3 of the related Indenture. Copies of the statements provided to the holders of the Notes are being filed as Exhibit 20.1 to this Current Report on Form 8-K. Item 7(c). Exhibits Exhibits Description -------- ----------- 20.1 Monthly Statements to Noteholders with respect to the January 15, 2004 distribution. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: January 16, 2004 By: CHASE MANHATTAN BANK USA, NATIONAL ASSOCIATION as Administrator By: /s/ Patricia M. Garvey ----------------------------------- Name: Patricia M. Garvey Title: Vice President INDEX TO EXHIBITS ----------------- Exhibit No. Description ----------- ----------- 20.1 Monthly Statements to Noteholders dated January 15, 2004 EX-20.1 3 b329718_ex20-1.txt MONTHLY STATEMENTS TO NOTEHOLDERS Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 1999-3 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 4,717,500.00 Class B Note Interest Requirement 279,708.54 Class C Note Interest Requirement 122,998.26 Total 5,120,206.80 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 5.55000 Class B Note Interest Requirement 5.79167 Class C Note Interest Requirement 1.81910 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 850,000,000 Class B Note Principal Balance 48,295,000 Class C Note Principal Balance 67,615,000 (iv) Amount on deposit in Owner Trust Spread Account 38,636,400.00 (v) Required Owner Trust Spread Account Amount 38,636,400.00 By: ----------------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2000-1 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 860,572.92 Class B Note Interest Requirement 81,401.91 Class C Note Interest Requirement 130,954.01 Total 1,072,928.83 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 1.14743 Class B Note Interest Requirement 1.30243 Class C Note Interest Requirement 1.62965 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 750,000,000 Class B Note Principal Balance 62,500,000 Class C Note Principal Balance 80,357,000 (iv) Amount on deposit in Owner Trust Spread Account 8,928,570.00 (v) Required Owner Trust Spread Account Amount 8,928,570.00 By: -------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2000-3 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 834,739.58 Class B Note Interest Requirement 81,401.91 Class C Note Interest Requirement 128,878.12 Total 1,045,019.61 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 1.11299 Class B Note Interest Requirement 1.30243 Class C Note Interest Requirement 1.60382 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 750,000,000 Class B Note Principal Balance 62,500,000 Class C Note Principal Balance 80,357,000 (iv) Amount on deposit in Owner Trust Spread Account 8,928,570.00 (v) Required Owner Trust Spread Account Amount 8,928,570.00 By: --------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2001-1 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 800,820.42 Class B Note Interest Requirement 80,056.42 Class C Note Interest Requirement 132,573.44 Total 1,013,450.28 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 1.12160 Class B Note Interest Requirement 1.34549 Class C Note Interest Requirement 1.73299 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 714,000,000 Class B Note Principal Balance 59,500,000 Class C Note Principal Balance 76,500,000 (iv) Amount on deposit in Owner Trust Spread Account 8,500,000.00 (v) Required Owner Trust Spread Account Amount 8,500,000.00 By: --------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2001-2 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 552,187.50 Class B Note Interest Requirement 54,625.86 Class C Note Interest Requirement 95,146.10 Total 701,959.47 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 1.10438 Class B Note Interest Requirement 1.31104 Class C Note Interest Requirement 1.77604 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 500,000,000 Class B Note Principal Balance 41,666,000 Class C Note Principal Balance 53,572,000 (iv) Amount on deposit in Owner Trust Spread Account 5,952,380.00 (v) Required Owner Trust Spread Account Amount 5,952,380.00 By: --------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2001-3 Section 7.3 Indenture Distribution Date: 1/15/2004 - -------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 795,989.58 Class B Note Interest Requirement 80,863.72 Class C Note Interest Requirement 139,257.56 Total 1,016,110.86 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 1.06132 Class B Note Interest Requirement 1.29382 Class C Note Interest Requirement 1.73299 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 750,000,000 Class B Note Principal Balance 62,500,000 Class C Note Principal Balance 80,357,000 (iv) Amount on deposit in Owner Trust Spread Account 8,928,570.00 (v) Required Owner Trust Spread Account Amount 8,928,570.00 By: -------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2001-4 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of Net Swap Payment 0.00 Amount of Net Swap Receipt 2,919,214.67 (ii) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (iii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest 3,850,000.00 Class B Note Interest 92,978.47 Class C Note Interest 159,843.75 Total 4,102,822.22 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest 4.58333 Class B Note Interest 1.32826 Class C Note Interest 1.77604 (iv) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 840,000,000 Class B Note Principal Balance 70,000,000 Class C Note Principal Balance 90,000,000 (v) Amount on deposit in Owner Trust Spread Account 10,000,000.00 (vi) Required Owner Trust Spread Account Amount 10,000,000.00 By: -------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2001-5 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 