0001137171-16-000377.txt : 20161109 0001137171-16-000377.hdr.sgml : 20161109 20161109133311 ACCESSION NUMBER: 0001137171-16-000377 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 6 CONFORMED PERIOD OF REPORT: 20160930 FILED AS OF DATE: 20161109 DATE AS OF CHANGE: 20161109 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CANARC RESOURCE CORP CENTRAL INDEX KEY: 0000868822 STANDARD INDUSTRIAL CLASSIFICATION: GOLD & SILVER ORES [1040] IRS NUMBER: 000000000 STATE OF INCORPORATION: A1 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-18860 FILM NUMBER: 161983519 BUSINESS ADDRESS: STREET 1: #301, 700 WEST PENDER STREET CITY: VANCOUVER STATE: A1 ZIP: V6C 1G8 BUSINESS PHONE: (604) 685-9700 MAIL ADDRESS: STREET 1: #301, 700 WEST PENDER STREET CITY: VANCOUVER STATE: A1 ZIP: V6C 1G8 6-K 1 canarc6k11082016.htm CANARC RESOURCE CORP. - 6-K CA Filed by Filing Services Canada Inc. 403-717-3898

 

FORM 6-K


SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


Report of Foreign Issuer


Pursuant to rule 13a-16 or 15d-16 of

The Securities Exchange Act of 1934


 

CANARC RESOURCE CORP.


Suite 301 - 700 West Pender Street, Vancouver, British Columbia, V6C 1G8


EXHIBIT LIST

 

99.1     Consolidated Financial Statements for the Third Quarter ended September 30, 2016

99.2     Management Discussion and Analysis for the Third Quarter ended September 30, 2016

99.3     Certification of Second Quarter Filings - CEO

99.4     Certification of Second Quarter Filings - CFO

 

SIGNATURES

 


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Canarc Resource Corp.     
(Registrant)  
Date:  September 8, 2016   
/s/ Catalin Chiloflischi        
Catalin Chiloflischi  
Chief Executive Officer  


EX-99.1 2 fins.htm CONSOLIDATED FINANCIAL STATEMENTS FOR THE THIRD QUARTER ENDED SEPTEMBER 30, 2016 CA Filed by Filing Services Canada Inc. 403-717-3898

 

 

 

 

 

 

 

 

 

Third Quarter Report

 

 

Condensed Consolidated Interim Financial Statements

 

 

(expressed in United States dollars)

 

 

Three and Nine Months ended September 30, 2016

 

 

(Unaudited – Prepared by Management)

 

 

 
 

 

 

Notice of No Auditor Review of

Unaudited Condensed Consolidated Interim Financial Statements

For the Three and Nine Months Ended September 30, 2016

 

 

In accordance with National Instrument 51-102 Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of these unaudited condensed consolidated interim financial statements, they must be accompanied by a notice indicating that the unaudited condensed consolidated interim financial statements have not been reviewed by an auditor.

 

The accompanying unaudited condensed consolidated interim financial statements of Canarc Resource Corp. (the “Company”) for the three and nine months ended September 30, 2016 (the “Financial Statements”) have been prepared by and are the responsibility of the Company’s management, and have not been reviewed by the Company’s auditors. The Financial Statements are stated in terms of United States dollars, unless otherwise indicated, and are prepared in accordance with International Accounting Standards 34 (“IAS 34”) and International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board.

 

 

 
 

CANARC RESOURCE CORP.

Condensed Consolidated Interim Statements of Financial Position

(Unaudited – Prepared by Management)

(expressed in thousands of United States dollars)

 

         September 30,  December 31,
    Notes    2016    2015
             
ASSETS            
             
CURRENT ASSETS            
Cash        $              8,563    $                 354
Marketable securities   6(b) and 7                  1,241                            -
Receivables and prepaids                           182                         82
Total Current Assets                        9,986                       436
             
NON-CURRENT ASSETS            
Restricted cash   8(a)(i)                         36                         69
Mineral property interests   8                  10,738                  11,411
Equipment   9                           1                         25
Total Non-Current Assets                      10,775                  11,505
Total Assets        $            20,761    $            11,941
             
LIABILITIES AND SHAREHOLDERS' EQUITY            
             
CURRENT LIABILITIES            
Accounts payable and accrued liabilities   13 and 16    $                 154    $                 952
Derivative liability, current portion   6 and 11                            -                         58
Total Current Liabilities                           154                    1,010
             
LONG TERM LIABILITIES            
Derivative liability, long term portion   6 and 11                            -                       117
Total Liabilities                           154                    1,127
             
SHAREHOLDERS' EQUITY            
Share capital   14(b)                  66,210                  64,537
Reserve for share-based payments                           706                       530
Accumulated other comprehensive loss                       (2,804)                   (3,339)
Deficit                     (43,505)                 (50,914)
Total Shareholders' Equity                      20,607                  10,814
Total Liabilities and Shareholders' Equity        $            20,761    $            11,941

 

 

Refer to the accompanying notes to the condensed consolidated interim financial statements.

 

Approved on behalf of the Board:

 

/s/ Bradford Cooke   /s/ Martin Burian
     
Director   Director

 

 

 
 

CANARC RESOURCE CORP.

Condensed Consolidated Interim Statements of Comprehensive Income (Loss)

(Unaudited – Prepared by Management)

(expressed in thousands of United States dollars, except per share amounts)

 

         Three Months ended September 30,  Nine Months ended September 30,
  Notes   2016   2015   2016   2015
                   
Expenses:                  
Amortization      $                      -    $                      1    $                      -    $                      1
Corporate development 15, 16                          74                          15                          90                          46
Employee and director remuneration 14(b), 16                        107                          81                        331                        229
General and administrative 15, 16                          41                          48                        134                        130
Shareholder relations                          108                            8                        223                          47
Share-based payments 14(c), 16                        161                          16                        249                          76
                   
Loss before the undernoted                        (491)                      (169)                   (1,027)                      (529)
                   
Interest income                            11                            -                          12                            3
Foreign exchange gain (loss)                              5                        (10)                          13                        (18)
Change in fair value of marketable securities 7                     1,798                            -                     3,501                            -
Gain from debt settlement                              3                          55                        108                          55
                   
Net income (loss) from continuing operations                       1,326                      (124)                     2,607                      (489)
                   
Net income from discontinued operations 6(b), 11                            1                            -                     4,770                            -
                   
Net income (loss) for the period                       1,327                      (124)                     7,377                      (489)
                   
Other comprehensive income (loss):                  
Items that will not be reclassified into profit or loss:                
Foreign currency translation adjustment                        (284)                      (603)                        535                   (1,344)
                   
Comprehensive income (loss) for the period      $               1,043    $                (727)    $               7,912    $             (1,833)
                   
Basic and diluted earnings (loss) per share:                  
Continuing operations:                  
Basic      $                 0.01    $                    -       $                 0.01    $                    -   
Diluted      $                    -       $                    -       $                 0.01    $                    -   
                   
Discontinued operations:                  
Basic      $                    -       $                    -       $                 0.02    $                    -   
Diluted      $                    -       $                    -       $                 0.02    $                    -   
                   
Weighted average number of shares outstanding          215,545,576          158,692,850          209,567,813          157,436,305

 

 

Refer to the accompanying notes to the condensed consolidated interim financial statements.

 

 

 
 

CANARC RESOURCE CORP.

Condensed Consolidated Interim Statements of Comprehensive Income (Loss)

(Unaudited – Prepared by Management)

(expressed in thousands of United States dollars, except per share amounts)

 

               Accumulated        
     Share Capital      Reserve for    Other        
   Number of        Share-Based    Comprehensive        
   Shares   Amount    Payments   Income (Loss)    Deficit   Total
                       
Balance, December 31, 2014     157,436,305    $        62,912    $             681    $                (1,624)    $      (50,319)    $          11,650
Acquisition of subsidiary (Note 6)       19,000,000                1,017                        -                                -                        -                  1,017
Private placement, net of share issue costs       13,165,552                   523                        -                                -                        -                     523
Shares for debt settlement         2,018,700                   106                        -                                -                        -                     106
Share-based payments                        -                        -                   161                                -                        -                     161
Cancellation and expiration of stock options                        -                        -                 (243)                                -                   243                          -
Finders fee warrants                        -                   (21)                     21                                -                        -                          -
Modification of finders fee warrants                        -                        -                       5                                -                     (5)                          -
Expiry of finders fee warrants                        -                        -                   (97)                                -                     97                          -
Other comprehensive income (loss):                      
Foreign currency translation adjustment                        -                        -                       2                      (1,715)                       2                 (1,711)
Net loss for the year                        -                        -                        -                                -                 (932)                    (932)
Balance, December 31, 2015     191,620,557              64,537                   530                      (3,339)            (50,914)                10,814
Private placement, net of share issue costs       22,699,596                1,440                        -                                -                        -                  1,440
Finders fee shares            311,111                     26                        -                                -                        -                       26
Property acquisition (Note 8(a)(iii))            250,000                     19                        -                                -                        -                       19
Exercise of stock options         1,000,000                   115                   (54)                                -                        -                       61
Share-based payments                        -                        -                   249                                -                        -                     249
Cancellation and expiration of stock options                        -                        -                   (27)                                -                     27                          -
Exercise of warrants         1,250,000                     77                        -                                -                        -                       77
Exercise of finder fee warrants              58,333                       6                     (2)                                -                        -                         4
Finders fee warrants                        -                   (10)                     10                                -                        -                          -
Other comprehensive income (loss):                      
Foreign currency translation adjustment                        -                        -                        -                           535                       5                     540
Net income for the period                        -                        -                        -                                -                7,377                  7,377
Balance, September 30, 2016     217,189,597    $        66,210    $             706    $                (2,804)    $      (43,505)    $          20,607
                       
                       
                       
Balance, December 31, 2014     157,436,305    $        62,912    $             681    $                (1,624)    $      (50,319)    $          11,650
Private placement, net of share issue costs       11,498,886                   469                        -                                -                        -                     469
Shares-for-debt settlement         2,018,700                   106                        -                                -                        -                     106
Share-based payments                        -                        -                     76                                -                        -                       76
Cancellation and expiration of stock options                        -                        -                 (254)                                -                   254                          -
Finders fee warrants                        -                   (21)                     21                                -                        -                          -
Modification of finders fee warrants                        -                        -                       5                                -                     (5)                          -
Expiration of finders fee warrants                        -                        -                   (97)                                -                     97                          -
Other comprehensive income (loss):                      
Foreign currency translation adjustment                        -                        -                        -                      (1,344)                       4                 (1,340)
Net loss for the period                        -                        -                        -                                -                 (489)                    (489)
Balance, September 30, 2015     170,953,891    $        63,466    $             432    $                (2,968)    $      (50,458)    $          10,472

 

Refer to the accompanying notes to the condensed consolidated interim financial statements.

 

 
 

CANARC RESOURCE CORP.

Condensed Consolidated Interim Statements of Cash Flows

(Unaudited – Prepared by Management)

(expressed in thousands of United States dollars)

 

       Three Months ended September 30,  Nine Months ended September 30,
    2016   2015   2016   2015
                 
Cash provided from (used by):                
                 
Operations:                
Income (loss) from continuing operations    $            1,326    $              (124)    $            2,607    $              (489)
Items not involving cash:                
Amortization                          -                         1                          -                         1
Share-based payments                     161                       16                     249                       76
Change in fair value of marketable securities                 (1,798)                          -                 (3,501)                          -
Gain from debt settlement                        (3)                      (55)                    (108)                      (55)
                     (314)                    (162)                    (753)                    (467)
Changes in non-cash working capital items:                
Receivables and prepaids                         2                        (5)                    (161)                       38
Accounts payable and accrued liabilities                      (35)                       72                    (685)                     106
Operating cash flow from continuing operations                    (347)                      (95)                 (1,599)                    (323)
Operating cash flow from discontinued operations (Note 6(b))                      (2)                          -                      (47)                          -
Net cash used by operating activities                    (349)                      (95)                 (1,646)                    (323)
                 
Financing:                
Issuance of common shares, net of share issuance costs                        (5)                     469                  1,466                     469
Exercise of stock options                       61                          -                       61                          -
Exercise of warrants                       51                          -                       81                          -
Cash provided from financing activities                     107                     469                  1,608                     469
                 
Investing:                
Acquisition of marketable securities                      (81)                          -                      (81)                          -
Proceeds from disposition of marketable securities                  6,976                          -                  8,921                          -
Restricted cash                          -                     115                          -                      (72)
Expenditures for of mineral properties, net of recoveries                  (123)                    (119)                    (593)                      (67)
Cash provided from (used by) investing activities                  6,772                        (4)                  8,247                    (139)
                 
Increase in cash                  6,530                     370                  8,209                         7
Cash, beginning of period                  2,033                     312                     354                     675
                 
Cash, end of period    $            8,563    $               682    $            8,563    $               682

 

 

Refer to the accompanying notes to the condensed consolidated interim financial statements.

 

 

 
 

CANARC RESOURCE CORP.

Condensed Consolidated Interim Statements of Cash Flows

(Unaudited – Prepared by Management)

(expressed in thousands of United States dollars)

 

         Three Months ended September 30,  Nine Months ended September 30,
      2016   2015   2016   2015
                   
                   
Non-cash financing and investing activities:                  
                   
Fair value of common shares issued for property acquisition (Note 8(a)(iii))  $                 19    $                    -    $                 19    $                    -
                   
Fair values from the exercise of:                  
Stock options                         54                          -                       54                          -
Finders fee warrants                           2                          -                         2                          -
                   
Fair values of finders fee warrants from:                  
Issuance of finders fee warrants                            -                       21                       10                       21
Modification of finders fee warrants                            -                         5                          -                         5
                   
Cancellation and expiration of:                  
Stock options                           3                       38                       27                     254
Finders fee warrants                            -                       97                          -                       97
                   
                   
                   
Income taxes paid                            -                          -                          -                          -
                   
Interest paid                            -                          -                          -                          -
                   

 

 

Refer to the accompanying notes to the condensed consolidated interim financial statements.

 

 
 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

1. Nature of Operations and Going Concern

 

Canarc Resource Corp. (the “Company”), a company incorporated under the laws of British Columbia on January 22, 1987, is in the mineral exploration business and has not yet determined whether its mineral property interests contain reserves. The recoverability of amounts capitalized for mineral property interests is dependent upon the existence of reserves in its mineral property interests, the ability of the Company to arrange appropriate financing and receive necessary permitting for the exploration and development of its mineral property interests, and upon future profitable production or proceeds from the disposition thereof. The address of the Company’s registered office is #910 – 800 West Pender Street, Vancouver, BC, Canada, V6C 2V6 and its principal place of business is #301 – 700 West Pender Street, Vancouver, BC, Canada, V6C 1G8.

 

The Company has no operating revenues and has a deficit of $43.5 million as at September 30, 2016 (December 31, 2015 - $50.9 million). These condensed consolidated interim financial statements have been prepared on a going concern basis, which assumes the realization of assets and liquidation of liabilities in the normal course of business. The Company’s ability to continue as a going concern is dependent on the ability of the Company to raise debt or equity financings, and the attainment of profitable operations. Management would need to raise the necessary capital to meet its planned business objectives and continues to seek financing opportunities. There can be no assurance that management’s plans will be successful. These matters indicate the existence of material uncertainties that cast substantial doubt about the Company’s ability to continue as a going concern. These condensed consolidated interim financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern, and such adjustments could be material.

 

 

2. Basis of Presentation

 

(a) Statement of compliance:

 

These condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting (“IAS 34”) using accounting policies consistent with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board and the interpretations of the International Financial Reporting Standards Interpretations Committee. These unaudited condensed consolidated interim financial statements do not include all of the information and disclosures required for full and complete annual financial statements, and accordingly should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2015. The Company has consistently applied the same accounting policies for all periods as presented. Certain of the prior periods’ comparative figures may have been reclassified to conform to the presentation adopted in the current period.

 

(b) Approval of condensed consolidated interim financial statements:

 

These condensed consolidated interim financial statements were approved by the Company’s Board of Directors on November 7, 2016.

  

 
CANARC RESOURCE CORP.Page 7

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

2. Basis of Presentation (continued)

 

(c) Basis of presentation:

 

These condensed consolidated interim financial statements have been prepared on a historical cost basis except for certain financial instruments which are measured at fair value, as disclosed in Note 5.

 

(d) Functional currency and presentation currency:

 

The Company’s functional currency is the Canadian dollar, and accounts denominated in currencies other than the Canadian dollar have been translated as follows:

 

ŸMonetary assets and liabilities at the exchange rate at the condensed consolidated interim statement of financial position date;
ŸNon-monetary assets and liabilities at the historical exchange rates, unless such items are carried at fair value, in which case they are translated at the date when the fair value was determined;
ŸShareholders’ equity items at historical exchange rates; and
ŸRevenue and expense items at the rate of exchange in effect on the transaction date.

 

The Company’s presentation currency is the United States dollar. For presentation purposes, all amounts are translated from the Canadian dollar functional currency to the United States dollar presentation currency for each period using the exchange rate at the end of each reporting period.

 

Exchange gains and losses arising from translation to the Company’s presentation currency are recorded as cumulative translation adjustment, which is included in accumulated other comprehensive income (loss).

 

(e)Critical accounting estimates and judgements:

 

The preparation of the condensed consolidated interim financial statements in accordance with IFRS requires management to make estimates, assumptions and judgements that affect the application of accounting policies and the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated interim financial statements along with the reported amounts of revenues and expenses during the period. Actual results may differ from these estimates and, as such, estimates and judgements and underlying assumptions are reviewed on an ongoing basis. Revisions are recognized in the period in which the estimates are revised and in any future periods affected.

 

Significant areas requiring the use of management estimates relate to determining the recoverability of mineral property interests, receivables and long-term investments; the determination of accrued liabilities; the fair value of derivative liabilities; accrued site remediation; amount of flow-through obligations and recognition of deferred income tax liability; the variables used in the determination of the fair value of stock options granted and finder’s fees warrants issued or modified; and the recoverability of deferred tax assets. While management believes the estimates are reasonable, actual results could differ from those estimates and could impact future results of operations and cash flows.

 

 

 
CANARC RESOURCE CORP.Page 8

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

2. Basis of Presentation (continued)

 

(e)Critical accounting estimates and judgements: (continued)

 

The Company applies judgment in assessing the functional currency of each entity consolidated in these condensed consolidated interim financial statements. The functional currency of the Company and its subsidiaries is measured using the currency of the primary economic environment in which that entity operates.

 

The Company applies judgment in assessing whether material uncertainties exist that would cast substantial doubt as to whether the Company could continue as a going concern.

 

At the end of each reporting period, the Company assesses each of its mineral resource properties to determine whether any indication of impairment exists. Judgment is required in determining whether indicators of impairment exist, including factors such as: the period for which the Company has the right to explore; expected renewals of exploration rights; whether substantive expenditures on further exploration and evaluation of resource properties are budgeted or planned; and results of exploration and evaluation activities on the exploration and evaluation assets. If such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment, if any. The recoverable amount is the higher of fair value less costs to sell and value in use. Fair value is determined as the amount that would be obtained from the sale of the asset in an arm’s length transaction between knowledgeable and willing parties. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount and the impairment loss is recognized in profit or loss for the period.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but to an amount that does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss.

 

In the acquisition of Oro Silver Resources Ltd. (“Oro Silver”) in October 2015, judgement was required to determine if the acquisition represented a business combination or an asset purchase. More specifically, management concluded that Oro Silver did not represent a business as the assets acquired were not an integrated set of activities with inputs, processes and outputs. Since it was concluded that the acquisition represented the purchase of assets, there was no goodwill generated on the transaction and acquisition costs were capitalized to the assets purchased rather than expensed. The fair values of the net assets acquired were determined using estimates and judgements. (Note 6(a)).