1,369,812.50 Class B Note Interest Requirement 145,796.88 Class C Note Interest Requirement 251,390.63 Total 1,767,000.00 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 1.08715 Class B Note Interest Requirement 1.38854 Class C Note Interest Requirement 1.86215 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 1,260,000,000 Class B Note Principal Balance 105,000,000 Class C Note Principal Balance 135,000,000 (iv) Amount on deposit in Owner Trust Spread Account 15,000,000.00 (v) Required Owner Trust Spread Account Amount 15,000,000.00 By: -------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2001-6 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 1,121,890.00 Class B Note Interest Requirement 118,807.50 Class C Note Interest Requirement 210,412.50 Total 1,451,110.00 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 1.11299 Class B Note Interest Requirement 1.41438 Class C Note Interest Requirement 1.94826 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 1,008,000,000 Class B Note Principal Balance 84,000,000 Class C Note Principal Balance 108,000,000 (iv) Amount on deposit in Owner Trust Spread Account 12,000,000.00 (v) Required Owner Trust Spread Account Amount 12,000,000.00 By: -------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2002-1 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 913,208.33 Class B Note Interest Requirement 93,581.25 Class C Note Interest Requirement 166,043.75 Total 1,172,833.33 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 1.08715 Class B Note Interest Requirement 1.33688 Class C Note Interest Requirement 1.84493 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 840,000,000 Class B Note Principal Balance 70,000,000 Class C Note Principal Balance 90,000,000 (iv) Amount on deposit in Owner Trust Spread Account 10,000,000.00 (v) Required Owner Trust Spread Account Amount 10,000,000.00 By: -------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2002-2 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 1,227,858.33 Class B Note Interest Requirement 125,950.42 Class C Note Interest Requirement 223,781.25 Total 1,577,590.00 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 1.04410 Class B Note Interest Requirement 1.28521 Class C Note Interest Requirement 1.77604 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 1,176,000,000 Class B Note Principal Balance 98,000,000 Class C Note Principal Balance 126,000,000 (iv) Amount on deposit in Owner Trust Spread Account 14,000,000.00 (v) Required Owner Trust Spread Account Amount 14,000,000.00 By: -------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2002-3 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 1,445,762.50 Class B Note Interest Requirement 145,796.88 Class C Note Interest Requirement 254,878.13 Total 1,846,437.50 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 1.14743 Class B Note Interest Requirement 1.38854 Class C Note Interest Requirement 1.88799 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 1,260,000,000 Class B Note Principal Balance 105,000,000 Class C Note Principal Balance 135,000,000 (iv) Amount on deposit in Owner Trust Spread Account 15,000,000.00 (v) Required Owner Trust Spread Account Amount 15,000,000.00 By: -------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2002-4 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 1,315,562.50 Class B Note Interest Requirement 133,138.54 Class C Note Interest Requirement 232,790.63 Total 1,681,491.67 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 1.04410 Class B Note Interest Requirement 1.26799 Class C Note Interest Requirement 1.72438 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 1,260,000,000 Class B Note Principal Balance 105,000,000 Class C Note Principal Balance 135,000,000 (iv) Amount on deposit in Owner Trust Spread Account 15,000,000.00 (v) Required Owner Trust Spread Account Amount 15,000,000.00 By: -------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2002-5 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 913,208.33 Class B Note Interest Requirement 91,772.92 Class C Note Interest Requirement 163,718.75 Total 1,168,700.00 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 1.08715 Class B Note Interest Requirement 1.31104 Class C Note Interest Requirement 1.81910 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 840,000,000 Class B Note Principal Balance 70,000,000 Class C Note Principal Balance 90,000,000 (iv) Amount on deposit in Owner Trust Spread Account 10,000,000.00 (v) Required Owner Trust Spread Account Amount 10,000,000.00 By: -------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2002-6 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 972,702.50 Class B Note Interest Requirement 100,287.15 Class C Note Interest Requirement 188,615.63 Total 1,261,605.28 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 1.05271 Class B Note Interest Requirement 1.30243 Class C Note Interest Requirement 1.90521 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 924,000,000 Class B Note Principal Balance 77,000,000 Class C Note Principal Balance 99,000,000 (iv) Amount on deposit in Owner Trust Spread Account 11,000,000.00 (v) Required Owner Trust Spread Account Amount 11,000,000.00 By: -------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2002-7 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 695,756.25 Class B Note Interest Requirement 71,994.27 Class C Note Interest Requirement 140,226.56 Total 907,977.08 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 1.10438 Class B Note Interest Requirement 1.37132 Class C Note Interest Requirement 2.07743 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 630,000,000 Class B Note Principal