 

 

 
CANARC RESOURCE CORP.Page 9

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

2. Basis of Presentation (continued)

 

(f) New accounting standards and recent pronouncements:

 

(i) The following standard has become effective during the current period:

 

Annual Improvements 2010-2012 Cycle

 

Makes amendments to the following standards:

 

·IFRS 2 — Amends the definitions of “vesting condition” and “market condition” and adds definitions for “performance condition” and “service condition”
·IFRS 3 — Require contingent consideration that is classified as an asset or a liability to be measured at fair value at each reporting date
·IFRS 8 — Requires disclosure of the judgments made by management in applying the aggregation criteria to operating segments, clarify reconciliations of segment assets only required if segment assets are reported regularly
·IFRS 13 — Clarify that issuing IFRS 13 and amending IFRS 9 and IAS 39 did not remove the ability to measure certain short-term receivables and payables on an undiscounted basis (amends basis for conclusions only)
·IAS 16 and IAS 38 — Clarify that the gross amount of property, plant and equipment is adjusted in a manner consistent with a revaluation of the carrying amount
·IAS 24 — Clarify how payments to entities providing management services are to be disclosed.

 

(ii)The standard listed below include only those which the Company reasonably expects may be applicable to the Company at a future date. The Company is currently assessing the impact of the standard on the condensed consolidated interim financial statements.

 

The following standard will become effective in future periods:

 

IFRS 9 Financial Instruments:

 

IFRS 9 will replace IAS 39 Financial Instruments: Recognition and Measurement and IFRIC 9 Reassessment of Embedded Derivatives. The final version of this new standard supersedes the requirements of earlier versions of IFRS 9. However, for annual periods beginning before January 1, 2018, an entity may elect to apply those earlier versions instead of applying the final version of this new standard if its initial application date is before February 1, 2015. The main features introduced by this new standard compared with predecessor IFRS are as follows:

 

·Classification and measurement of financial assets:

 

Debt instruments are classified and measured on the basis of the entity's business model for managing the asset and its contractual cash flow characteristics as either: “amortized cost”, “fair value through other comprehensive income”, or “fair value through profit or loss” (default). Equity instruments are classified and measured as “fair value through profit or loss” unless upon initial recognition elected to be classified as “fair value through other comprehensive income”.

 

 

 
CANARC RESOURCE CORP.Page 10

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

2. Basis of Presentation (continued)

 

(f) New accounting standards and recent pronouncements: (continued)

 

(ii) (continued)

 

·Classification and measurement of financial liabilities:

 

When an entity elects to measure a financial liability at fair value, gains or losses due to changes in the entity’s own credit risk is recognized in other comprehensive income (as opposed to previously profit or loss). This change may be adopted early in isolation of the remainder of IFRS 9.

 

·Impairment of financial assets:

 

An expected credit loss impairment model replaced the incurred loss model and is applied to financial assets at “amortized cost” or “fair value through other comprehensive income”, lease receivables, contract assets or loan commitments and financial guarantee contracts. An entity recognizes twelve-month expected credit losses if the credit risk of a financial instrument has not increased significantly since initial recognition and lifetime expected credit losses otherwise.

 

·Hedge accounting:

 

Hedge accounting remains a choice, however, is now available for a broader range of hedging strategies. Voluntary termination of a hedging relationship is no longer permitted. Effectiveness testing now needs to be performed prospectively only. Entities may elect to continue to applying IAS 39 hedge accounting on adoption of IFRS 9 (until the IASB has completed its separate project on the accounting for open portfolios and macro hedging).

 

Applicable to the Company's annual periods beginning January 1, 2018.

 

IFRS 16 Leases:

 

IFRS 16 specifies how an IFRS reporter will recognize, measure, present and disclose leases. The standard provides a single lessee accounting model, requiring lessees to recognize assets and liabilities for all leases unless the lease term is twelve months or less or the underlying asset has a low value. Lessors continue to classify leases as operating or finance, with IFRS 16’s approach to lessor accounting substantially unchanged from its predecessor, IAS 17 Leases.

 

Applicable to the Company’s annual period beginning January 1, 2019.

 

 

 
CANARC RESOURCE CORP.Page 11

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

3. Significant Accounting Policies

 

The accounting policies set out below have been applied consistently to all periods presented in these condensed consolidated interim financial statements.

 

(a) Basis of consolidation:

 

These condensed consolidated interim financial statements include the accounts of the Company and its wholly-owned subsidiaries including New Polaris Gold Mines Ltd. The financial statements of subsidiaries are included in the condensed consolidated interim financial statements from the date control commences until the date control ceases. All significant intercompany transactions and balances are eliminated on consolidation.

 

Control is achieved when the Company is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee.

 

(b)Financial instruments:

 

The Company classifies its financial assets in the following categories: fair value through profit or loss (“FVTPL”), loans and receivables, held-to-maturity (“HTM”) and available-for-sale (“AFS”). The classification depends on the purpose for which the financial assets were acquired. Management determines the classification of financial assets at recognition.

 

The Company classifies its financial liabilities in the following categories: FVTPL and other financial liabilities.

 

The Company categorizes financial instruments measured at fair value at one of three levels according to the reliability of the inputs used to estimate fair values. The fair value of financial assets and financial liabilities included in Level 1 are determined by reference to quoted prices in active markets for identical assets and liabilities. Financial assets and liabilities in Level 2 are valued using inputs other than quoted prices for which all significant inputs are based on observable market data. Level 3 valuations are based on inputs that are not based on observable market data.

 

(c) Mineral property interests:

 

All costs related to investments in mineral property interests are capitalized on a property-by-property basis. Such costs include mineral property acquisition costs and exploration and development expenditures, net of any recoveries. The costs related to a mineral property from which there is production, together with the costs of mining equipment, will be amortized using the unit-of-production method. When there is little prospect of further work on a property being carried out by the Company or its partners or when a property is abandoned or when the capitalized costs are not considered to be economically recoverable, the related property costs are written down to the amount recoverable.

 

 
CANARC RESOURCE CORP.Page 12

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

3. Significant Accounting Policies (continued)

 

(c) Mineral property interests: (continued)

 

From time to time, the Company may acquire or dispose of a mineral property interest pursuant to the terms of a property option agreement. As the property options are exercisable entirely at the discretion of the optionee, the amounts payable or receivable are not recorded. Property option payments are recorded as property costs or recoveries when the payments are made or received. Proceeds received on the sale of property option of the Company’s property interest is recorded as a reduction of the mineral property cost. The Company recognizes in income those costs that are recovered on mineral property interests when amounts received or receivable are in excess of the carrying amount.

 

The amounts shown for mineral property interests represent costs incurred to date and include advance net smelter return (“NSR”) royalties, less recoveries and write-downs, and are not intended to reflect present or future values.

 

 

4.Management of Capital

 

The Company is an exploration stage company and this involves a high degree of risk. The Company has not determined whether its mineral property interests contain reserves of ore and currently has not earned any revenues from its mineral property interests and, therefore, does not generate cash flows from operations. The Company’s primary source of funds comes from the issuance of share capital and proceeds from debt. Recently the Company has generated cash inflows from the disposition of marketable securities. The Company is not subject to any externally imposed capital requirements.

 

The Company defines its capital as debt and share capital. Capital requirements are driven by the Company’s exploration activities on its mineral property interests. To effectively manage the Company’s capital requirements, the Company has a planning and budgeting process in place to ensure that adequate funds are available to meet its strategic goals. The Company monitors actual expenses to budget on all exploration projects and overhead to manage costs, commitments and exploration activities.

 

The Company has in the past invested its capital in liquid investments to obtain adequate returns. The investment decision is based on cash management to ensure working capital is available to meet the Company’s short-term obligations while maximizing liquidity and returns of unused capital.

 

Although the Company has been successful at raising funds in the past through the issuance of share capital, it is uncertain whether it will be able to continue this financing in the future. The Company will continue to rely on debt and equity financings to meet its commitments as they become due, to continue exploration work on its mineral property interests, and to meet its administrative overhead costs for the coming periods.

 

There were no changes in the Company’s approach to capital management during the nine months ended September 30, 2016.

 

 

 
CANARC RESOURCE CORP.Page 13

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

5.Management of Financial Risk

 

The Company has classified its cash as financial assets at FVTPL; marketable securities as held for trading financial assets at FVTPL; and long-term investments as AFS financial assets; receivables as loans and receivables; accounts payable and accrued liabilities as other financial liabilities; and derivative liability as FVTPL.

 

The Company’s long-term investments in shares of Aztec Metals Corp. (“Azmet”) and Aztec Minerals Corp. (“Azmin”), both companies sharing one common director with the Company, are classified as AFS but do not have quoted market prices in an active market and are therefore measured at cost, net of any write-downs.

 

The fair values of the Company’s receivables and accounts payable and accrued liabilities approximate their carrying values due to the short terms to maturity. Cash and marketable securities are measured at fair values using Level 1 inputs. Derivative liability is measured using Level 1 inputs.

 

The Company is exposed in varying degrees to a variety of financial instrument related risks, including credit risk, liquidity risk and market risk which includes foreign currency risk, interest rate risk and other price risk. The types of risk exposure and the way in which such exposure is managed are provided as follows.

 

(a) Credit risk:

 

Credit risk is the risk of potential loss to the Company if the counterparty to a financial instrument fails to meet its contractual obligations.

 

The Company's credit risk is primarily attributable to its liquid financial assets including cash. The Company limits exposure to credit risk on liquid financial assets through maintaining its cash with high-credit quality Canadian financial institutions.

 

Management has reviewed the items comprising the accounts receivable balance which may include amounts receivable from certain related parties, and determined that all accounts are collectible; accordingly, there has been no allowance for doubtful accounts recorded.

 

(b) Liquidity risk:

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due.

 

The Company ensures that there is sufficient capital in order to meet short-term business requirements, after taking into account the Company's holdings of cash and its ability to raise equity financings. As at September 30, 2016, the Company had a working capital of $9.8 million (December 31, 2015 – working capital deficiency of $574,000). The Company has sufficient funding to meet its short-term liabilities and administrative overhead costs, and to maintain its mineral property interests in 2016.

 

Accounts payable and accrued liabilities are due in less than 90 days, and the notes payable, if any, are due on demand.

 

 

 

 
CANARC RESOURCE CORP.Page 14

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

5.Management of Financial Risk (continued)

 

(c) Market risk:

 

The significant market risk exposures to which the Company is exposed are foreign currency risk, interest rate risk and other price risk.

 

(i) Foreign currency risk:

 

The Company’s mineral property interests and operations are in Canada and previously in Mexico. A certain portion of its operating expenses are incurred in Canadian dollars and previously in Mexican pesos. Fluctuations in the Canadian dollar would affect the Company’s condensed consolidated interim statements of comprehensive loss as its functional currency is the Canadian dollar, and fluctuations in the U.S. dollar would impact its cumulative translation adjustment as its condensed consolidated interim financial statements are presented in U.S. dollars.

 

The Company is exposed to currency risk for its U.S. dollar equivalent of assets and liabilities denominated in currencies other than U.S. dollars as follows:

 

     Stated in U.S. Dollars
     Held in  Total
     Canadian Dollars  Mexican Pesos  
         
Cash    $            8,461  $                  -  $            8,461
Marketable securities                  1,241                      -                    1,241
Accounts receivable                         9                      -                           9
Accounts payable and accrued liabilities                   (153)                      -                      (153)
         
Net financial assets, September 30, 2016    $            9,558  $                  -  $            9,558
         
Cash    $                 70  $               11  $                 81
Receivables                       11                   50                         61
Accounts payable and accrued liabilities                   (792)                 (13)                      (805)
         
Net financial assets (liabilities), December 31, 2015    $             (711)  $               48  $              (663)

Based upon the above net exposure as at September 30, 2016 and assuming all other variables remain constant, a 15% (December 31, 2015 - 15%) depreciation or appreciation of the U.S. dollar relative to the Canadian dollar could result in a decrease (increase) of approximately $1.4 million (December 31, 2015 - $99,450) in the cumulative translation adjustment in the Company’s shareholders’ equity.

 

The Company has not entered into any agreements or purchased any instruments to hedge possible currency risks at this time.

 

 
CANARC RESOURCE CORP.Page 15

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

  

5.Management of Financial Risk (continued)

 

(c) Market risk: (continued)

 

(ii) Interest rate risk:

 

In respect of financial assets, the Company's policy is to invest excess cash at floating rates of interest in cash equivalents, in order to maintain liquidity, while achieving a satisfactory return. Fluctuations in interest rates impact on the value of cash equivalents. Interest rate risk is not significant to the Company as it has no cash equivalents at period-end and the promissory notes receivable and notes payable, if any, are stated at fixed interest rates.

 

(iii)Other price risk:

 

Other price risk is the risk that the value of a financial instrument will fluctuate as a result of changes in market and commodity prices.

 

The Company’s other price risk includes equity price risk, whereby investment in marketable securities are held for trading financial assets with fluctuations in quoted market prices recorded at FVTPL. The Company’s long-term investments in shares of Azmet and Azmin do not have a quoted market price in an active market and are therefore measured at cost, net of any write-downs.

 

The Company had recognized a derivative liability pursuant to the share purchase agreement with Marlin Gold Mining Ltd. (“Marlin Gold”) which closed on October 30, 2015, whereby the Company shall pay 55 troy ounces of gold to Marlin Gold on each of the first three anniversaries of the closing date of the agreement (or its U.S. dollar equivalent), for a total of 165 troy ounces of gold. The derivative liability fluctuated with the gold spot prices resulting in the recognition of gains and losses in profit or loss in which the Company had not hedged the payable gold ounces. (Notes 6 and 11). Based upon the net exposure as at December 31, 2015 and assuming all other variables remain constant, a 20% depreciation or appreciation of the gold spot prices could result in a decrease/increase of approximately $35,000 in the Company’s net losses. Pursuant to the Sale Agreement between the Company and Endeavour Silver Corp., a company sharing one common director, (“Endeavour”) which closed on May 27, 2016, Endeavour assumed responsibility for the 165 troy ounces payable to Marlin Gold (Note 6(b)).

 

 

 
CANARC RESOURCE CORP.Page 16

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

6.Acquisition and Sale of Oro Silver Resources Ltd.

 

(a)Acquisition of Oro Silver Resources Ltd.

 

On October 8, 2015, the Company entered into the Agreement for the Purchase of all the Shares of Oro Silver Resources Ltd. (“Oro Silver”) with Marlin Gold which closed on October 30, 2015 (the “Share Purchase Agreement”). As consideration the Company issued 19 million common shares to Marlin Gold to acquire a 100% interest in Marlin Gold’s wholly-owned subsidiary, Oro Silver, which owns the El Compas project through its wholly owned Mexican subsidiary, Minera Oro Silver de Mexico SA de CV (“Minera Oro Silver”). The terms of the Share Purchase Agreement include the following:

 

-On each of the first three anniversaries of the closing date of the Share Purchase Agreement, 55 troy ounces of gold (or the U.S. dollar equivalent) shall be paid by the Company to Marlin Gold or to any of its subsidiaries;

 

-Certain mineral concessions named Altiplano included a 3% NSR royalty and a buy back option. Marlin Gold retained the Altiplano royalty and buy back option, and shall receive a 1.5% NSR on all non-Altiplano claims that currently have no royalties associated with them;

 

-Marlin Gold invested CAD$100,000 in the Company’s private placement at CAD$0.06 per unit with each unit comprised of one common share and one-half of one common share purchase warrant; each whole warrant is exercisable to acquire one common share at an exercise price of CAD$0.08 per share until October 30, 2018 (Note 14(b)(ii)); and

 

-Marlin Gold nominated one person to the Company’s Board of Directors.

 

The Share Purchase Agreement is considered to be outside the scope of IFRS 3 Business Combinations since Oro Silver does not meet the definition of a business, and as such, the transaction was accounted for as an asset acquisition.

 

The following table sets forth an allocation of the purchase price to assets acquired and liabilities assumed, based on their fair values:

 

         

Oro Silver

Resources Ltd.

           
  Assets:        
  Cash        $               8
  Receivables and prepaids                       53
  Equipment                       25
  Mineral property interest                  1,120
           
  Liabilities:        
  Accounts payables and other accrued liabilities                   (1)
           
  Total        $         1,205

 

 

 
CANARC RESOURCE CORP.Page 17

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

6.Acquisition and Sale of Oro Silver Resources Ltd. (continued)

 

(a)Acquisition of Oro Silver Resources Ltd. (continued)

 

Consideration given:

 

  Share consideration:        
  Number of shares issued        19,000,000    
  Deemed value per share ($000s)    $   0.0000535    
           $          1,017
  Derivative liability:        
  Number of payable troy ounces of gold                    165    
  Spot price per troy ounce ($000s)    $           1.142    
                          188
  Total consideration        $          1,205

 

The closing of the Share Purchase Agreement resulted in Marlin Gold becoming an Insider of the Company, at that time, by virtue of having a 10.79% interest in the Company as at the closing date of October 30, 2015.

 

(b)Sale of Oro Silver Resources Ltd.

 

On May 6, 2016, the Company entered into a Purchase and Sale Agreement with Endeavour which closed on May 27, 2016 pursuant to which the Company sold to Endeavour 100% of the shares of the Company’s wholly-owned subsidiary, Oro Silver, which indirectly holds a 100% interest in the El Compas project in Zacatecas, Mexico, in consideration for 2,147,239 common shares of Endeavour (the “Sale Transaction”).

 

As additional consideration, Endeavour assumed the Company’s obligation to deliver an aggregate of 165 troy ounces of gold (or the US Dollar equivalent) to Marlin Gold in three equal payments of 55 troy ounces which are due in October 2016, 2017 and 2018. The foregoing gold delivery obligation was incurred by the Company in connection with its acquisition of El Compas from Marlin Gold. (Note 6(a)).

 

The Company received 2,147,239 common shares of Endeavour on May 27, 2016 with a fair value of CAD$3.99 per share.

 

 
CANARC RESOURCE CORP.Page 18

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

6.Acquisition and Sale of Oro Silver Resources Ltd. (continued)

 

(b)Sale of Oro Silver Resources Ltd. (continued)

 

The reported gain on the sale of Oro Silver is as follows:

 

Consideration received from sale of Oro Silver:        
Fair value of common shares of Endeavour    $             6,571    
Derivative liability assumed by Endeavour (Note 11)                      200    
         $                6,771
Cost of disposition of Oro Silver:        
Book value of investment in Oro Silver                   1,209    
Loan due from subsidiary                      706    
Transaction costs                        19    
                           1,934
Gain from disposition of subsidiary        $                4,837

 

The reported net income from discontinued operations from the sale of Oro Silver is as follows:

 

       Three months ended September 30,  Nine months ended September 30,
     2016    2015    2016    2015
                 
Amortization    $                    -    $                    -    $                  (2)    $                    -
Foreign exchange loss                          -                          -                        (9)                          -
Legal                          -                          -                        (3)                          -
Office and sundry                          -                          -                        (7)                          -
Rent                          -                          -                        (3)                          -
Salaries and management                          -                          -                      (13)                          -
Property investigation                          -                          -                        (5)                          -
Gain from disposition of subsidiary                         1                          -                  4,837                          -
Loss from derivative liability                          -                          -                      (25)                          -
Net income from discontinued operations  $                   1    $                    -    $            4,770    $                    -
                 
                 

 

 
CANARC RESOURCE CORP.Page 19

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

6.Acquisition and Sale of Oro Silver Resources Ltd. (continued)

 

(b)Sale of Oro Silver Resources Ltd. (continued)

 

The reported cash flows from discontinued operations from the sale of Oro Silver are as follows:

 

       Three months ended September 30,  Nine months ended September 30,
     2016    2015    2016    2015
                 
Net income from discontinued operations    $                   1    $                    -    $            4,770    $                    -
Amortization                          -                          -                         2                          -
Gain on disposition of subsidiary                        (1)                          -                 (4,837)                          -
Loss from derivative liability                          -                          -                       25                          -
Foreign exchange                        (2)                          -                        (7)                          -
Operating cash flow from discontinued operations    $                  (2)    $                    -    $                (47)    $                    -
                 

 

 

7. Marketable Securities

 

       
   September 30, 2016    December 31, 2015
       
Balance, begin of period  $                              -    $                        -
Held for trading securities received from:      
Sale Agreement (Note 6(b))                          6,571                              -
Property option agreement (Note 8(a)(iii))                               81    
Disposition of held for trading securities at fair value                         (8,921)                              -
Change in fair value of marketable securities                          3,501                              -
Foreign currency translation adjustment                                 9                              -
Balance, end of period  $                      1,241    $                        -

 

The quoted market value of shares of companies was $1.2 million at September 30, 2016 (December 31, 2015 - $Nil).

 

 
CANARC RESOURCE CORP.Page 20

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

8. Mineral Property Interests

     British Columbia (Canada)    Mexico    
     New Polaris  Windfall Hills  FG Gold    El Compas    Total
     (Note 8(a)(i))  (Note 8(a)(ii))  (Note 8(a)(iii))  (Notes 6 and 8(b))
                 
Acquisition Costs:                
                 
Balance, December 31, 2014    $              3,876  $                401  $                     -    $                        -    $        4,277
Acquisition of subsidiary (Note 6(a))                              -                             -                             -                          1,120                  1,120
Additions                                -                            3                             -                                   -                          3
Foreign currency translation adjustment                          (25)                        (65)                             -                                  6                      (84)
Balance, December 31, 2015                    3,851                    339                         -                      1,126              5,316
Additions                           3                         -                      19                               -                    22
Disposition of subsidiary (Note 6(b))                          -                         -                         -                    (1,243)            (1,243)
Foreign currency translation adjustment                         8                      19                         -                         117                 144
Balance, September 30, 2016    $              3,862  $                358  $                  19    $                        -    $        4,239
                 
Deferred Exploration Expenditures:            
                 
Balance, December 31, 2014    $              7,090  $                437  $                     -    $                        -    $        7,527
Additions (recoveries), net of recoveries                       23                    (11)                         -                         183                 195
Foreign currency translation adjustment                (1,557)                    (70)                         -                               -            (1,627)
Balance, December 31, 2015                    5,556                    356                         -                         183              6,095
Additions, net of recoveries                         36                      85                        4                         390                 515
Disposition of subsidiary (Note 6(b))                          -                         -                         -                        (573)                (573)
Foreign currency translation adjustment                     443                      19                         -                               -                 462
Balance, September 30, 2016    $              6,035  $                460  $                    4    $                        -    $        6,499
                 
Mineral property interests:                
Balance, December 31, 2015    $              9,407  $                695  $                     -    $                1,309    $      11,411
Balance, September 30, 2016                    9,897                    818                      23                               -            10,738
                 

 

 
CANARC RESOURCE CORP.Page 21

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

8. Mineral Property Interests (continued)

 

(a) Canada:

 

(i) New Polaris:

 

The New Polaris property, which is located in the Atlin Mining Division, British Columbia, is 100% owned by the Company subject to a 15% net profit interest which may be reduced to a 10% net profit interest within one year of commercial production by issuing 150,000 common shares to Rembrandt Gold Mines Ltd. Acquisition costs at September 30, 2016 include a reclamation bond for $191,000 (December 31, 2015 - $182,000).

 

On February 24, 2015, the Company entered into a Pre-Development and Earn-In Binding Agreement with PanTerra Gold (British Columbia) Limited, a wholly-owned subsidiary of PanTerra Gold Limited, (“PanTerra”). PanTerra had a 30-month option to earn a 50% interest in the New Polaris project by spending a total of CAD$10 million in three stages of predevelopment activities including metallurgical test work, drilling, detailed mine planning, tailings dam design, environmental permitting, and completion of a definitive feasibility study. In Stage One, PanTerra shall spend CAD$500,000 for laboratory production of flotation concentrate followed by test work through the Glencore Technology Albion pilot plant, and for comprehensive technical and economic review and commencement of environmental baseline data collection required for permitting. In Stage Two, PanTerra can earn a 20% interest in the New Polaris project by spending CAD$3.5 million in predevelopment expenditures which would include 10,000 metres drilling program and engineering and completion of field data required for environmental permitting. In Stage Three, PanTerra can earn an additional 30% interest in the project for a total interest of 50% by spending CAD$6 million in predevelopment expenditures which would primarily focus on the completion of a definitive feasibility study and would include further 10,000 metres of infill drilling, additional metallurgical test work, and preliminary engineering. PanTerra can increase its interest in the New Polaris project to 51% by purchasing 1% from the Company within six months of completion of the definitive feasibility study at a cost of 1% of the net present value established by the definitive feasibility study using a 10% discount rate.

 

The Company had received the CAD$500,000 for Stage One in 2015. As at September 30, 2016, funds of US$36,000 (December 31, 2015 – US$69,000) remain for Stage One expenditures as specified pursuant to the agreement between the Company and PanTerra.

 

In August 2015, PanTerra had informed the Company that it will not be able to commit to further expenditures to commence Stage Two exploration and permitting work on the Company’s New Polaris project until PanTerra received the approval from the Dominican Republic government for importing New Polaris gold concentrate into the country for processing. In September 2016, PanTerra provided 30-day notice of its intent to withdraw from the first option of the agreement, which agreement was effectively terminated on October 22, 2016.

 

 
CANARC RESOURCE CORP.Page 22

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

8. Mineral Property Interests (continued)

 

(a) Canada: (continued)

 

(ii) Windfall Hills:

 

In April 2013, the Company entered into a property purchase agreement with Atna Resources Ltd. (“Atna”) whereby the Company acquired a 100% undivided interest in the Uduk Lake properties by the issuance of 1,500,000 common shares at a fair value of CAD$0.10 per share, honouring a pre-existing 1.5% NSR production royalty that can be purchased for CAD$1 million, and granting Atna a 3% NSR production royalty.

 

In April 2013, the Company entered into a property purchase agreement whereby the Company acquired a 100% undivided interest in the Dunn properties by the issuance of 500,000 common shares at a fair value of CAD$0.10 per share and granting the vendor a 2% NSR royalty which can be reduced to 1% NSR royalty for $500,000.

 

(iii) FG Gold:

 

On August 24, 2016, the Company entered into a property option agreement with Eureka Resources, Inc., (“Eureka”) which closed on October 12, 2016. In consideration for the grant of the property option agreement, the Company issued 250,000 common shares to Eureka and subscribed to Eureka’s private placement for 750,000 units at a price of CAD$0.14 per unit for a total of CAD$105,000; each unit was comprised of one common share of Eureka and one-half of one common share purchase warrant with an exercise price of CAD$0.20 and expiry date of September 9, 2018. The Company can earn up to a 75% interest in the FG gold property in two stages.

 

In the first stage, the Company can earn an initial 51% interest over three years by:

-incurring CAD$1.5 million in exploration expenditures with an annual minimum of CAD$500,000;
-issuing 750,000 common shares in three annual tranches of 250,000 shares; and
-paying 50% of the annual BC mineral exploration tax credits (“BC METC”) claimed by the Company to Eureka to an aggregate maximum of CAD$1.5 million.

 

In the second stage, the Company can earn an additional 24% interest for a total interest of 75% over the following two years by:

-incurring CAD$1.5 million in exploration expenditures;
-issuing 1.5 million common shares in two annual tranches of 750,000 shares; and
-paying the greater of : (i) CAD$75,000 and (ii) 50% of the annual BC METC claimed by the Company to Eureka to an aggregate maximum of CAD$1.5 million.

 

 
CANARC RESOURCE CORP.Page 23

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

8. Mineral Property Interests (continued)

 

(b) Mexico:

 

El Compas:

 

The Company acquired the El Compas project located in Zacatecas, Mexico, pursuant to the Share Purchase Agreement with Marlin Gold by way of the acquisition of a 100% interest in Oro Silver (Note 6). On each of the first three anniversaries of the date of the Share Purchase Agreement, 55 troy ounces of gold (or the U.S. dollar equivalent) was to be paid by the Company to Marlin Gold or to any of its subsidiaries. Certain mineral concessions named Altiplano include a 3% NSR royalty and a buy back option. Marlin Gold will retain the Altiplano royalty and buy back option, and will receive a 1.5% NSR on all non-Altiplano claims that currently have no royalties associated with them. (Notes 6 and 11).

 

In January 2016, the Company signed a definitive agreement with the Zacatecas state government to lease and operate the permitted 500 tonne per day La Plata ore processing plant located in the city of Zacatecas, Mexico. Highlights of the lease agreement included the following:

 

·         Lease term was for 5 years with the right to extend for another 5 years;

·         The Company assumed responsibility for the plant as of January 29, 2016;

·The Company was to pay a monthly lease payment of MXP 136,000; and
·Grace period of 6 months to allow time for plant refurbishing.

 

In May 2016, the Company entered into the Sales Agreement with Endeavour pursuant to which the Company sold to Endeavour 100% of the shares of the Company’s wholly-owned subsidiary, Oro Silver, which indirectly holds a 100% interest in the El Compas project in Zacatecas, Mexico (Note 6(b)). Endeavour assumed responsibility for the troy ounces of gold payable to Marlin Gold and the lease for the ore processing plant.

 

 
CANARC RESOURCE CORP.Page 24

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

8. Mineral Property Interests (continued)

 

(c) Expenditure options:

 

As at September 30, 2016, to maintain the Company’s interest and/or to fully exercise the options under various property agreements covering its properties, the Company must make payments to the optionors as follows:

 

     Cash  Exploration  Number of
     Payments  Expenditures  Shares
     (CAD$000)  (CAD$000)  
         
  New Polaris (Note 8(a)(i)):      
  Net profit interest reduction or buydown  $                                                    -  $                                  -                       150,000
         
  FG Gold (Note 8(a)(iii)):      
  Stage One:      
  2017 50% of BC METC (1)                                 500                                       -
  2018 50% of BC METC (1)                                 500                                       -
  2019 50% of BC METC (1)                                 500                                       -
  2020 50% of BC METC (1)                                       -                                       -
  On or before October 12:      
  2017                                                         -                                       -                      250,000
  2018                                                         -                                       -                      250,000
  2019                                                         -                                       -                      250,000
  Stage Two:      
  2021 Greater of  (1):
  (i) CAD$75,000 and
  (ii) 50% of BC METC
                                      -                                       -
  2022 Greater of  (1):
  (i) CAD$75,000 and
  (ii) 50% of BC METC
                                      -                                       -
  On or before October 12:      
  2020                                                         -                                       -                      750,000
  2021                                                         -                             1,500                      750,000
         
       $                       3,000                  2,400,000

 

(1) Maximum aggregate of CAD$1.5 million for each of Stage One and Stage Two.

 

 

These amounts may be reduced in the future as the Company determines which mineral property interests to continue to explore and which to abandon.

 

 

 
CANARC RESOURCE CORP.Page 25

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

8. Mineral Property Interests (continued)

 

(d) Title to mineral property interests:

 

The Company has diligently investigated rights of ownership of all of its mineral property interests/concessions and, to the best of its knowledge, all agreements relating to such ownership rights are in good standing. However, all properties and concessions may be subject to prior claims, agreements or transfers, and rights of ownership may be affected by undetected defects.

 

(e) Realization of assets:

 

The Company’s investment in and expenditures on its mineral property interests comprise a significant portion of the Company’s assets. Realization of the Company’s investment in these assets is dependent on establishing legal ownership of the mineral properties, on the attainment of successful commercial production or from the proceeds of their disposal. The recoverability of the amounts shown for mineral property interests is dependent upon the existence of reserves, the ability of the Company to obtain necessary financing to complete the development of the properties, and upon future profitable production or proceeds from the disposition thereof.

 

(f) Environmental:

 

Environmental legislation is becoming increasingly stringent and costs and expenses of regulatory compliance are increasing. The impact of new and future environmental legislation of the Company’s operation may cause additional expenses and restrictions.

 

If the restrictions adversely affect the scope of exploration and development on the mineral properties, the potential for production on the property may be diminished or negated.

 

The Company is subject to the laws and regulations relating to environmental matters in all jurisdictions in which it operates, including provisions relating to property reclamation, discharge of hazardous materials and other matters. The Company may also be held liable should environmental problems be discovered that were caused by former owners and operators of its current properties and former properties in which it has previously had an interest. The Company is not aware of any existing environmental problems related to any of its current or former mineral property interests that may result in material liability to the Company.

 

 
CANARC RESOURCE CORP.Page 26

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

9. Equipment

 

           Field  Office  
         Building  Equipment  Equipment  Total
Cost:              
Balance, December 31, 2014        $                      -  $                  -  $                      9  $                      9
Acquisition of subsidiary (Note 6(a))                              7                    17                          1                        25
Foreign currency translation adjustment                            -                      -                        (1)                        (1)
Balance, December 31, 2015                                7                    17                          9                        33
Disposition of subsidiary (Note 6(b))                            (8)                  (19)                        (1)                      (28)
Foreign currency translation adjustment                            1                      2                          -                          3
Balance, September 30, 2016                                -                      -                          8                          8
               
Accumulated amortization:              
Balance, December 31, 2014                                -                      -                          7                          7
Add:   Amortization                                -                      -                          1                          1
Balance, December 31, 2015                                -                          -                          8                          8
Add:              
Amortization                                -                      2                          -                          2
Disposition of subsidiary (Note 6(b))                              -                    (2)                        (1)                        (3)
Foreign currency translation adjustment                            -                      -                          -                          -
Balance, September 30, 2016                                -                          -                          7                          7
               
Net book value:              
Balance, December 31, 2015        $                      7  $                    17  $                      1  $                    25
Balance, September 30, 2016        $                      -  $                      -  $                      1  $                      1
               

 

 

 

10. Long-Term Investments

 

In September 2016, Azmet and Azmin completed a distribution by way of a reduction of Azmet’s paid up capital pursuant to Section 74 of the British Columbia Business Corporations Act whereby Azmet distributed all its 11 million common shares of Azmin to its shareholders on the basis of one Azmin share for every two Azmet shares held. As at September 30, 2016, the Company had an interest of 5% in Azmet (December 31, 2015 – 7%) and 5% interest Azmin (December 31, 2015 – Nil%).

 

There are no separately quoted market values for the Azmet and Azmin shares, and the fair values cannot be reliably determined. Therefore they were recorded at cost, net of any write-downs.

 

 

 
CANARC RESOURCE CORP.Page 27

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

11. Derivative Liability

 

         
   Derivative Liability    
         Loss on
   September 30, 2016  December 31, 2015    Derivative Liability
         
         
Number of payable troy ounces of gold                            165                            165    
Spot price per troy ounce of gold ($000s)  $                     1.216  $                     1.062    
Balance  $                        200  $                        175    $                           25
Less:        
Sale Agreement with Endeavour (Note 6(b))                           (200)                                 -    
Adjusted balance  $                             -  $                        175    

 

On each of the first three anniversaries of the date of the Share Purchase Agreement, 55 troy ounces of gold (or the U.S. dollar equivalent) was to be paid by the Company to Marlin Gold or to any of its subsidiaries pursuant to the Share Purchase Agreement (Note 6(a)). The estimated fair value is based on the spot market price of gold at the period end. Pursuant to the Sale Agreement with Endeavour, Endeavour assumed responsibility for the troy ounces of gold payable to Marlin Gold (Note 6(b)).

 

 

12. Financial Commitments

 

In January 2016, the Company signed a definitive agreement with the Zacatecas state government to lease and operate the La Plata ore processing plant located in the city of Zacatecas, Mexico. The lease term was for 5 years which was renewal for another 5 years. The monthly lease payment was MXP 136,000 with an initial grace period of 6 months to allow time for plant refurbishments. (Note 8(b)).

 

Pursuant to the Sale Agreement with Endeavour, Endeavour assumed responsibility for the lease agreement of the ore processing plant (Note 6(b)).

 

 

13. Flow-Through Tax Indemnification

 

In 2015, the Company incurred a shortfall of CAD$14,000 in Canadian exploration expenditures for flow through purposes, and recognized a provision of US$2,000 for flow through indemnification as at September 30, 2016 (December 31, 2015 – US$2,000) and included in accounts payable and accrued liabilities.

 

 

 
CANARC RESOURCE CORP.Page 28

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

14. Share Capital

 

(a) Authorized:

 

The authorized share capital of the Company is comprised of an unlimited number of common shares without par value.

 

(b) Issued:

 

(i)In March 2016, the Company closed a private placement in two tranches totalling 22.7 million units at a price of CAD$0.09 per unit for gross proceeds of CAD$2.04 million with each unit comprised of one common share and one-half of one common share purchase warrant; each whole warrant is exercisable to acquire one common share at an exercise price of CAD$0.12 per share for a period of three years. On March 3, 2016, the Company closed the first tranche for 17.7 million units for gross proceeds of CAD$1.59 million. On March 14, 2016, the Company closed the second tranche for 5 million units for gross proceeds of CAD$449,500 with a finder’s fee of 311,111 units issued with the same terms as the units in the private placement.

 

In September 2016, the Company issued 250,000 common shares at a value of CAD$0.10 per share to Eureka for the FG gold property Note 8(a)(iii).

 

In the second and third quarters of 2016, warrants for 1.31 million shares were exercised for proceeds of CAD$104,700 which included finder fee warrants for 58,333 shares with a fair value of US$2,000. In the third quarter of 2016, stock options for 1 million shares were exercised for proceeds of CAD$80,000 with fair values of US$54,300.

 

(ii)On September 21, 2015, the Company closed the first tranche of a private placement for 11.5 million units at a price of CAD$0.06 per unit for gross proceeds of CAD$690,000. Each unit was comprised of one common share and one-half of one common share purchase warrant; each whole warrant is exercisable to acquire one common share at an exercise price of CAD$0.08 per share until September 21, 2018. The Company paid CAD$36,200 in cash and issued 594,844 in warrants as finders’ fees. The finders’ fee warrants have the same terms as the underlying warrants in the unit private placement. On October 30, 2015, the Company closed the second tranche of a private placement for 1.67 million units at a price of CAD$0.06 per unit for gross proceeds of CAD$100,000 with Marlin Gold. Each unit was comprised of one common share and one-half of one common share purchase warrant; each whole warrant is exercisable to acquire one common share at an exercise price of CAD$0.08 per share until October 30, 2018 (Note 6(a)).

 

On September 24, 2015, the Company issued 2 million shares at a value of CAD$0.07 in settlement of partial salaries owed to certain officers and fees owed to certain directors in which the latter also forgave a certain portion of outstanding directors fees owed, resulting in a gain on debt settlement of $54,000.

 

On October 8, 2015, the Company entered into the Share Purchase Agreement with Marlin Gold which closed on October 30, 2015 whereby the Company issued 19 million common shares at a value of CAD$0.07 per share to Marlin Gold to acquire a 100% interest in Marlin Gold’s wholly-owned subsidiary, Oro Silver, which owns the El Compas project through its wholly-owned Mexican subsidiary, Minera Oro Silver (Note 6(a)).

 

 

 
CANARC RESOURCE CORP.Page 29

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

 

14. Share Capital (continued)

 

(c) Stock option plan:

 

The Company has a stock option plan that allows it to grant stock options to its directors, officers, employees, and consultants to acquire up to 18,888,434 common shares, of which stock options for 17,215,000 common shares are outstanding as at September 30, 2016. The exercise price of each stock option cannot be lower than the last recorded sale of a board lot on the TSX during the trading day immediately preceding the date of granting or, if there was no such date, the high/low average price for the common shares on the TSX based on the last five trading days before the date of the grant. Stock options have a maximum term of ten years and terminate 30 days following the termination of the optionee’s employment, except in the case of death, in which case they terminate one year after the event. Vesting of options is made at the discretion of the board at the time the options are granted.

 

At the discretion of the board, certain stock option grants provide the holder the right to receive the number of common shares, valued at the quoted market price at the time of exercise of the stock options, that represent the share appreciation since granting the stock options.