Balance 52,500,000 Class C Note Principal Balance 67,500,000 (iv) Amount on deposit in Owner Trust Spread Account 7,500,000.00 (v) Required Owner Trust Spread Account Amount 7,500,000.00 By: -------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2002-8 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 972,702.50 Class B Note Interest Requirement 101,613.26 Class C Note Interest Requirement 192,878.13 Total 1,267,193.89 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 1.05271 Class B Note Interest Requirement 1.31965 Class C Note Interest Requirement 1.94826 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 924,000,000 Class B Note Principal Balance 77,000,000 Class C Note Principal Balance 99,000,000 (iv) Amount on deposit in Owner Trust Spread Account 11,000,000.00 (v) Required Owner Trust Spread Account Amount 11,000,000.00 By: -------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2003-1 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 1,315,562.50 Class B Note Interest Requirement 138,563.54 Class C Note Interest Requirement 263,015.63 Total 1,717,141.67 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 1.04410 Class B Note Interest Requirement 1.31965 Class C Note Interest Requirement 1.94826 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 1,260,000,000 Class B Note Principal Balance 105,000,000 Class C Note Principal Balance 135,000,000 (iv) Amount on deposit in Owner Trust Spread Account 15,000,000.00 (v) Required Owner Trust Spread Account Amount 15,000,000.00 By: -------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2003-2 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 1,233,391.83 Class B Note Interest Requirement 122,167.99 Class C Note Interest Requirement 255,730.63 Total 1,611,290.44 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 1.09576 Class B Note Interest Requirement 1.30243 Class C Note Interest Requirement 2.12049 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 1,125,600,000 Class B Note Principal Balance 93,800,000 Class C Note Principal Balance 120,600,000 (iv) Amount on deposit in Owner Trust Spread Account 13,400,000.00 (v) Required Owner Trust Spread Account Amount 13,400,000.00 By: -------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2003-3 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 1,311,629.38 Class B Note Interest Requirement 129,917.45 Class C Note Interest Requirement 247,656.09 Total 1,689,202.92 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 1.09576 Class B Note Interest Requirement 1.30243 Class C Note Interest Requirement 1.93104 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 1,197,000,000 Class B Note Principal Balance 99,750,000 Class C Note Principal Balance 128,250,000 (iv) Amount on deposit in Owner Trust Spread Account 14,250,000.00 (v) Required Owner Trust Spread Account Amount 14,250,000.00 By: -------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2003-4 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 735,494.38 Class B Note Interest Requirement 79,208.77 Class C Note Interest Requirement 135,552.34 Total 950,255.49 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 1.20771 Class B Note Interest Requirement 1.56076 Class C Note Interest Requirement 2.07743 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 609,000,000 Class B Note Principal Balance 50,750,000 Class C Note Principal Balance 65,250,000 (iv) Amount on deposit in Owner Trust Spread Account 7,250,000.00 (v) Required Owner Trust Spread Account Amount 7,250,000.00 By: -------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2003-5 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 927,675.00 Class B Note Interest Requirement 89,964.58 Class C Note Interest Requirement 161,393.75 Total 1,179,033.33 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 1.10438 Class B Note Interest Requirement 1.28521 Class C Note Interest Requirement 1.79326 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 840,000,000 Class B Note Principal Balance 70,000,000 Class C Note Principal Balance 90,000,000 (iv) Amount on deposit in Owner Trust Spread Account 10,000,000.00 (v) Required Owner Trust Spread Account Amount 10,000,000.00 By: -------------------- Name: Patricia M. Garvey Title: Vice President Chase Manhattan Bank USA, N.A. Noteholders Statement Chase Credit Card Owner Trust 2003-6 Section 7.3 Indenture Distribution Date: 1/15/2004 - ------------------------------------------------------------------------------- (i) Amount of the distribution allocable to principal of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total Amount of the distribution allocable to the principal on the Notes per $1,000 of the initial principal balance of the Notes Class A Principal Payment 0.00 Class B Principal Payment 0.00 Class C Principal Payment 0.00 Total (ii) Amount of the distribution allocable to the interest on the Notes Class A Note Interest Requirement 1,840,883.33 Class B Note Interest Requirement 182,340.28 Class C Note Interest Requirement 304,187.50 Total 2,327,411.11 Amount of the distribution allocable to the interest on the Notes per $1,000 of the initial principal balance of the Notes Class A Note Interest Requirement 1.09576 Class B Note Interest Requirement 1.30243 Class C Note Interest Requirement 1.68993 (iii) Aggregate Outstanding Principal Balance of the Notes Class A Note Principal Balance 1,680,000,000 Class B Note Principal Balance 140,000,000 Class C Note Principal Balance 180,000,000 (iv) Amount on deposit in Owner Trust Spread Account 20,000,000.00 (v) Required Owner Trust Spread Account Amount 20,000,000.00 By: -------------------- Name: Patricia M. Garvey Title: Vice President -----END PRIVACY-ENHANCED MESSAGE-----