 

The continuity of outstanding stock options for the nine months ended September 30, 2016 is as follows:

 

     September 30, 2016
       Weighted
       average
       exercise
     Number  price
     of Shares  (CAD$)
       
Outstanding balance, beginning of period          11,920,000 $0.08
Granted              8,010,000 $0.08
Exercised            (1,000,000) $0.08
Forfeited            (1,200,000) $0.07
Expired               (515,000) $0.10
Outstanding balance, end of period            17,215,000 $0.08
       
Exercise price range (CAD$)    $0.05 - $0.145

 

 

 
CANARC RESOURCE CORP.Page 30

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

14. Share Capital (continued)

 

(c) Stock option plan: (continued)

 

The following table summarizes information about stock options exercisable and outstanding at September 30, 2016:

 

        Options Outstanding           Options Exercisable    
        Weighted   Weighted       Weighted   Weighted
        Average   Average       Average   Average
Exercise   Number   Remaining   Exercise   Number   Remaining   Exercise
Prices   Outstanding at   Contractual Life   Prices   Exercisable at   Contractual Life   Prices
(CAD$)   Sept 30, 2016   (Number of Years)   (CAD$)   Sept 30, 2016   (Number of Years)   (CAD$)
                         
$0.145   30,000   0.71   $0.145   30,000   0.71   $0.145
$0.08   1,425,000   1.74   $0.08   1,425,000   1.74   $0.08
$0.05   500,000   2.29   $0.05   500,000   2.29   $0.05
$0.10   3,650,000   2.79   $0.10   3,650,000   2.79   $0.10
$0.06   5,350,000   4.19   $0.06   2,675,000   4.19   $0.06
$0.08   5,510,000   4.77   $0.08   815,000   4.77   $0.08
$0.11   750,000   4.97   $0.11   0   n/a   n/a
    17,215,000   3.85   $0.08   9,095,000   3.18   $0.08

 

During the nine months ended September 30, 2016, the Company recognized share-based payments of $249,000 (September 30, 2015 - $76,000), net of forfeitures, based on the fair value of options that were earned by the provision of services during the period. Share-based payments are segregated between directors and officers, employees and consultants, as applicable, as follows:

 

     September 30,  
   2016    2015
       
Directors and officers  $             187    $               75
Employees                     2                       1
Consultants                   60                        -
       
   $             249    $               76

 

 

 
CANARC RESOURCE CORP.Page 31

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

14. Share Capital (continued)

 

(c) Stock option plan: (continued)

 

The weighted average fair value of stock options granted and the weighted average assumptions used to calculate share-based payments for stock option grants are estimated using the Black-Scholes option pricing model as follows:

 

   September 30,
   2016  2015
     
Number of stock options granted         8,010,000                        -
Fair value of stock options granted (CAD$) $0.08 n/a
     
Market price of shares on grant date (CAD$) $0.09 n/a
Pre-vest forfeiture rate 16% n/a
Risk-free interest rate 0.52% n/a
Expected dividend yield 0% n/a
Expected stock price volatility 140% n/a
Expected option life in years 4.44 n/a

 

Expected stock price volatility is based on the historical price volatility of the Company’s common shares.

 

In May 2015, certain directors and officers of the Company cancelled 3,360,000 stock options with exercise prices ranging from CAD$0.10 to CAD$0.145 and expiry dates ranging from September 2015 to June 2017.

 

In December 2015, the Company granted 5,950,000 stock options to directors, officers and employees with an exercise price of CAD$0.06 and an expiry date of December 8, 2020, and which are subject to vesting provisions in which 25% of the options vest immediately on the grant date and 25% vest every six months thereafter.

 

In July and September 2016, the Company granted the following stock options:

-3,260,000 stock options to directors, officers and employees with an exercise price of CAD$0.08 and an expiry date of July 7, 2021, and which are subject to vesting provisions in which 25% of the options vest immediately on the grant date and 25% vest every six months thereafter;
-3,000,000 stock options to a director, officers and a consultant with an exercise price of CAD$0.08 and an expiry date of July 7, 2021, and which shall vest only when the Company closes a material transaction or at the discretion of the Company’s Board of Directors;
-1,000,000 stock options to consultants with an exercise price of CAD$0.08 and an expiry date of July 7, 2021, and which fully vest on grant date; and
-750,000 stock options to a consultant with an exercise price of CAD$0.11 and an expiry date of September 21, 2021, and which fully vest on December 20, 2016.

 

 

 
CANARC RESOURCE CORP.Page 32

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

14. Share Capital (continued)

 

(d) Warrants:

 

On March 3, 2016, the Company issued 8.85 million warrants with an exercise price of CAD$0.12 and an expiry date of March 3, 2019 from the first tranche of the private placement. On March 14, 2016, the Company issued 2.65 million warrants with an exercise price of CAD$0.12 and an expiry date of March 14, 2019 from the second and final tranche of the private placement. (Note 14(b)(i)).

 

At September 30, 2016, the Company had outstanding warrants as follows:

 

Exercise            
Prices    Outstanding at        Outstanding at
(CAD$) Expiry Dates December 31, 2015  Issued  Exercised  Expired September 30, 2016
             
$0.20 January 11, 2016 (1)                     600,000                           -                   -           (600,000)                                 -
             
$0.20 January 18, 2016 (1)                  1,000,000                           -                   -        (1,000,000)                                 -
             
$0.10 January 31, 2016                     550,000                           -                   -           (550,000)                                 -
             
$0.10 July 31, 2017 (2)                  8,450,000                           -                   -                         -                   8,450,000
             
$0.15 March 18, 2017                       55,000                           -                   -                         -                        55,000
             
$0.15 September 18, 2018 (2)                  5,254,055                           -                   -                         -                   5,254,055
             
$0.15 September 18, 2018 (2), (3)                     661,718                           -                   -                         -                      661,718
             
$0.15 April 3, 2017                     346,250                           -                   -                         -                      346,250
             
$0.15 October 3, 2018 (2)                  4,153,750                           -                   -                         -                   4,153,750
             
$0.15 October 3, 2018 (2), (4)                       60,725                           -                   -                         -                        60,725
             
$0.15 July 9, 2016                  2,500,000                           -                   -        (2,500,000)                                 -
             
$0.08 September 21, 2018                  5,749,443                           -      (416,667)                         -                   5,332,776
             
$0.08 September 21, 2018 (5)                     594,844                           -        (58,333)                         -                      536,511
             
$0.08 October 30, 2018                     833,333                           -      (833,333)                         -                                 -
             
$0.12 March 3, 2019                                -             8,852,576                   -                         -                   8,852,576
             
$0.12 March 14, 2019                                -             2,497,222                   -                         -                   2,497,222
             
$0.12 March 14, 2019 (6)                                -                155,556                   -                         -                      155,556
             
                   30,809,118           11,505,354   (1,308,333)        (4,650,000)                 36,356,139

 

 

 
CANARC RESOURCE CORP.Page 33

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

14. Share Capital (continued)

 

(d) Warrants: (continued)

 

(1)The warrants were subject to an accelerated expiry whereby if after the four month plus one day hold period from the closing date of the private placement, the volume weighted average trading price as traded on the TSX equals or exceeds CAD$0.30 per share for a period of 10 consecutive trading days, the Company will have the right, within five business days, to accelerate the expiry date of the warrants by giving not fewer than 30 days written notice to the warrant holder whereby the warrants shall expire 30 days after such date of the notice.

 

(2)On August 28, 2015, the Company extended the terms of the expiry periods of the warrants by 18 months.

 

(3)As these warrants are agent’s warrants, a fair value of $43,120 was originally recorded as share issuance expense as applied to share capital with a corresponding credit to reserve for share-based payments calculated using the Black-Scholes option pricing model with the following assumptions: volatility 120%, risk-free rate 1.17%, expected life 3 years, and expected dividend yield 0%. On August 28, 2015, the agent’s warrants were modified by the extension of the expiry term by 18 months resulting in a net fair value adjustment of $4,622 as applied to reserve for share-based payments with a corresponding debit to deficit using the Black-Scholes option pricing model with the following revised assumptions: volatility 146%, risk-free rate 0.46%, expected life 3 years, and expected dividend yield 0%.

 

(4)As these warrants are agent’s warrants, a fair value of $3,335 was originally recorded as share issuance expense as applied to share capital with a corresponding credit to reserve for share-based payments calculated using the Black-Scholes option pricing model with the following assumptions: volatility 121%, risk-free rate 1.27%, expected life 3 years, and expected dividend yield 0%. On August 28, 2015, the agent’s warrants were modified by the extension of the expiry term by 18 months resulting in a net fair value adjustment of $386 as applied to reserve for share-based payments with a corresponding debit to deficit using the Black-Scholes option pricing model with the following revised assumptions: volatility 146%, risk-free rate 0.46%, expected life 3 years, and expected dividend yield 0%.

 

(5)As these warrants are agent’s warrants, a fair value of $20,747 was recorded as share issuance expense as applied to share capital with a corresponding credit to reserve for share-based payments calculated using the Black-Scholes option pricing model with the following assumptions: volatility 147%, risk-free rate 0.57%, expected life 3 years, and expected dividend yield 0%.

 

(6)As these warrants are agent’s warrants, a fair value of $10,320 was originally recorded as share issuance expense as applied to share capital with a corresponding credit to reserve for share-based payments calculated using the Black-Scholes option pricing model with the following assumptions: volatility 150%, risk-free rate 0.58%, expected life 3 years, and expected dividend yield 0%.

 

 
CANARC RESOURCE CORP.Page 34

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

In second and third quarters of 2016, warrants for 1.31 million shares were exercised for proceeds of CAD$104,700.

 

 

14. Share Capital (continued)

 

(e) Common shares reserved for issuance:

 

   Number of Shares
   
Stock options (Note 14(c))             17,215,000
Warrants (Note 14(d))             36,356,139
   
Balance, September 30, 2016             53,571,139

 

(f) Shareholder rights plan:

 

On May 31, 2005, the shareholders of the Company approved a shareholder rights plan (the “Plan”) that became effective on April 30, 2005. The Plan was intended to ensure that any entity seeking to acquire control of the Company makes an offer that represents fair value to all shareholders and provided the board of directors with sufficient time to assess and evaluate the offer, to permit competing bids to emerge, and, as appropriate, to explore and develop alternatives to maximize value for shareholders. Under the Plan, each shareholder at the time of the Plan’s adoption was issued one Right for each common share of the Company held. Each Right entitled the registered holder thereof, except for certain “Acquiring Persons” (as defined in the Plan), to purchase from treasury one common share at a 50% discount to the prevailing market price, subject to certain adjustments intended to prevent dilution. The Rights were exercisable after the occurrence of specified events set out in the Plan generally related to when a person, together with affiliated or associated persons, acquires, or makes a take-over bid to acquire, beneficial ownership of 20% or more of the outstanding common shares of the Company. The Rights expired on April 30, 2015.

 

 
CANARC RESOURCE CORP.Page 35

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

15. Corporate Development and General and Administrative

 

       Three months ended September 30,        Nine months ended September 30,  
     2016    2015    2016    2015
                 
Corporate Development:                
Corporate advisory   $                 50   $                    -   $                 50   $                    -
Geology   8   -   13   3
Legal   5   -   5   4
Salaries and management   -   -   -   5
Travel and transportation   11   15   22   34
    $                 74   $                 15   $                 90   $                 46
                 
General and Administrative:                
Accounting and audit   $                    -   $                   1   $                   3   $                   1
Legal   12   13   26   19
Office and sundry   13   16   42   46
Regulatory   9   10   40   40
Rent   7   8   23   24
    $                 41   $                 48   $               134   $               130

 

 

 

 

 

16. Related Party Transactions

 

Key management includes directors (executive and non-executive) and senior management. The compensation paid or payable to key management is disclosed in the table below.

 

Except as disclosed elsewhere in the condensed consolidated interim financial statements, the Company had the following general and administrative costs with related parties during the nine months ended September 30, 2016 and 2015:

 

 
CANARC RESOURCE CORP.Page 36

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

                 Net balance receivable (payable)  
         Nine months ended September 30,      September 30,    December 31,
       2016    2015    2016    2015
                   
Key management compensation:                  
Executive salaries, bonus and remuneration (1)      $             331    $             267    $                  -    $              (190)
Severance                          -                        -                        -                    (130)
Directors fees                         7                       8                     (2)                        (3)
Share-based payments                     187                     75                        -                          -
       $             525    $             350    $               (2)    $              (323)
                   
Legal fees incurred to a law firm in which a senior officer of the Company is a partner (2)      $                  -    $               40    $                  -    $              (145)
                   
Net office, sundry, rent and salary allocations recovered from (charged by) company(ies) sharing certain common director(s) (3)      $             (31)    $             (30)    $               (3)    $              (102)
                   

 

(1)Includes key management compensation which is included in mineral property interests and corporate development.

 

(2)In 2015, included legal fees which are included in share issuance expenses and corporate development. The senior officer resigned in December 2015.

 

(3)The companies include Azmet, Azmin and Endeavour.

 

The above transactions are incurred in the normal course of business. Notes 6(a), 8(b), 11 and 14(b)(ii) provide disclosure for the acquisition of Oro Silver from Marlin Gold; Note 6(b) for the Sale Transaction with Endeavour; Note 7 for marketable securities held in Endeavour; and Note 10 for investments in Azmet and Azmin.

 

 
CANARC RESOURCE CORP.Page 37

 

CANARC RESOURCE CORP.

Notes to the Condensed Consolidated Interim Financial Statements

For the Three and Nine Months ended September 30, 2016

(Unaudited – Prepared by Management) 

(tabular dollar amounts expressed in thousands of United States dollars, except per share amounts)

 

17. Segment Disclosures

 

The Company has one operating segment, being mineral exploration, with assets located in Canada and previously in Mexico, as follows:

 

  September 30, 2016   December 31, 2015
  Canada Mexico Total   Canada Mexico Total
               
Restricted cash  $          36  $             -  $          36    $          69  $             -  $          69
Mineral property interests        10,738                -        10,738          10,102         1,309        11,411
Equipment                1                -                1                  1              24              25
               

 

 

 
CANARC RESOURCE CORP.Page 38

 

CORPORATE INFORMATION

 

 

HEAD OFFICE #301 – 700 West Pender Street

Vancouver, BC, Canada, V6C 1G8

 

Telephone:(604) 685-9700
Facsimile:(604) 685-9744

 

Website: www.canarc.net

 

 

 

DIRECTORSBradford Cooke

Martin Burian

Deepak Malhotra

Leonard Harris

 

 

 

OFFICERSCatalin Chiloflischi ~ Chief Executive Officer

Garry Biles ~ President and Chief Operating Officer

Philip Yee ~ Chief Financial Officer and Corporate Secretary (Interim)

 

 

 

REGISTRAR AND Computershare Investor Services Inc.

TRANSFER AGENT 3rd Floor, 510 Burrard Street

Vancouver, BC, Canada, V6C 3B9

 

 

 

AUDITORSSmythe LLP

7th Floor, 355 Burrard Street

Vancouver, BC, Canada, V6C 2G8

 

 

 

SOLICITORS AND Axium Law Corporation

REGISTERED OFFICE #910 – 800 West Pender Street

Vancouver, BC, Canada, V6C 2V6

 

 

 

SHARES LISTED Trading Symbols

TSX:CCM
OTC-QB:CRCUF
DBFrankfurt:CAN

 

 

 
CANARC RESOURCE CORP.Page 39

EX-99.2 3 mda.htm MANAGEMENT DISCUSSION AND ANALYSIS FOR THE THIRD QUARTER ENDED SEPTEMBER 30, 2016 CA Filed by Filing Services Canada Inc. 403-717-3898

 

 

 

 

 

 

 

 

 

Third Quarter Report

 

 

Management Discussion and Analysis

 

 

(expressed in United States dollars)

 

 

Three and Nine Months ended September 30, 2016

 

 

 

 
 

CANARC RESOURCE CORP.

(the “Company”)

 

Third Quarter Report

 

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

 

CAUTION – FORWARD LOOKING STATEMENTS

 

 

Certain statements contained herein regarding the Company and its operations constitute “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995. All statements that are not historical facts, including without limitation statements regarding future estimates, plans, objectives, assumptions or expectations of future performance, are “forward-looking statements”. We caution you that such “forward looking statements” involve known and unknown risks and uncertainties that could cause actual results and future events to differ materially from those anticipated in such statements. Such risks and uncertainties include fluctuations in precious metal prices, unpredictable results of exploration activities, uncertainties inherent in the estimation of mineral reserves and resources, if any, fluctuations in the costs of goods and services, problems associated with exploration and mining operations, changes in legal, social or political conditions in the jurisdictions where the Company operates, lack of appropriate funding and other risk factors, as discussed in the Company’s filings with Canadian and American Securities regulatory agencies. The Company expressly disclaims any obligation to update any forward-looking statements, other than as may be specifically required by applicable securities laws and regulations.

 

 

1.0 Preliminary Information

 

 

The following Management’s Discussion and Analysis (“MD&A”) of Canarc Resource Corp. (the “Company”) should be read in conjunction with the accompanying unaudited condensed consolidated interim financial statements for the three and nine months ended September 30, 2016, audited consolidated statement of financial position as at December 31, 2015 and 2014 and the consolidated statements of comprehensive loss, changes in shareholders’ equity and cash flows for the years ended December 31, 2015, 2014 and 2013, and a summary of significant accounting policies and other explanatory information, all of which are available at the SEDAR website at www.sedar.com.

 

Financial information in this MD&A is prepared in accordance with International Accounting Standards 34 Interim Financial Reporting (“IAS 34”) based upon the principles of International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”), and all dollar amounts are expressed in United States dollars unless otherwise indicated.

 

All information contained in the MD&A is as of November 7, 2016 unless otherwise indicated.

 

 

1.1 Background

 

The Company was incorporated under the laws of British Columbia, and is engaged in the acquisition, exploration, development and exploitation of precious metal properties.

 

As the Company is focused on its mineral exploration activities, there is no mineral production, sales or inventory in the conventional sense. The recoverability of amounts capitalized for mineral property interests is dependent upon the existence of reserves in its mineral property interests, the ability of the Company to arrange appropriate financing and receive necessary permitting for the exploration and development of its property interests, confirmation of the Company’s interest in certain properties, and upon future profitable production or proceeds from the disposition thereof. Such exploration and development activities normally take years to complete and the amount of resulting income, if any, is difficult to determine with any certainty at this time. Many of the key factors are outside of the Company’s control. As the carrying value and amortization of mineral property interests and capital assets are, in part, related to the Company’s mineral reserves and resources, if any, the estimation of such reserves and resources is significant to the Company’s financial position and results of operations.

 

 

 
 

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

1.2 Overall Performance

 

The Company currently owns a direct interest in the precious metal property, known as the New Polaris property (British Columbia) and the Windfall Hills properties (British Columbia), and has an option to earn up to a 75% interest in the FG Gold property (British Columbia).

 

 

Share Purchase Agreement with Marlin Gold Mining Ltd.

 

In July 2015, the Company and Marlin Gold Mining Ltd. (“Marlin”) entered into a letter of intent which resulted in a share purchase agreement on October 8, 2015 (“Share Purchase Agreement”), whereby the Company acquired 100% of the shares of Marlin’s wholly owned subsidiary, Oro Silver Resources Ltd. (“Oro Silver”), which owns 100% of the El Compas gold-silver project located in Zacatecas, Mexico, in exchange for 19 million common shares of the Company, which closed on October 30, 2015. The terms of the agreement included the following:

 

-On each of the first three anniversaries of the closing date of the agreement, 55 troy ounces of gold (or the US dollar equivalent) shall be paid by the Company to Marlin or to any of its subsidiaries;
-Certain mineral concessions named Altiplano included a 3% NSR royalty and a buy back option. Marlin retained the Altiplano royalty and buy back option, and will receive a 1.5% NSR on all non-Altiplano claims that currently have no royalties associated with them;
-Marlin invested CAD$100,000 in the Company’s private placement for 1.67 million units at CAD$0.06 per unit with each unit comprised of one common share and one-half of one common share purchase warrant; each whole warrant is exercisable to acquire one common share at an exercise price of CAD$0.08 per share until October 30, 2018; and
-Marlin nominated one person, namely, Mr. Akiba Leisman, to the Company’s Board of Directors.

 

The closing of the Share Purchase Agreement resulted in Marlin becoming an Insider of the Company, at that time, by virtue of having a 10.79% interest in the Company as at the closing date of October 30, 2015.

 

 

The El Compas property is a fully permitted gold silver project located in Zacatecas, Mexico, and is comprised of 24 concessions totaling 3,900 hectares. The project is supported by a lease agreement with the Zacatecas state government for the nearby La Plata processing facility, which is fully permitted as a flotation based operation including a permitted tailings management facility and with a capacity of 500 tpd.

 

 

In October 2015, the Company commissioned Mining Plus Canada Consulting Ltd. (“Mining Plus”) to complete a NI 43-101 resource report and preliminary economic assessment for the El Compas project to determine the project’s potential viability which was completed in January 2016. Their technical report entitled “NI 43-101 Technical Report for the El Compas Project” (the “El Compas Technical Report”) was authored by J Collins PGeo, N Schunke PEng, S Butler PGeo, L Bascome MAIG and F Wright PEng, who are independent Qualified Person as defined by NI 43-101, dated January 19, 2016, and was prepared in compliance with NI 43-101, to the best of the Company’s knowledge. The El Compas Technical Report is available at www.sedar.com.

 

The mineral resource estimate by Mining Plus for the El Compas property is as follows:

 

Mineral Resource Estimate for the El Compas Deposit

January 14, 2016

Vein

Cut off

Au g/t

Tonnes Au g/t Ag g/t Au Oz Ag Oz
Indicated
El Compas 2.0 507,000 6.7 66.7 110,000 1,087,000
El Orito 2.0 45,000 4.3 60.5 6,000 88,000
Total   552,000 6.5 66.2 116,000 1,175,000
  Inferred
El Compas 2.0 129,000 3.4 58.0 14,000 240,000
El Orito 2.0 292,000 4.5 60.8 42,000 571,000
Total   421,000 4.2 59.9 57,000 812,000

 

 
Canarc Resource Corp.Page 2

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

CIM Definition Standards were followed for the mineral resource estimates. Mineral resources are estimated using Vulcan software, and have been reported at a 2.0 g/t Au cut-off grade. For the purpose of resource estimation, assays were capped at 75.0 g/t for Au and 700.0 g/t for Ag. A bulk density of 2.6 tonnes/m3 has been applied for volume to tonnes conversion. Resource categories have been applied to the estimation on the basis of drill-hole density, number of available composites, estimation pass and confidence in the estimation. A small amount of the resource has been mined at the top of the El Compas vein and this material has been removed from the resource.

 

 

The preliminary economic assessment calculates a base case after-tax net present value of $32.87 million using a discount rate of 5% and an after-tax internal rate of return of 84%. The total life of mine capital cost of the project is estimated to total $11.53 million. The payback period for the pre-steady state up-front capital and life-of-mine capital is estimated at 1.75 years (7 quarterly periods) and 2.75 years (11 quarterly periods) respectively. Cash operating costs of $522.8/oz AuEq and all-in costs of $614.3/oz AuEq have been estimated. Operating costs for life of mine total $65.82 million, equating to an operating cost of $60.0 per tonne milled.

 

Project highlights and key parameters and potential economic outcomes from the mining and processing plan considered are as follows:

 

PEA Highlights
Base Case of $1,100/Oz Gold, $14/Oz Silver
Unit Value
Net Present Value (After Tax 5% Discount Rate) US$M 32.9  
Internal Rate of Return IRR 84%  
Mill Feed Tonnes (t) 1,097,297  
Mining Production rate t/year 164,250  
LOM Project Operating Period Years 7.25  
Total Capital Costs US$M 11.5  
Net After-Tax Cashflow US$M 40.3  
LOM Gold Production (Payable) Oz 114,624  
LOM Silver Production (Payable) Oz 885,912  
Total Operating Unit Costs US$/t 60.0  
Total Operating Unit Costs US$/Oz AuEq 522.8  
All-in Unit Costs US$/Oz AuEq 614.3  

 

Gold equivalency has been calculated based on a gold price of $1,100/oz and a silver price of $14/oz, metallurgical recoveries of 83.3% for gold and 55.3% for silver. The estimates for gold and silver recoveries are based on flotation and leaching tests conducted at Research Development Inc.’s laboratory, which is located in Colorado, USA, and supervised by Tetra Tech, Inc. personnel. Tonnages are quoted as metric tonnes (t). Deferred tax credits of $9.86 million have been incorporated into tax payable estimation with total credits amortised over life of mine (maximum tax pool offset of 15% credit inclusion per annum).

 

 
Canarc Resource Corp.Page 3

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

The El Compas project net present value is most sensitive to commodity price variance in comparison to variances in mine operating cost, capital cost or discount rate. Project net present value exhibits similar sensitivity to capital costs and discount rate. The following table shows the sensitivity of project metrics to commodity price variations.

 

Sensitivity Analysis
Gold price US$/Oz $900 $1,000 $1,100 $1,200 $1,300
Pre-Tax NPV 5% US$M $ 27.61 $ 37.97 $ 48.32 $ 58.68 $ 69.04
After-Tax NPV 5% US$M $ 19.28 $ 26.18 $ 32.87 $ 39.46 $ 45.99
Pre-Tax IRR 67% 85% 102% 118% 132%
After-Tax IRR 57% 71% 84% 97% 108%

 

This El Compas project assessment includes inferred resources in the economic analyses. Inferred resources are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorised as mineral reserves.

 

 

In January 2016, the Company signed a definitive agreement with the Zacatecas state government to lease and operate the permitted 500 tonne per day La Plata ore processing plant located in the city of Zacatecas, Mexico. Highlights of the lease agreement include the following:

 

  • Lease term was 5 years with the right to extend for another 5 years;
  • The Company assumed responsibility for the plant as of January 29, 2016;
  • Plant shall be exclusively operated by the Company’s Mexican subsidiary, Minera Oro Silver;
  • The Company shall pay a monthly lease payment of MXP 136,000;
  • Grace period of 6 months to allow time for plant refurbishing;
  • Power and water were available for plant operations;
  • Plant capacity was 500 tonnes per day with possibility to expand;
  • Permitted tailings facilities had a current capacity for approximately 1 million tonnes;
  • Certain plant refurbishment costs shall be reimbursed to the Company by lease payment offsets; and
  • The Company shall reserve up to 100 tonnes per day for toll mining of ore produced by local small miners.

 

 

In March 2016, the Company entered into an indicative term sheet for up to $10 million in debt financing by way of a gold prepaid facility to develop the El Compas gold-silver project subject to a 60 day due diligence period which did not advance due to the subsequent sale of the project.

 

 

On May 6, 2016, the Company entered into a Purchase and Sale Agreement with Endeavour Silver Corp., a company sharing one common director, (“Endeavour”) pursuant to which the Company sold to Endeavour 100% of the shares of the Company’s wholly-owned subsidiary, Oro Silver, which indirectly holds a 100% interest in the El Compas project in Zacatecas, Mexico, in consideration for 2,147,239 free-trading common shares of Endeavour, with an aggregate deemed value of CAD$10.5 million (the “Sale Transaction”). The Endeavour shares had a deemed price of CAD$4.89 per share, equal to the volume-weighted average trading price on the TSX for the 10 trading-day period immediately prior to May 6, 2016. As additional consideration, Endeavour assumed the Company’s obligation to deliver an aggregate of 165 troy ounces of gold (or the US Dollar equivalent) to Marlin Gold in three equal payments of 55 troy ounces which are due in October 2016, 2017 and 2018. The foregoing gold delivery obligation was incurred by the Company in connection with its acquisition of El Compas from Marlin Gold. The Sale Transaction closed on May 27, 2016 at which time the Company received 2,147,239 free-trading common shares of Endeavour with a fair value of CAD$3.99 per share at that date. In conjunction with the closing of the Sale Transaction with Endeavour, Mr. Akiba Leisman, Marlin’s nominee to the Company’s Board, resigned as a Director of the Company.

 

 
Canarc Resource Corp.Page 4

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

Items 1.4 and 1.5 provide the financial effects to the Company from the sale of El Compas to Endeavour.

 

 

New Polaris property (British Columbia, Canada)

 

The Company owns a 100% interest in the New Polaris property, located in the Atlin Mining Division, British Columbia, which is subject to a 15% net profit interest and may be reduced to a 10% net profit interest within one year of commercial production by issuing 150,000 common shares to Rembrandt Gold Mines Ltd.

 

On February 24, 2015, the Company entered into a Pre-Development and Earn-In Binding Agreement with PanTerra Gold (British Columbia) Limited, a wholly-owned subsidiary of PanTerra Gold Limited, (“PanTerra”). PanTerra had a 30-month option to earn a 50% interest in the New Polaris project by spending a total of CAD$10 million in three stages of predevelopment activities including metallurgical test work, drilling, detailed mine planning, tailings dam design, environmental permitting, and completion of a definitive feasibility study. In Stage One, PanTerra was to spend CAD$500,000 for laboratory production of flotation concentrate followed by test work through the Glencore Technology Albion pilot plant, and for comprehensive technical and economic review and commencement of environmental baseline data collection required for permitting. In Stage Two, PanTerra could earn a 20% interest in the New Polaris project by spending CAD$3.5 million in predevelopment expenditures which would include 10,000 m drilling program and engineering and completion of field data required for environmental permitting. In Stage Three, PanTerra could earn an additional 30% interest in the project for a total interest of 50% by spending CAD$6 million in predevelopment expenditures which would primarily focus on the completion of a definitive feasibility study and would include further 10,000 m of infill drilling, additional metallurgical test work, and preliminary engineering. PanTerra could increase its interest in the New Polaris project to 51% by purchasing 1% from the Company within six months of completion of the definitive feasibility study at a cost of 1% of the net present value established by the definitive feasibility study using a 10% discount rate.

 

The Albion process is a technology for recovering gold from refractory sulfide ores owned by Glencore Plc and used commercially under license by PanTerra.

 

The Company received CAD$500,000 in fiscal 2015 of which funds of US$36,000 remain for Stage One expenditures as at September 30, 2016.

 

In April 2015, 59 kg of gold concentrate were produced by an independent metallurgical lab from 500 kg of New Polaris project’s prior drill core, which has been shipped to Glencore’s test lab in Australia, for metallurgical testing of the Albion process. In July 2015, the Albion testing had entered into the second and final phase aimed at further optimizing test conditions for improving gold recoveries. The Company had initiated collection of environmental baseline data required for environmental permitting, and had also submitted notice of work for an in-fill drilling program.

 

In August 2015, PanTerra had informed the Company that it will not be able to commit to further expenditures to commence Stage Two exploration and permitting work on the Company’s New Polaris project until PanTerra receives the approval from the Dominican Republic government for importing New Polaris gold concentrate into the country for processing. In September 2016, PanTerra provided 30-day notice of its intent to withdraw from the first option of the agreement, which agreement was effectively terminated on October 22, 2016.

 

The Company continues with its efforts to seek a joint venture partner to advance the New Polaris project through permitting and feasibility.

 
Canarc Resource Corp.Page 5

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

In 2007, the Company retained Moose Mountain Technical Services (“Moose Mountain”) and Giroux Consultants Limited to update resource estimates for the New Polaris gold project. Their technical report entitled “Resource Potential, New Polaris Project” (the “New Polaris Resource Report”) was authored by R.J. Morris, MSc, PGeo, and G.H. Giroux, MASc, PEng, respectively, who are independent Qualified Person as defined by NI 43-101, dated March 14, 2007, and was prepared in compliance with NI 43-101, to the best of the Company’s knowledge. The New Polaris Resource Report is available at www.sedar.com.

 

Based upon the New Polaris Resource Report, measured and indicated undiluted resources range from 570,000 to 457,000 oz of gold contained in 1,670,000 to 1,009,000 tonnes (1,840,861 to 1,112,233 tons) of mineralized vein material grading 10.6 to 14.1 grams per tonne (0.31 to 0.41 oz per ton) using a range of cutoff grades from 2 to 8 gpt (0.06 to 0.23 opt). Greater than 95% of the measured and indicated resources are located within the C vein system where infill drilling programs were conducted.

 

Inferred undiluted resources range from 697,000 to 571,000 oz of gold contained in 2,060,000 to 1,340,000 tonnes (2,270,763 to 1,477,098 tons) of mineralized vein material grading 10.5 to 13.3 grams per tonne (0.31 to 0.39 oz per ton) using a range of cutoff grades from 2 to 8 gpt (0.06 to 0.23 opt). Approximately 75% of the inferred resources are also located within the C vein system, with the remainder attributable to the Y19 and Y20 veins.

 

MEASURED UNDILUTED RESOURCE
 
Cutoff  Grade Mineralized Tonnage Average Grade Contained Gold
(g/tonne) (oz/ton)* (tonnes) (tons) (g/tonne) (oz/ton) Au (oz)
             
2 0.058 390,000 429,902 9.48 0.277 119,000
4 0.117 330,000 363,763 10.62 0.310 113,000
6 0.175 271,000 298,727 11.89 0.347 104,000
8 0.233 203,000 223,769 13.54 0.395 88,000

 

INDICATED UNDILUTED RESOURCE
         
Cutoff  Grade Mineralized Tonnage Average Grade Contained Gold
(g/tonne) (oz/ton)* (tonnes) (tons) (g/tonne) (oz/ton) Au (oz)
             
2 0.058 1,280,000 1,410,960 10.97 0.320 451,000
4 0.117 1,180,000 1,300,728 11.65 0.340 442,000
6 0.175 1,017,000 1,121,052 12.71 0.371 416,000
8 0.233 806,000 888,464 14.22 0.415 368,000

 

MEASURED PLUS INDICATED UNDILUTED RESOURCE
       
Cutoff  Grade Mineralized Tonnage Average Grade Contained Gold
(g/tonne) (oz/ton)* (tonnes) (tons) (g/tonne) (oz/ton) Au (oz)
             
2 0.058 1,670,000 1,840,861 10.62 0.310 570,000
4 0.117 1,510,000 1,664,491 11.42 0.333 555,000
6 0.175 1,288,000 1,419,778 12.54 0.366 519,000
8 0.233 1,009,000 1,112,233 14.08 0.411 457,000

 

 
Canarc Resource Corp.Page 6

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

INFERRED UNDILUTED RESOURCE
         
Cutoff  Grade Mineralized Tonnage Average Grade Contained Gold
(g/tonne) (oz/ton)* (tonnes) (tons) (g/tonne) (oz/ton) Au (oz)
             
2 0.058 2,060,000 2,270,763 10.5 0.307 697,000
4 0.117 1,925,000 2,121,951 11.0 0.322 683,000
6 0.175 1,628,000 1,794,564 12.2 0.354 636,000
8 0.233 1,340,000 1,477,098 13.3 0.387 571,000

 

* ton equals short dry ton

 

The resource estimate uses ordinary kriging of 192 recent drill holes and 1,432 gold assay intervals constrained within 4 main vein segments as modelled in three dimensions by the Company’s geologists. The total New Polaris database consisted of 1,056 diamond drill holes with a total of 31,514 sample intervals. For this study, the classification for each resource block was a function of the semivariogram range. In general, blocks estimated using ¼ of the semivariogram range were classed as measured, blocks estimated using ½ the semivariogram range were classed as indicated and all other blocks estimated using the full semivariogram range were classed as inferred. A review of gold grade distribution outlined 6 overlapping lognormal gold populations within the resource database. On this basis, a total of 10 gold assays were capped at 63 g/t.

 

In April 2011, the Company completed an updated NI 43-101 preliminary economic assessment report by Moose Mountain for the New Polaris gold project (the “New Polaris Preliminary Economic Report”). The New Polaris Preliminary Economic Report is available at www.sedar.com.

 

The preliminary economic assessment is based upon building and operating a 600 tonne per day gold mine, averaging 72,000 ounces gold per year. The parameters in the base case economic model includes a gold price of US$1,200 per oz, CAD$/US$ foreign exchange rate of 1.00, cash costs of US$481 per oz, and a cut-off grade 7 grams per tonne. The New Polaris Preliminary Economic Report for the New Polaris project results in an after-tax net present value of CAD$129.8 million using a discount rate of 5%, an after-tax internal rate of return of 31.4%, and a pay-back period of 2.5 years. Given its conceptual nature, there is no certainty that the preliminary economic assessment will be realized.

 

The base case mine model in the New Polaris Preliminary Economic Report is summarized below (stated in Canadian dollars):

 

Scheduled Resources 1,056,000 tonnes measured and indicated grading 11.7 gpt Au (after dilution) and 1,132,000 tonnes inferred grading 10.8 gpt Au (after dilution) and a 7 gpt cutoff
Production Rate 600 tonnes per day
Grade 11.3 grams per tonne (diluted 13%)
Recoveries 91% gold into concentrate
Average Output 72,000 oz gold per year
Mine life 10 years
   

The base case financial parameters are (in Canadian dollars):

 

Gold Price US$ 1200 per oz
Exchange Rate US$ 1.00 = CA$ 1.00
Capital Cost $101.1 million
Cash Cost US$ 481 per oz  (excluding offsites)
   
  Pre-Tax After-Tax
Cash Flow (LoM) $280.8 million $188.1 million
Net Present Value (NPV)    
NPV (5%) $197.2 million $129.8 million
NPV (8%) $160.0 million $103.7 million
NPV (10%) $139.3 million $  89.0 million
     
  Pre-Tax After Tax
Internal Rate of Return 38.1% 31.4%
Payback Period 2.41 years 2.51 years
     

 

 
Canarc Resource Corp.Page 7

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

The net present values are life of mine net cash flows shown at various discount rates. The internal rates of return assume 100% equity financing. Cash costs include all site-related costs to produce a gold-sulphide concentrate but offsite costs for concentrate transportation and processing were treated as deductions against sales. The preferred processing alternative entails reducing the ore to a bulk gold-sulphide concentrate and shipping the concentrate to existing autoclave facilities in Nevada for the production of dore gold bars.

 

The project economics are most sensitive to variations in the gold price and least sensitive to changes in capital and operating costs, as shown by the following sensitivity analysis:

 

New Polaris                                                                                   AFTER TAX CASH FLOW SENSITIVITY ANALYSIS
Description of Sensitivity Cash Flow NPV @ 5% NPV @ 8%
  CAD$ (000)s CAD$ (000)s CAD$ (000)s
       
Gold US$1,000/oz  -17% $104,287 $63,920 $45,788
Gold US$1,100/oz  -8% $146,197 $96,981 $74,907
Base Case US$1,200/oz $188,107 $129,819 $103,707
Gold US$1,300/oz  +8% $230,017 $162,657 $132,507
Gold US$1,400/oz  +17% $271,927 $195,347 $161,090
       
Grade -10% $137,815 $90,403 $69,132
Grade -5% $162,961 $110,116 $86,427
Base Case Grade  11.25 gpt $188,107 $129,819 $103,707
Grade +5% $213,253 $149,522 $120,987
Grade +10% $238,399 $169,225 $138,267
       
Capital Cost -10% $193,775 $135,816 $109,850
Capital Cost -5% $190,941 $132,817 $106,778
Base Case $101M Capital $188,107 $129,819 $103,707
Capital Cost +5% $185,273 $126,821 $100,635
Capital Cost +10% $182,440 $123,822 $97,564
       
Operating Cost -10% $208,383 $145,818 $117,799
Operating Cost -5% $198,245 $137,819 $110,753
Base Case $188,107 $129,819 $103,707
Operating Cost +5% $177,969 $121,819 $96,661
Operating Cost +10% $167,831 $113,820 $89,614
       
Exchange rate $0.90  -10% $238,750 $169,523 $138,540
Exchange rate $0.95  -5% $212,104 $148,633 $120,213
Base Case $1.00 $188,107 $129,819 $103,707
Exchange rate $1.05  +5% $166,384 $112,788 $88,765
Exchange rate $1.10  +10% $146,625 $97,297 $75,174

 

 

 
Canarc Resource Corp.Page 8

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

This preliminary economic assessment is based on resources, not reserves, and a portion of the modeled resources in the mine plan are in the inferred resource category. Given the inherent uncertainties of resources, especially inferred resources compared to reserves, the New Polaris gold project cannot yet be considered to have proven economic viability. However, the mine plan only takes into account approximately 80 % of the total estimated resources at a 7 gpt cut-off grade.

 

The Qualified Person (“QP”) pursuant to NI 43-101 for the updated preliminary economic assessment report is Jim Gray, P. Eng.

 

 

Windfall Hills property (British Columbia, Canada)

 

In April 2013, the Company entered into two property purchase agreements to acquire 100% interests in two adjacent gold properties located in British Columbia. The Company entered into a property purchase agreement with Atna Resources Ltd. (“Atna”) whereby the Company acquired a 100% undivided interest in the Uduk Lake properties by the issuance of 1,500,000 common shares at a fair value of CAD$0.10 per share, honouring a pre-existing 1.5% NSR production royalty that can be purchased for CAD$1 million, and granting Atna a 3% NSR production royalty. The Company entered into a property purchase agreement whereby the Company acquired a 100% undivided interest in the Dunn properties by the issuance of 500,000 common shares at a fair value of CAD$0.10 per share and granting the vendor a 2% NSR royalty which can be reduced to 1% NSR royalty for $500,000.

 

 

The Company completed a Phase 1 exploration program on its Windfall Hills project which included detailed soil and rock geochemical sampling over known target areas in 2011. A total of 340 geochemical soil samples were collected on a 100 meter by 25 meter grid over the main 2.8 sq. km. prospect area. Two anomalies were delineated on the basis of multi-element geochemistry.

 

In June 2014, the Company received government permit for the drilling program which was mobilized in July 2014 and was financed by a flow-through financing of CAD$400,000 which closed in July 2014. Funds of CAD$386,000 were expended for flow-through purposes. In 2014, the Company completed 3 holes and 1,149 metres of drilling that intersected an alteration zone anomalous in gold-silver.

 

In September 2016, the Company initiated a geophysical IP-resistivity survey which was completed in October 2016. The survey is intended to detect IP chargeability highs related to gold bearing, bulk tonnage, stock-work and disseminated sulfide mineralization and resistivity lows related to quartz-feldspar-clay alteration in the area which the Company previously drilled. Based on the 3D-IP survey results, drill targets will be prioritized for drilling in 2017.

 

 

FG Gold property (British Columbia, Canada)

 

On August 24, 2016, the Company entered into a property option agreement with Eureka Resources, Inc., (“Eureka”) which closed on October 12, 2016. In consideration for the grant of the property option agreement, the Company issued 250,000 common shares to Eureka and subscribed to Eureka’s private placement for 750,000 units at a price of CAD$0.14 per unit for a total of CAD$105,000; each unit was comprised of one common share of Eureka and one-half of one common share purchase warrant with an exercise price of CAD$0.20 and expiry date of September 9, 2018. The Company can earn up to a 75% interest in the FG gold property in two stages.

 

 
Canarc Resource Corp.Page 9

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

In the first stage, the Company can earn an initial 51% interest over three years by:

-incurring CAD$1.5 million in exploration expenditures with an annual minimum of CAD$500,000;
-issuing 750,000 common shares in three annual tranches of 250,000 shares; and
-paying 50% of the annual BC mineral exploration tax credits (“BC METC”) claimed by the Company to Eureka to an aggregate maximum of CAD$1.5 million.

 

In the second stage, the Company can earn an additional 24% interest for a total interest of 75% over the following two years by:

-incurring CAD$1.5 million in exploration expenditures;
-issuing 1.5 million common shares in two annual tranches of 750,000 shares; and
-paying the greater of : (i) CAD$75,000 and (ii) 50% of the annual BC METC claimed by the Company to Eureka to an aggregate maximum of CAD$1.5 million.

 

The FG Gold project is located in the historic Cariboo Gold Camp within the Quesnel Trough area of central British Columbia. Mineralization occurs as quartz veins and stringer zones containing coarse free gold and finer grained iron sulphides bearing gold in a broad shear zone conformable to bedding within deformed and metamorphosed Paleozoic sedimentary rocks. The property consists of 33 contiguous mineral claims totalling 10,400 hectares.

 

 

Other Matters

 

In March 2016, the Company closed a private placement in two tranches totalling 22.7 million units at a price of CAD$0.09 per unit for gross proceeds of CAD$2.04 million with each unit comprised of one common share and one-half of one common share purchase warrant; each whole warrant is exercisable to acquire one common share at an exercise price of CAD$0.12 per share for a period of three years. On March 3, 2016, the Company closed the first tranche for 17.7 million units for gross proceeds of CAD$1.59 million. On March 14, 2016, the Company closed the second tranche for 5 million units for gross proceeds of CAD$449,500 with a finder’s fee of 311,111 units issued with the same terms as the units in the private placement.

 

At the Company’s annual general meeting in June 2016, Messrs. Bradford Cooke, Martin Burian, Deepak Malhotra and Leonard Harris were re-elected to the Board of Directors for the ensuing year.

 

In July and September 2016, the Company granted the following stock options:

-3,260,000 stock options to directors, officers and employees with an exercise price of CAD$0.08 and an expiry date of July 7, 2021, and which are subject to vesting provisions in which 25% of the options vest immediately on the grant date and 25% vest every six months thereafter;
-3,000,000 stock options to a director, officers and a consultant with an exercise price of CAD$0.08 and an expiry date of July 7, 2021, and which shall vest only when the Company closes a material transaction or at the discretion of the Company’s Board of Directors;
-1,000,000 stock options to consultants with an exercise price of CAD$0.08 and an expiry date of July 7, 2021, and which fully vest on grant date; and
-750,000 stock options to a consultant with an exercise price of CAD$0.11 and an expiry date of September 21, 2021, and which fully vest on December 20, 2016.

 

 
Canarc Resource Corp.Page 10

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

1.3 Selected Annual Information

 

The consolidated financial statements have been prepared in accordance with IFRS as issued by the IASB.

 

               Years ended December 31,
(in $000s except per share amounts)          2015    2014    2013
                   
Total revenues          $                -    $                -    $                -
                   
Loss before discontinued operations and extraordinary items:                
(i)  Total          $          (932)    $       (1,831)    $       (1,377)
(ii)  Basic per share          $         (0.01)    $         (0.01)    $         (0.01)
(iii)  Fully diluted per share          $         (0.01)    $         (0.01)    $         (0.01)
                   
Net loss:                  
(i)  Total          $          (932)    $       (1,831)    $       (1,377)
(ii)  Basic per share          $         (0.01)    $         (0.01)    $         (0.01)
(iii)  Fully diluted per share          $         (0.01)    $         (0.01)    $         (0.01)
                   
Total assets          $      11,941    $       12,564    $       12,488
Total long-term liabilities          $           117    $                 -   $                 -
Dividends per share         $                 -   $                 -    $                 -
                   

 

 

1.4 Results of Operations

 

 

Third Quarter of Fiscal 2016 – Nine months ended September 30, 2016 compared with September 30, 2015

 

The Company realized a net income of $7.4 million for the nine months ended September 30, 2016 as opposed to a net loss of $489,000 for the same period in fiscal 2015, with commensurately higher operating expenses in the current period. Net income (loss) was impacted by different functional expense items. The significant net income for the current period was primarily attributable to the Sale Transaction with Endeavour for the sale of 100% of its interest in its wholly owned subsidiary, Oro Silver, in consideration for 2,147,239 free-trading common shares of Endeavour which had a market price of CAD$3.99 on the closing date of May 27, 2016, and to the changes in fair values of the Endeavour shares during the period.

 

During the nine months ended September 30, 2016, the Company realized a net income of $2.6 million from continuing operations and net earnings of $4.8 million from discontinued operations.

 

The Company has no sources of operating revenues. In the past, operating losses were incurred for ongoing activities of the Company in acquiring and exploring its mineral property interests, seeking an appropriate joint venture partner to advance the New Polaris property, and pursuing mineral projects of merit.

 

Amortization was from the equipment which was acquired in the El Compas project in October 2015 and then sold in May 2016 pursuant to the Sale Transaction with Endeavour which was applied to net income from discontinued operations in the second quarter.

 

Corporate development expenses were higher in the current period than in the prior comparative period. In the first quarter of 2016, negligible efforts were expended on corporate development as the primary focus was the advancement of the El Compas project which was acquired in October 2015 and the due diligence of the project by Endeavour, leading to the eventual sale of the project in May 2016. In the second and especially in the third quarters of 2016, project generative efforts were re-initiated to identify projects of merit for acquisition purposes as precious metal prices continued their upward trends which weakened in the latter part of the third quarter but would assist with reduced valuations for acquisition purposes. These efforts included the engagement of third party consultants to assist and to provide corporate advisory services to allow greater depth and breadth in seeking projects and financing possibilities for larger scaling of projects given the current significantly improved financial resources of the Company. In the first and second quarters of fiscal 2015, efforts were focused on the viability of the Albion process for the Company’s New Polaris project. Then in the remaining quarters of fiscal 2015, the Company focused its due diligence on the El Compas project in Mexico which culminated in the Share Purchase Agreement with Marlin in October 2015.

 

 
Canarc Resource Corp.Page 11

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

Remuneration for employees was higher in the current period relative to the prior period. Employee remuneration directly related to mineral exploration projects was allocated to those specific projects rather than to operations, in which the Company was active in advancing the El Compas project resulting in a NI 43-101 technical report which provided resource estimates along with a preliminary economic assessment, in seeking financing to develop the mine and to refurbish the mill/plant, due diligence by Endeavour pursuant to the Sale Transaction, project generative activities including the FG Gold project, and the IP survey for the Windfall Hills project. Also a senior officer’s remuneration was increased in the fourth quarter of 2015 which continued into 2016. In the fourth quarter of 2015, the Company accrued a severance settlement with a former senior officer and a bonus payable to another senior officer, both of which were paid in 2016. In June 2016, bonuses were awarded to two senior officers for performance. In the first half of fiscal 2015, the Company had active exploration programs for its New Polaris project in terms of assessing the Albion process, arranging concentrates from prior drill core samples and initiating environmental baseline data collection for environmental permitting, and such expenses were also allocated to property investigation and project generation efforts as warranted. In the latter half of 2015, the Company focused on its due diligence on the El Compas project including its mineral resource estimate and economic assessment.

 

General and administrative expenses were comparable for both periods in 2016 and 2015. Legal fees were higher in 2016 to assist with the ongoing resolution and communication with PanTerra, and for guidance and review with regulatory disclosure and corporate finance activities affecting the El Compas project.

 

The Company initiated new shareholder communications and marketing programs in the first quarter of 2016 as the Company advanced the El Compas project. These shareholder commitments had terms of up to 12 months and continued into the subsequent quarters of 2016. The Company had completed a new resource estimate and preliminary economic assessment of the El Compas project, signed a lease agreement for the La Plata processing plant with the Zacatecas government, closed a private placement for CAD$2 million, and entered into an indicative term sheet with a resource fund for debt financing of up to $10 million as a gold prepaid facility in 2016. In the third quarter of 2016, the Company retained a full time consultant to provide corporate development, growth strategy and market presence. The Company was active in its participation in various conferences to increase its marketing efforts and profile. These shareholder relations activities would also supplement project generative activities of the Company. In the fourth quarter of fiscal 2015, shareholder communications and marketing programs were initiated to specifically create market awareness of the Company’s due diligence and subsequent acquisition of the El Compas project.

 

Share-based payments were higher in the current period. At the beginning of fiscal 2016, the Company had 6 million stock options which were subject to vesting provisions as opposed to 4.9 million stock options at the beginning of fiscal 2015, thereby contributing to higher expense. In the third quarter of 2016, stock options for 8 million common shares were granted of which 1 million stock options fully vested, 4 million stock options are subject to various vesting provisions, and 4 million stock options are performance based which performance was not satisfied during the quarter. Forfeitures reduced share-based payments due to the resignation of a Director in May 2016 and a consultant in August 2016. In December 2015, the Company granted 5,950,000 stock options to directors, officers and employees, which were subject to vesting provisions in which 25% of the options vest immediately on the grant date and 25% vest every six months thereafter, which would result in a higher expense in subsequent quarters during the vesting periods.

 

Interest income is earned from the Company’s premium investment savings account which is interest bearing.

 

Foreign exchange gain or loss reflects the transactional impact in the foreign exchange fluctuations of the US$ relative to the CAD$, as the Company’s functional currency is the CAD$ and its reporting or presentation currency is the US$. The first quarter of 2016 foreign exchange was affected by the translation effects of the Mexican pesos during which time the Company had the El Compas project in Mexico prior to its sale to Endeavour.

 

Change in the fair value of marketable securities is attributable to the market price changes in the shares of Endeavour and Eureka. Marketable securities are classified as held for trading financial assets with any resulting gains or losses in fair values being recognized in profit or loss. The Company recognized gains in marketable securities from the increases in the fair values of shares of Endeavour on the date of disposition of Endeavour shares and from increases in the fair values which increased from CAD$3.99 per share on the closing date of the Sale Transaction to CAD$6.72 per share on September 30, 2016. Shares of Eureka had a nominal impact whereby Eureka share price decreased from its subscription price of CAD$0.14 to a market price CAD$0.11 on September 30, 2016.

 

 
Canarc Resource Corp.Page 12

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

The Company negotiated a debt settlement with a creditor at a reduced cash payout amount resulting in the recognition of a gain of $105,000. The debt was paid in July 2016.

 

A net income of $4.8 million was realized from discontinued operations from the sale of the Company’s wholly owned subsidiary, Oro Silver, to Endeavour pursuant to the Sale Transaction in May 2016. Oro Silver indirectly owns the El Compas project through its Mexican subsidiary. The net income has been adjusted for the loss from derivative liability which was attributable to the fluctuation in the spot prices for gold for the 55 gold ounces per year which are payable by the Company to Marlin Gold over 3 years for the acquisition of the El Compas project for total of 165 payable gold ounces (or in U.S. dollar equivalents). The gold price per troy ounce increased from $1,062 to $1,216, the date of closing the Sale Transaction with Endeavour, thereby increasing the Company’s derivative liability to Marlin Gold resulting in the loss recognition; Endeavour assumed responsibility for the gold payable ounces to Marlin Gold. The net income of $4.8 million from discontinued operations is comprised of the following:

 

The reported net income from discontinued operations from the sale of Oro Silver is as follows:

 

($000)      Three months ended September 30,  Nine months ended September 30,
     2016    2015    2016    2015
                 
Amortization    $                  -    $                  -    $                (2)    $                  -
Foreign exchange loss                        -                        -                      (9)                        -
Legal                        -                        -                      (3)                        -
Office and sundry                        -                        -                      (7)                        -
Rent                        -                        -                      (3)                        -
Salaries and management                        -                        -                    (13)                        -
Property investigation                        -                        -                      (5)                        -
Gain from disposition of subsidiary                     1                        -                 4,837                        -
Loss from derivative liability                        -                        -                    (25)                        -
Net income from discontinued operations  $                 1    $                  -    $           4,770    $                  -
                 
                 

 

 
Canarc Resource Corp.Page 13

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

As at September 30, 2016, the Company has mineral property interests which are comprised of the following:

 

($000)    British Columbia (Canada)    Mexico    
     New Polaris  Windfall Hills  FG Gold    El Compas    Total
                 
                 
Acquisition Costs:                
                 
Balance, December 31, 2014    $           3,876  $             401  $                 -    $                    -    $      4,277
Acquisition of subsidiary                           -                        -                        -                      1,120                1,120
Additions                           -                       3                        -                             -                      3
Foreign currency translation adjustment                       (25)                    (65)                        -                            6                   (84)
Balance, December 31, 2015                 3,851                339                    -                   1,126            5,316
Additions                       3                    -                  19                         -                 22
Disposition of subsidiary                       -                    -                    -                 (1,243)           (1,243)
Foreign currency translation adjustment                       8                  19                    -                     117               144
Balance, September 30, 2016    $           3,862  $             358  $              19    $                    -    $      4,239
                 
Deferred Exploration Expenditures:                
                 
Balance, December 31, 2014    $           7,090  $             437  $                 -    $                    -    $      7,527
Additions (recoveries), net of recoveries                     23                 (11)                    -                     183               195
Foreign currency translation adjustment               (1,557)                 (70)                    -                         -           (1,627)
Balance, December 31, 2015                 5,556                356                    -                     183            6,095
Additions, net of recoveries                     36                  85                    4                     390               515
Disposition of subsidiary                       -                    -                    -                    (573)             (573)
Foreign currency translation adjustment                   443                  19                    -                         -               462
Balance, September 30, 2016    $           6,035  $             460  $                4    $                    -    $      6,499
                 
Mineral property interests:                
Balance, December 31, 2015    $           9,407  $             695  $                 -    $             1,309    $     11,411
Balance, September 30, 2016                 9,897                818                  23                         -          10,738
                 

 

 
Canarc Resource Corp.Page 14

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

1.5 Summary of Quarterly Results (Unaudited)

 

 

The following table provides selected financial information of the Company for each of the last eight quarters ended at the most recently completed quarter, September 30, 2016. All dollar amounts are expressed in U.S. dollars unless otherwise indicated.

 

(in $000s except   2016   2015   2014
per share amounts)   Sept 30 June 30 Mar 31   Dec 31 Sept 30 June 30 Mar 31   Dec 31
                       
Total revenues    $            -  $            -  $            -    $            -  $            -  $            -  $            -    $            -
                       
Income (loss) before                      
discontinued operations and                      
extraordinary items (1):                      
(i)  Total    $    1,326  $    1,541  $     (290)    $     (443)  $     (124)  $     (157)  $     (208)    $     (569)
(ii)  Basic per share    $      0.01  $      0.01  $          -       $          -     $          -     $          -     $          -       $          -   
(iii)  Fully diluted                      
          per share    $          -     $      0.01  $          -       $          -     $          -     $          -     $          -       $          -   
                       
Income (loss) from                      
discontinued operations and                      
extraordinary items (2):                      
(i)  Total    $           1  $    4,799  $          -       $          -    $          -    $          -    $          -      $          -   
(ii)  Basic per share    $          -     $      0.02  $          -       $          -     $          -     $          -     $          -       $          -   
(iii)  Fully diluted                      
          per share    $          -     $      0.02  $          -       $          -     $          -     $          -     $          -       $          -   
                       
Net income (loss):                      
(i)  Total    $    1,327  $    6,340  $     (290)    $     (443)  $     (124)  $     (157)  $     (208)    $     (569)
(ii)  Basic per share    $      0.01  $      0.03  $          -       $          -     $          -     $          -     $          -       $          -   
(iii)  Fully diluted                      
          per share    $          -     $      0.02  $          -       $          -     $          -     $          -     $          -       $          -   
                       
Total assets    $  20,761  $  19,463  $  13,879    $  11,941  $  11,282  $  11,545  $  11,478    $  12,564
Total long-term liabilities    $            -  $            -  $       136    $       117  $          -    $          -    $          -      $          -   
Dividends per share    $          -     $          -     $          -       $          -     $          -     $          -     $          -       $          -   
                       

 

(1)The Company recognized gains in marketable securities from the increases in the fair values of shares of Endeavour on the date of disposition of Endeavour shares and from increases in the fair values which increased from CAD$3.99 per share on the closing date of the Sale Transaction to CAD$6.72 per share on September 30, 2016. Item 1.2 provides further details.

 

(2)On May 27, 2016, the Company closed the Sale Agreement with Endeavour pursuant to which the Company sold to Endeavour 100% of its shares of Oro Silver, which indirectly holds a 100% interest in the El Compas project in Zacatecas, Mexico, in consideration for 2,147,239 free-trading common shares of Endeavour, resulting in the recognition of a net income of $4.8 million from discontinued operations in the Second Quarter of fiscal 2016. Item 1.2 provides further details.

 

 
Canarc Resource Corp.Page 15

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

1.6 Liquidity

 

 

The Company is in the pre-development stage and has not yet determined whether its mineral property interests contain reserves. The recoverability of amounts capitalized for mineral property interests is entirely dependent upon the existence of reserves, the ability of the Company to obtain the necessary financing to complete the development and upon future profitable production. The Company knows of no trends, demands, commitments, events or uncertainties that may result in the Company’s liquidity either materially increasing or decreasing at the present time or in the foreseeable future except as disclosed in this MD&A and in its regulatory filings. Material increases or decreases in the Company’s liquidity are substantially determined by the success or failure of the Company’s exploration and development programs and overall market conditions for smaller mineral exploration companies. Since its incorporation in 1987, the Company has endeavored to secure mineral property interests that in due course could be brought into production to provide the Company with cash flow which would be used to undertake work programs on other projects. To that end, the Company has expended its funds on mineral property interests that it believes have the potential to achieve cash flow within a reasonable time frame. As a result, the Company has incurred losses during each of its fiscal years since incorporation. This result is typical of smaller exploration companies and will continue unless positive cash flow is achieved.

 

The following table contains selected financial information of the Company’s liquidity:

 

   September 30,  December 31,
($000s)  2016    2015
       
Cash  $             8,563    $                354
Working capital (deficiency)                 9,832                    (574)
       

 

Ongoing operating expenses continue to reduce the Company’s cash resources and working capital, as the Company has no sources of operating revenues.

 

In February 2015, the Company entered into a Pre-Development and Earn-In Binding Agreement with PanTerra in which PanTerra can earn a 50% interest in the New Polaris project by spending a total of CAD$10 million in three stages of predevelopment. In August 2015, PanTerra had informed the Company that it will not be able to commit to further expenditures to commence Stage Two exploration and permitting work on the Company’s New Polaris project until PanTerra receives the approval from the Dominican Republic government for importing New Polaris gold concentrate into the country for processing. In September 2016, PanTerra provided 30-day notice of its intent to withdraw from the first option of the agreement, which agreement was effectively terminated on October 22, 2016. As at September 30, 2016, funds of $36,000 remain for Stage One expenditures as specified pursuant to the agreement between the Company and PanTerra.

 

In March 2016, the Company closed a private placement in two tranches totalling 22.7 million units at a price of CAD$0.09 per unit for gross proceeds of CAD$2.04 million. Item 1.15.2 provides further details.

 

In March 2016, the Company entered into an indicative term sheet for up to $10 million in debt financing by way of a gold prepaid facility to develop the El Compas gold-silver project subject to a 60 day due diligence period which did not advance due to the sale of the project to Endeavour.

 

On May 27, 2016, the Company closed the Sale Agreement with Endeavour pursuant to which the Company sold to Endeavour 100% of its shares of Oro Silver, which indirectly holds a 100% interest in the El Compas project in Zacatecas, Mexico, in consideration for 2,147,239 free-trading common shares of Endeavour, with a market price of CAD$3.99 per share on that date. Item 1.2 provides further details. In the second quarter of fiscal 2016, proceeds of $1.9 million were received from the disposition of shares of Endeavour and proceeds of $7 million in the third quarter. As at September 30, 2016, marketable securities have a mark-to-market value of $1.2 million.

 

In 2016, warrants for 1.3 million shares were exercised for proceeds of $80,500 and stock options for 1 million shares for proceeds of $60,800.

 

In September 2016, Aztec Metals Corp. (“Azmet”) and Aztec Minerals Corp. (“Azmin”), both companies sharing one common director with the Company, completed a distribution by way of a reduction of Azmet’s paid up capital pursuant to Section 74 of the British Columbia Business Corporations Act whereby Azmet distributed all its 11 million common shares of Azmin to its shareholders on the basis of one Azmin share for every two Azmet shares held. As at September 30, 2016, the Company had an interest of 5% in Azmet and 5% interest Azmin.

 

 
Canarc Resource Corp.Page 16

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

In the past, the Company has entered into a number of option agreements for mineral properties that involve payments in the form of cash and/or shares of the Company as well as minimum exploration expenditure requirements. Under Item 1.7, further details of contractual obligations are provided as at September 30, 2016. The Company will continue to rely upon equity financing as its principal source of financing its projects.

 

 

1.7 Capital Resources

 

 

At September 30, 2016, to maintain its interest and/or to fully exercise the options under various property agreements covering its property interests, the Company must incur exploration expenditures on the properties and/or make payments in the form of cash and/or shares to the optionors as follows:

 

   Cash  Exploration  Number of
   Payments  Expenditures  Shares
   (CAD$000)  (CAD$000)  
       
New Polaris:      
Net profit interest reduction or buydown  $                                                    -  $                                  -                       150,000
       
FG Gold:      
Stage One:      
2017 50% of BC METC (1)                                 500                                       -
2018 50% of BC METC (1)                                 500                                       -
2019 50% of BC METC (1)                                 500                                       -
2020 50% of BC METC (1)                                       -                                       -
On or before October 12:      
2017                                                         -                                       -                      250,000
2018                                                         -                                       -                      250,000
2019                                                         -                                       -                      250,000
Stage Two:      
2021 Greater of  (1):
  (i) CAD$75,000 and
  (ii) 50% of BC METC
                                      -                                       -
2022 Greater of  (1):
  (i) CAD$75,000 and
  (ii) 50% of BC METC
                                      -                                       -
On or before October 12:      
2020                                                         -                                       -                      750,000
2021                                                         -                             1,500                      750,000
       
     $                       3,000                  2,400,000

 

(1) Maximum aggregate of CAD$1.5 million for each of Stage One and Stage Two.

 

 

These amounts may be reduced in the future as the Company determines which properties to continue to explore and which to abandon.

 

On February 24, 2015, the Company entered into a Pre-Development and Earn-In Binding Agreement with PanTerra. PanTerra had a 30-month option to earn up to a 51% interest in the New Polaris project. In August 2015, PanTerra had informed the Company that it will not be able to commit to further expenditures to commence Stage Two. In September 2016, PanTerra provided 30-day notice of its intent to withdraw from the first option of the agreement, which agreement was effectively terminated on October 22, 2016. Item 1.2 provides further details.

 

The Company will continue to rely upon debt and equity financings as its principal sources of financing its projects and for working capital.

 

 
Canarc Resource Corp.Page 17

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

1.8 Off-Balance Sheet Arrangements

 

 

On May 31, 2005, the shareholders of the Company approved a shareholder rights plan (the “Plan”), that became effective on April 30, 2005. The Plan was intended to ensure that any entity seeking to acquire control of the Company makes an offer that represented fair value to all shareholders and provided the board of directors with sufficient time to assess and evaluate the offer, to permit competing bids to emerge, and, as appropriate, to explore and develop alternatives to maximize value for shareholders. Under the Plan, each shareholder at the time of the Plan’s adoption was issued one Right for each common share of the Company held. Each Right entitled the registered holder thereof, except for certain “Acquiring Persons” (as defined in the Plan), to purchase from treasury one common share at a 50% discount to the prevailing market price, subject to certain adjustments intended to prevent dilution. The Rights were exercisable after the occurrence of specified events set out in the Plan generally related to when a person, together with affiliated or associated persons, acquires, or makes a take-over bid to acquire, beneficial ownership of 20% or more of the outstanding common shares of the Company. The Rights expired on April 30, 2015.

 

At the discretion of the Board, certain stock option grants provide the option holder the right to receive the number of common shares, valued at the quoted market price at the time of exercise of the stock options that represent the share appreciation since granting the stock options.

 

 
Canarc Resource Corp.Page 18

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

1.9 Transactions with Related Parties

 

 

Key management includes directors (executive and non-executive) and senior management. The compensation paid or payable to key management is disclosed in the table below.

 

Except as disclosed elsewhere in the MD&A, the Company had the following general and administrative costs with related parties during the nine months ended September 30, 2016 and 2015:

 

                 Net balance receivable (payable)  
($000s)        Nine months ended September 30,      September 30,    December 31,
       2016    2015    2016    2015
                   
Key management compensation:                  
Executive salaries, bonus and remuneration (1)      $             331    $             267    $                  -    $              (190)
Severance                          -                        -                        -                    (130)
Directors fees                         7                       8                     (2)                        (3)
Share-based payments                     187                     75                        -                          -
       $             525    $             350    $               (2)    $              (323)
                   
Legal fees incurred to a law firm in which a senior officer of the Company is a partner (2)      $                  -    $               40    $                  -    $              (145)
                   
Net office, sundry, rent and salary allocations recovered from (charged by) company(ies) sharing certain common director(s) (3)      $             (31)    $             (30)    $               (3)    $              (102)
                   

 

(1)Includes key management compensation which is included in mineral property interests and corporate development.

 

(2)In 2015, included legal fees which are included in share issuance expenses and corporate development. The senior officer resigned in December 2015.

 

(3)The companies include Azmet, Azmin and Endeavour.

  

Amounts which are incurred to related parties are in the normal course of business. The Company shares common office facilities, employee and administrative support, and office sundry amongst companies with certain common director(s), and such allocations to the Company are on a full cost recovery basis. Any balances due to related parties are payable on demand.

 

In May 2016, the Company and Endeavour closed the Sale Transaction for the El Compas project. Item 1.2 provides further details.

 

 

1.10 Third Quarter

 

Items 1.2, 1.4, 1.5, 1.6 and 1.7 provide further details for the third quarter of fiscal 2016.

 

 

1.11 Proposed Transactions

 

There are no proposed material asset or business acquisitions or dispositions, other than those in the ordinary course of business and other than those already disclosed in this MD&A, before the board of directors for consideration, and other than those already disclosed in its regulatory and public filings.

 

 

1.12 Critical Accounting Estimates and Judgements

 

 
Canarc Resource Corp.Page 19

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

The preparation of financial statements in accordance with IFRS requires management to make estimates, assumptions and judgements that affect the application of accounting policies and the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements along with the reported amounts of revenues and expenses during the period. Actual results may differ from these estimates and, as such, estimates and judgements and underlying assumptions are reviewed on an ongoing basis. Revisions are recognized in the period in which the estimates are revised and in any future periods affected.

 

Significant areas requiring the use of management estimates relate to determining the recoverability of mineral property interests, receivables and long-term investments; the determination of accrued liabilities; accrued site remediation; amount of flow-through obligations and recognition of deferred income tax liability; derivative liability; the variables used in the determination of the fair value of stock options granted and finder’s fees warrants issued or modified; recoverability of receivables and the long-term investments; and the recoverability of deferred tax assets. While management believes the estimates are reasonable, actual results could differ from those estimates and could impact future results of operations and cash flows.

 

The Company applies judgment in assessing the functional currency of each entity consolidated in the financial statements.

 

The Company applies judgment in assessing whether material uncertainties exist that would cast substantial doubt as to whether the Company could continue as a going concern.

 

Acquisition costs of mineral properties and exploration and development expenditures incurred thereto are capitalized and deferred. The costs related to a property from which there is production will be amortized using the unit-of-production method. Capitalized costs are written down to their estimated recoverable amount if the property is subsequently determined to be uneconomic. The amounts shown for mineral property interests represent costs incurred to date, less recoveries and write-downs, and do not reflect present or future values.

 

At the end of each reporting period, the Company assesses each of its mineral resource properties to determine whether any indication of impairment exists. Judgment is required in determining whether indicators of impairment exist, including factors such as: the period for which the Company has the right to explore; expected renewals of exploration rights; whether substantive expenditures on further exploration and evaluation of resource properties are budgeted or planned; and results of exploration and evaluation activities on the exploration and evaluation assets. If such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment, if any. The recoverable amount is the higher of fair value less costs to sell and value in use. Fair value is determined as the amount that would be obtained from the sale of the asset in an arm’s length transaction between knowledgeable and willing parties. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount and the impairment loss is recognized in profit or loss for the period.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but to an amount that does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or cash-generating unit) in prior periods. A reversal of an impairment loss is recognized immediately in profit or loss.

 

In the acquisition of Oro Silver in October 2015, judgement was required to determine if the acquisition represented a business combination or an asset purchase. More specifically, management concluded that Oro Silver did not represent a business as the assets acquired were not an integrated set of activities with inputs, processes and outputs. Since it was concluded that the acquisition represented the purchase of assets, there was no goodwill generated on the transaction and acquisition costs were capitalized to the assets purchased rather than expensed. The fair values of the net assets acquired were determined using estimates and judgements.

 

 
Canarc Resource Corp.Page 20

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

1.13 Changes in Accounting Policies including Initial Adoption

 

The Company did not early adopt any recent pronouncements as disclosed in Note 2(f) of the unaudited condensed consolidated interim financial statements for the three and nine months ended September 30, 2016.

 

 

1.14 Financial Instruments and Other Instruments

 

The Company classifies its financial instruments as follows:

 

-cash as financial assets at fair value through profit or loss (“FVTPL”),
-marketable securities as held for trading financial assets at FVTPL,
-long term investments as available-for-sale (“AFS”) financial assets,
-receivables and promissory notes receivable as loans and receivables,
-accounts payable and accrued liabilities and notes payable as other financial liabilities, and
-derivative liability as financial liabilities at FVTPL.

 

 

Management of Financial Risk

 

The Company is exposed in varying degrees to a variety of financial instrument related risks, including credit risk, liquidity risk, and market risk which includes foreign currency risk, interest rate risk and other price risk. The types of risk exposure and the way in which such exposure is managed are provided as follows.

 

The fair value hierarchy categorizes financial instruments measured at fair value at one of three levels according to the reliability of the inputs used to estimate fair values. The fair value of assets and liabilities included in Level 1 are determined by reference to quoted prices in active markets for identical assets and liabilities. Assets and liabilities in Level 2 are valued using inputs other than quoted prices for which all significant inputs are based on observable market data. Level 3 valuations are based on inputs that are not based on observable market data.

 

The fair values of the Company’s receivables, accounts payable and accrued liabilities and notes payable approximate their carrying values due to the short terms to maturity. Cash and marketable securities are measured at fair values using Level 1 inputs. Disclosure is not made of the fair value of the long-term investments as the shares do not have a quoted market price in an active market. There is no separately quoted market value for the Company’s investments in the shares of Azmet and Azmin, and the fair values cannot be reliably determined and are measured at cost, net of any write-downs. All gains and losses are included in operations in the period in which they arise. The derivative liability for the payable gold troy ounces fluctuates with the spot prices of gold and such fluctuations are recognized in profit or loss during the period.

 

(a) Credit risk:

 

Credit risk is the risk of potential loss to the Company if the counterparty to a financial instrument fails to meet its contractual obligations.

 

The Company's credit risk is primarily attributable to its liquid financial assets including cash. The Company limits exposure to credit risk on liquid financial assets through maintaining its cash with high-credit quality Canadian financial institutions.

 

Management has reviewed the items comprising the accounts receivable balance which may include amounts receivable from certain related parties, and determined that all accounts are collectible; accordingly there has been no allowance for doubtful accounts recorded.

 

(b) Liquidity risk:

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they become due.

 

 
Canarc Resource Corp.Page 21

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

The Company ensures that there is sufficient capital in order to meet short-term business requirements, after taking into account the Company's holdings of cash and its ability to raise equity financings. As at September 30, 2016, the Company had a working capital of $9.8 million (December 31, 2015 – working capital deficiency of $574,000). The Company has sufficient funding to meet its short-term liabilities and administrative overhead costs, and to maintain its mineral property interests in 2016.

 

Accounts payable and accrued liabilities are due in less than 90 days, and the notes payable, if any, are due on demand.

 

(c) Market risk:

 

The significant market risk exposures to which the Company is exposed are foreign currency risk, interest rate risk and other price risk.

 

(i) Foreign currency risk:

 

The Company’s mineral property interests and operations are in Canada and previously in Mexico. A certain portion of its operating expenses are incurred in Canadian dollars and previously in Mexican pesos. Fluctuations in the Canadian dollars would affect the Company’s condensed consolidated interim statements of comprehensive loss as its functional currency is the Canadian dollar, and fluctuations in the U.S. dollars would impact its cumulative translation adjustment as its condensed consolidated interim financial statements are presented in U.S. dollars.

 

The Company is exposed to currency risk for its U.S. dollar equivalent of assets and liabilities denominated in currencies other than U.S. dollars as follows:

 

     Stated in U.S. Dollars
($000s)    Held in  Total
     Canadian Dollars  Mexican Pesos  
         
Cash    $               8,461  $                    -  $               8,461
Marketable securities                     1,241                        -                       1,241
Accounts receivable                            9                        -                              9
Accounts payable and accrued liabilities                      (153)                        -                         (153)
         
Net financial assets, June 30, 2016    $               9,558  $                    -  $               9,558
         
Cash    $                    70  $                  11  $                    81
Receivables                          11                      50                            61
Accounts payable and accrued liabilities                      (792)                    (13)                         (805)
         
Net financial assets (liabilities), December 31, 2015  $                (711)  $                  48  $                (663)

 

Based upon the above net exposure as at June 30, 2016 and assuming all other variables remain constant, a 15% (December 31, 2015 - 15%) depreciation or appreciation of the U.S. dollar relative to the Canadian dollar could result in a decrease (increase) of approximately $1.4 million (December 31, 2015 - $99,450) in the cumulative translation adjustment in the Company’s shareholders’ equity.

 

The Company has not entered into any agreements or purchased any instruments to hedge possible currency risks at this time.

 

 
Canarc Resource Corp.Page 22

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

(ii) Interest rate risk:

 

In respect of financial assets, the Company's policy is to invest cash at floating rates of interest in cash equivalents, in order to maintain liquidity, while achieving a satisfactory return. Fluctuations in interest rates impact on the value of cash equivalents. Interest rate risk is not significant to the Company as it has no cash equivalents at period-end and the promissory notes receivable and notes payable, if any, are stated at fixed interest rates.

 

(iii)Other price risk:

 

Other price risk is the risk that the value of a financial instrument will fluctuate as a result of changes in market and commodity prices.

 

The Company’s other price risk includes equity price risk, whereby the Company’s investment in marketable securities are held for trading financial assets with fluctuations in quoted market prices recorded at FVTPL. The Company’s long-term investment in shares of Azmet and Azmin does not have a quoted market price in an active market and is therefore measured at cost, net of any write-downs.

 

The Company has recognized a derivative liability pursuant to the share purchase agreement with Marlin which closed on October 30, 2015, whereby the Company shall pay 55 troy ounces of gold to Marlin on each of the first three anniversaries of the closing date of the agreement (or its U.S. dollar equivalent), for a total of 165 troy ounces of gold. The derivative liability fluctuated with the gold spot prices resulting in the recognition of gains and losses in profit or loss in which the Company has not hedged the payable gold troy ounces. Based upon the net exposure as at December 31, 2015 and assuming all other variables remain constant, a 20% depreciation or appreciation of the gold spot prices could result in a decrease/increase of approximately $35,000 in the Company’s net losses. Pursuant to the Sale Agreement between the Company and Endeavour which closed on May 27, 2016, Endeavour assumed responsibility for the 165 troy ounces payable to Marlin Gold.

 

 

1.15 Other MD&A Requirements

 

 

1.15.1 Other MD&A Requirements

 

Additional information relating to the Company are as follows:

 

(a)may be found on SEDAR at www.sedar.com;

 

(b)may be found in the Company’s annual information form; and

 

(c)is also provided in the Company’s unaudited condensed consolidated interim financial statements for the three and nine months ended September 30, 2016 and audited consolidated financial statements for the years ended December 31, 2015 and 2014.

 

 
Canarc Resource Corp.Page 23

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

1.15.2 Outstanding Share Data

 

 

The Company’s authorized share capital consists of unlimited number of common shares without par value.

 

Changes in the Company’s share capital for the nine months ended September 30, 2016 are as follows:

 

   Number of Shares  Amount
       (in $000s)
       
Balance at December 31, 2015          191,620,557    $        64,537
Issued:      
Private placement, net of share issue costs            22,699,596                1,430
Property acquisition                 250,000                    19
Exercise of stock options              1,000,000                  115
Exercise of warrants              1,250,000                    77
Exercise of finder fee warrants                  58,333                      6
Finders fee shares                 311,111                    26
Balance at September 30, 2016          217,189,597    $        66,210

 

In March 2016, the Company closed a private placement in two tranches totalling 22.7 million units at a price of CAD$0.09 per unit for gross proceeds of CAD$2.04 million with each unit comprised of one common share and one-half of one common share purchase warrant; each whole warrant is exercisable to acquire one common share at an exercise price of CAD$0.12 per share for a period of three years. On March 3, 2016, the Company closed the first tranche for 17.7 million units for gross proceeds of CAD$1.59 million. On March 14, 2016, the Company closed the second tranche for 5 million units for gross proceeds of CAD$449,500 with a finder’s fee of 311,111 units issued with the same terms as the units in the private placement.

 

At November 7, 2016, there were 217,189,597 common shares issued and outstanding.

 

 

At September 30, 2016, the Company had outstanding stock options to purchase an aggregate 17,215,000 common shares as follows:

 

     September 30, 2016
       Weighted
       average
       exercise
     Number  price
     of Shares  (CAD$)
       
Outstanding balance, beginning of period          11,920,000 $0.08
Granted              8,010,000 $0.08
Exercised            (1,000,000) $0.08
Forfeited            (1,200,000) $0.07
Expired               (515,000) $0.10
Outstanding balance, end of period            17,215,000 $0.08
       
Exercise price range (CAD$)    $0.05 - $0.145

 

 

At September 30, 2016, 17,215,000 stock options were outstanding of which 9,095,000 stock options were exercisable.

 

 
Canarc Resource Corp.Page 24

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

In July and September 2016, the Company granted the following stock options:

 

-3,260,000 stock options to directors, officers and employees with an exercise price of CAD$0.08 and an expiry date of July 7, 2021, and which are subject to vesting provisions in which 25% of the options vest immediately on the grant date and 25% vest every six months thereafter;
-3,000,000 stock options to a director, officers and a consultant with an exercise price of CAD$0.08 and an expiry date of July 7, 2021, and which shall vest only when the Company closes a material transaction or at the discretion of the Company’s Board of Directors;
-1,000,000 stock options to consultants with an exercise price of CAD$0.08 and an expiry date of July 7, 2021, and which fully vest on grant date; and
-750,000 stock options to a consultant with an exercise price of CAD$0.11 and an expiry date of September 21, 2021, and which fully vest on December 20, 2016.

 

At November 7, 2016, stock options for 17,215,000 common shares remain outstanding of which 9,095,000 stock options are exercisable.

 

 

At September 30, 2016, the Company had outstanding warrants as follows:

 

Exercise            
Prices    Outstanding at        Outstanding at
(CAD$) Expiry Dates December 31, 2015  Issued  Exercised  Expired September 30, 2016
             
$0.20 January 11, 2016 (1)                     600,000                           -                      -           (600,000)                                 -
             
$0.20 January 18, 2016 (1)                  1,000,000                           -                      -        (1,000,000)                                 -
             
$0.10 January 31, 2016                     550,000                           -                      -           (550,000)                                 -
             
$0.10 July 31, 2017 (2)                  8,450,000                           -                      -                         -                   8,450,000
             
$0.15 March 18, 2017                       55,000                           -                      -                         -                        55,000
             
$0.15 September 18, 2018 (2)                  5,254,055                           -                      -                         -                   5,254,055
             
$0.15 September 18, 2018 (2), (3)                     661,718                           -                      -                         -                      661,718
             
$0.15 April 3, 2017                     346,250                           -                      -                         -                      346,250
             
$0.15 October 3, 2018 (2)                  4,153,750                           -                      -                         -                   4,153,750
             
$0.15 October 3, 2018 (2), (4)                       60,725                           -                      -                         -                        60,725
             
$0.15 July 9, 2016                  2,500,000                           -                      -        (2,500,000)                                 -
             
$0.08 September 21, 2018                  5,749,443                           -         (416,667)                         -                   5,332,776
             
$0.08 September 21, 2018 (5)                     594,844                           -           (58,333)                         -                      536,511
             
$0.08 October 30, 2018                     833,333                           -         (833,333)                         -                                 -
             
$0.12 March 3, 2019                                -             8,852,576                      -                         -                   8,852,576
             
$0.12 March 14, 2019                                -             2,497,222                      -                         -                   2,497,222
             
$0.12 March 14, 2019 (6)                                -                155,556                      -                         -                      155,556
             
                   30,809,118           11,505,354      (1,308,333)        (4,650,000)                 36,356,139

 

(1)The warrants are subject to an accelerated expiry whereby if after the four month plus one day hold period from the closing date of the private placement, the volume weighted average trading price as traded on the TSX equals or exceeds CAD$0.30 per share for a period of 10 consecutive trading days, the Company will have the right, within five business days, to accelerate the expiry date of the warrants by giving not fewer than 30 days written notice to the warrant holder whereby the warrants shall expire 30 days after such date of the notice.

 

(2)On August 28, 2015, the Company extended the terms of the expiry periods of the warrants by 18 months.

 

(3)As these warrants are agent’s warrants, a fair value of $43,120 was originally recorded as share issuance expense as applied to share capital with a corresponding credit to reserve for share-based payments calculated using the Black-Scholes option pricing model with the following assumptions: volatility 120%, risk-free rate 1.17%, expected life 3 years, and expected dividend yield 0%. On August 28, 2015, the agent’s warrants were modified by the extension of the expiry term by 18 months resulting in a net fair value adjustment of $4,622 as applied to reserve for share-based payments with a corresponding debit to deficit using the Black-Scholes option pricing model with the following revised assumptions: volatility 146%, risk-free rate 0.46%, expected life 3 years, and expected dividend yield 0%.

 

(4)As these warrants are agent’s warrants, a fair value of $3,335 was originally recorded as share issuance expense as applied to share capital with a corresponding credit to reserve for share-based payments calculated using the Black-Scholes option pricing model with the following assumptions: volatility 121%, risk-free rate 1.27%, expected life 3 years, and expected dividend yield 0%. On August 28, 2015, the agent’s warrants were modified by the extension of the expiry term by 18 months resulting in a net fair value adjustment of $386 as applied to reserve for share-based payments with a corresponding debit to deficit using the Black-Scholes option pricing model with the following revised assumptions: volatility 146%, risk-free rate 0.46%, expected life 3 years, and expected dividend yield 0%.

 

(5)As these warrants are agent’s warrants, a fair value of $20,747 was recorded as share issuance expense as applied to share capital with a corresponding credit to reserve for share-based payments calculated using the Black-Scholes option pricing model with the following assumptions: volatility 147%, risk-free rate 0.57%, expected life 3 years, and expected dividend yield 0%.

 

(6)As these warrants are agent’s warrants, a fair value of $10,320 was originally recorded as share issuance expense as applied to share capital with a corresponding credit to reserve for share-based payments calculated using the Black-Scholes option pricing model with the following assumptions: volatility 150%, risk-free rate 0.58%, expected life 3 years, and expected dividend yield 0%.

 

 
Canarc Resource Corp.Page 25

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

At November 7, 2016 warrants for 36,356,139 common shares remain outstanding.

 

 

1.16 Outlook

 

The Company will continue to depend upon equity financings to continue exploration work on and to advance its mineral property interests, and to meet its administrative overhead costs for the 2016 fiscal year. There are no assurances that capital requirements will be met by this means of financing as inherent risks are attached therein including commodity prices, financial market conditions, and general economic factors. The Company does not expect to realize any operating revenues from its properties in the foreseeable future.

 

 

1.17 Risk Factors

 

The following is a brief discussion of those distinctive or special characteristics of the Company’s operations and industry that may have a material impact on, or constitute risk factors in respect of, the Company’s future financial performance.

 

Exploration and Development Risks

 

There is no assurance given by the Company that its exploration and development programs and mineral property interests will result in the discovery, development or production of a commercially viable ore body.

 

The business of exploration for minerals and mining involves a high degree of risk. Few properties that are explored are ultimately developed into producing mines. There is no assurance that the Company’s mineral exploration and development activities will result in any discoveries of bodies of commercial ore. The economics of developing gold and other mineral properties are affected by many factors including capital and operating costs, variations of the grades and tonnages of ore mined, fluctuating mineral market prices, costs of mining and processing equipment and such other factors as government regulations, including regulations relating to royalties, allowable production, importing and exporting of minerals and environmental protection. Substantial expenditures are required to establish reserves through drilling and other work, to develop metallurgical processes to extract metal from ore, and to develop the mining and processing facilities and infrastructure at any site chosen for mining. No assurance can be given that funds required for development can be obtained on a timely basis. The marketability of any minerals acquired or discovered may be affected by numerous factors which are beyond the Company’s control and which cannot be accurately foreseen or predicted, such as market fluctuations, the global marketing conditions for precious and base metals, the proximity and capacity of milling and smelting facilities, mineral markets and processing equipment, and such other factors as government regulations, including regulations relating to royalties, allowable production, importing and exporting minerals and environmental protection. In order to commence exploitation of certain properties presently held under exploration concessions, it is necessary for the Company to apply for exploitation concessions. There can be no guarantee that such concessions will be granted.

 

 
Canarc Resource Corp.Page 26

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

Financing Risks

 

There is no assurance given by the Company that it will be able to secure the financing necessary to explore, develop and produce its mineral property interests.

 

The Company does not presently have sufficient financial resources or operating cash-flow to undertake by itself all of its planned exploration and development programs. The development of the Company’s mineral property interests may therefore depend on the Company’s joint venture partners and on the Company’s ability to obtain additional required financing. There is no assurance the Company will be successful in obtaining the required financing, the lack of which could result in the loss or substantial dilution of its interests (as existing or as proposed to be acquired) in its properties as disclosed herein. The Company’s ability to continue as a going concern is dependent on the ability of the Company to raise debt and equity capital financings, the attainment of profitable operations, external financings, and further share issuance to satisfy working capital and operating needs.

 

Estimates of Mineral Deposits

 

There is no assurance given by the Company that any estimates of mineral deposits herein will not change.

 

Although all figures with respect to the size and grade of mineralized deposits, or, in some instances have been prepared, reviewed or verified by independent mining experts, these amounts are historic estimates only and are not compliant with NI 43-101, except for the Company’s El Compas project which was the subject of a NI 43-101 report dated January 19, 2016 and New Polaris project which was the subject of a NI 43-101 report dated March 14, 2007, and no assurance can be given that any identified mineralized deposit will ever qualify as a commercially viable mineable ore body that can be legally and economically exploited. Estimates regarding mineralized deposits can also be affected by many factors such as permitting regulations and requirements, weather, environmental factors, unforeseen technical difficulties, unusual or unexpected geological formations and work interruptions. In addition, the grades and tonnages of ore ultimately mined may differ from that indicated by drilling results and other work. There can be no assurance that gold recovered in small-scale laboratory tests will be duplicated in large-scale tests under on-site conditions. Material changes in mineralized tonnages, grades, dilution and stripping ratios or recovery rates may affect the economic viability of projects. The existence of mineralized deposits should not be interpreted as assurances of the future delineation of ore reserves or the profitability of future operations. The refractory nature of gold mineralization at New Polaris may adversely affect the economic recovery of gold from mining operations.

 

 
Canarc Resource Corp.Page 27

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

Mineral Prices

 

There is no assurance given by the Company that mineral prices will not change.

 

The mining industry is competitive and mineral prices fluctuate so that there is no assurance, even if commercial quantities of a mineral resource are discovered, that a profitable market will exist for the sale of same. Factors beyond the control of the Company may affect the marketability of any substances discovered. The prices of precious and base metals fluctuate on a daily basis, have experienced volatile and significant price movements over short periods of time, and are affected by numerous factors beyond the control of the Company, including international economic and political trends, expectations of inflation, currency exchange fluctuations (specifically, the U.S. dollar relative to other currencies), interest rates, central bank transactions, world supply for precious and base metals, international investments, monetary systems, and global or regional consumption patterns (such as the development of gold coin programs), speculative activities and increased production due to improved mining and production methods. The supply of and demand for gold are affected by various factors, including political events, economic conditions and production costs in major gold producing regions, and governmental policies with respect to gold holdings by a nation or its citizens. The exact effect of these factors cannot be accurately predicted, and the combination of these factors may result in the Company not receiving adequate returns on invested capital or the investments retaining their respective values. There is no assurance that the prices of gold and other precious and base metals will be such that the Company’s mineral property interests can be mined at a profit.

 

Title Matters

 

There is no assurance given by the Company that it owns legal title to certain of its mineral property interests.

 

The acquisition of title to mineral properties is a very detailed and time-consuming process. Title to any of the Company’s mining concessions may come under dispute. While the Company has diligently investigated title considerations to its mineral property interests, in certain circumstances, the Company has only relied upon representations of property partners and government agencies. There is no guarantee of title to any of the Company’s property interests. The properties may be subject to prior unregistered agreements or transfers, and title may be affected by unidentified and undetected defects. In British Columbia and elsewhere, native land claims or claims of aboriginal title may be asserted over areas in which the Company’s properties are located.

 

Conflicts of Interest

 

There is no assurance given by the Company that its directors and officers will not have conflicts of interest from time to time.

 

The Company’s directors and officers may serve as directors or officers of other public resource companies or have significant shareholdings in other public resource companies and, to the extent that such other companies may participate in ventures in which the Company may participate, the directors of the Company may have a conflict of interest in negotiating and concluding terms respecting the extent of such participation. The interests of these companies may differ from time to time. In the event that such a conflict of interest arises at a meeting of the Company’s directors, a director who has such a conflict will abstain from voting for or against any resolution involving any such conflict. From time to time several companies may participate in the acquisition, exploration and development of natural resource properties thereby allowing for their participation in larger programs, permitting involvement in a greater number of programs and reducing financial exposure in respect of any one program. It may also occur that a particular company will assign all or a portion of its interest in a particular program to another of these companies due to the financial position of the company making the assignment. In accordance with the laws of the Province of British Columbia, Canada, the directors of the Company are required to act honestly, in good faith and in the best interests of the Company. In determining whether or not the Company will participate in any particular exploration or mining project at any given time, the directors will primarily consider the upside potential for the project to be accretive to shareholders, the degree of risk to which the Company may be exposed and its financial position at that time.

 

 
Canarc Resource Corp.Page 28

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

Uninsured Risks

 

There is no assurance given by the Company that it is adequately insured against all risks.

 

The Company may become subject to liability for cave-ins, pollution or other hazards against which it cannot insure or against which it has elected not to insure because of high premium costs or other reasons. The payment of such liabilities would reduce the funds available for exploration and mining activities.

 

Environmental and Other Regulatory Requirements

 

There is no assurance given by the Company that it has met all environmental or regulatory requirements.

 

The current or future operations of the Company, including exploration and development activities and commencement of production on its mineral property interests, require permits from various foreign, federal, state and local governmental authorities and such operations are and will be governed by laws and regulations governing prospecting, development, mining, production, exports, taxes, labour standards, occupational health, waste disposal, toxic substances, land use, environmental protection, mine safety and other matters. Companies engaged in the development and operation of mines and related facilities generally experience increased costs, and delays in production and other schedules as a result of the need to comply with applicable laws, regulations and permits. There can be no assurance that approvals and permits required in order for the Company to commence production on its various properties will be obtained. Additional permits and studies, which may include environmental impact studies conducted before permits can be obtained, are necessary prior to operation of the other properties in which the Company has interests and there can be no assurance that the Company will be able to obtain or maintain all necessary permits that may be required to commence construction, development or operation of mining facilities at these properties on terms which enable operations to be conducted at economically justifiable costs.

 

Failure to comply with applicable laws, regulations, and permitting requirements may result in enforcement actions including orders issued by regulatory or judicial authorities causing operations to cease or be curtailed, and may include corrective measures requiring capital expenditures, installation of additional equipment or remedial actions. Parties engaged in mining operations may be required to compensate those suffering loss or damage by reason of the mining activities and may have civil or criminal fines or penalties imposed for violations of applicable laws or regulations. New laws or regulations or amendments to current laws, regulations and permits governing operations and activities of mining companies, or more stringent implementation of current laws, regulations or permits, could have a material adverse impact on the Company and cause increases in capital expenditures or production costs or reduction in levels of production at producing properties or require abandonment or delays in development of new mining properties.

 

Reclamation

 

There is a risk that monies allotted for land reclamation may not be sufficient to cover all risks, due to changes in the nature of the waste rock or tailings and/or revisions to government regulations. Therefore additional funds, or reclamation bonds or other forms of financial assurance may be required over the tenure of the project to cover potential risks. These additional costs may have material adverse impact on the financial condition and results of the Company.

 

Foreign Countries and Regulatory Requirements

 

Certain of the Company’s properties may be located in countries outside of Canada, and mineral exploration and mining activities may be affected in varying degrees by political stability and government regulations relating to the mining industry. Any changes in regulations or shifts in political attitudes may vary from country to country and are beyond the control of the Company and may adversely affect its business. Such changes have, in the past, included nationalization of foreign owned businesses and properties. Operations may be affected in varying degrees by government regulations with respect to restrictions on production, price controls, export controls, income and other taxes and duties, expropriation of property, environmental legislation and mine safety. These uncertainties may make it more difficult for the Company and its joint venture partners to obtain any required production financing for its mineral property interests.

 

Currency Fluctuation and Foreign Exchange Controls

 

The Company maintains a portion of its funds in U.S. dollar and previously in Mexican peso denominated accounts. Certain of the Company’s property and related contracts may be denominated in U.S. dollars. The Company’s operations in countries other than Canada are normally carried out in the currency of that country and make the Company subject to foreign currency fluctuations and such fluctuations may materially affect the Company’s financial position and results. In addition, the Company is or may become subject to foreign exchange restrictions which may severely limit or restrict its ability to repatriate capital or profits from its properties outside of Canada to Canada. Such restrictions have existed in the past in countries in which the Company holds property interests and future impositions of such restrictions could have a materially adverse effect on the Company’s future profitability or ability to pay dividends.

 

 
Canarc Resource Corp.Page 29

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

Third Party Reliance

 

The Company’s rights to acquire interests in certain mineral properties have been granted by third parties who themselves hold only an option to acquire such properties. As a result, the Company may have no direct contractual relationship with the underlying property holder.

 

Volatility of Shares Could Cause Investor Loss

 

The market price of a publicly traded stock, especially a junior issuer like the Company, is affected by many variables in addition to those directly related to exploration successes or failures. Such factors include the general condition of the market for junior resource stocks, the strength of the economy generally, the availability and attractiveness of alternative investments, and the breadth of the public market for the stock. The effect of these and other factors on the market price of the common shares on the TSX and NASD-OTC suggests that the Company’s shares will continue to be volatile. Therefore, investors could suffer significant losses if the Company’s shares are depressed or illiquid when an investor seeks liquidity and needs to sell the Company’s shares.

 

Possible Dilution to Current Shareholders based on Outstanding Options and Warrants

 

At September 30, 2016, the Company had 217,189,597 common shares and 17,215,000 outstanding share purchase options and 36,356,139 share purchase warrants outstanding. The resale of outstanding shares from the exercise of dilutive securities could have a depressing effect on the market for the Company’s shares. At September 30, 2016, securities that could be dilutive represented approximately 24.7% of the Company’s issued shares. Certain of these dilutive securities were exercisable at prices below the September 30, 2016 closing market price of CAD$0.13 for the Company’s shares, which accordingly could result in dilution to existing shareholders.

 

 

1.18 Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

The Company’s management, under the supervision of the Chief Executive Officer and the Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures and internal controls over financial reporting using the framework and criteria established in Internal Control – Integrated Framework (COSO Framework) published by The Committee of Sponsoring Organizations of the Treadway Commission (COSO 2013). Based on its evaluation, management has concluded that disclosure controls and procedures and internal controls over financial reporting were effective as at September 30, 2016, and provided a reasonable assurance of the reliability of the Company’s financial reporting and preparation of the unaudited condensed consolidated interim financial statements. Management of the Company recognizes that any controls and procedures can only provide reasonable assurance, and not absolute assurance, of achieving the desired control objectives, and management necessarily was required to apply its judgement in evaluating the cost-benefit relationship of possible controls and procedures.

 

 
Canarc Resource Corp.Page 30

 

CANARC RESOURCE CORP.

Management’s Discussion and Analysis

For the Three and Nine Months ended September 30, 2016

(expressed in United States dollars)

 

Internal Controls over Financial Reporting

 

The CEO and CFO of the Company are responsible for designing internal controls over financial reporting (“ICOFR”) or causing them to be designed under their supervision to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS.

 

In common with many other smaller companies, the Company has insufficient resources to appropriately review increasingly complex areas of accounting within the accounting function such as those in relation to financial instruments and deferred income tax.

 

The Company shall engage the services of an external accounting firm to assist in applying complex areas of accounting as needed.

 

Management concluded that the unaudited condensed consolidated interim financial statements for the three and nine months ended September 30, 2016 fairly present the Company’s financial position and its financial performance for the period then ended.

 

Changes in Internal Controls over Financial Reporting

 

Except as disclosed above, there were no significant changes in the Company’s internal controls or in other factors that could significantly affect these controls subsequent to the date the CEO and CFO completed their evaluation.

 

 
Canarc Resource Corp.Page 31

EX-99.3 4 ceo.htm CERTIFICATION OF SECOND QUARTER FILINGS - CEO CA Filed by Filing Services Canada Inc. 403-717-3898

This is an unofficial consolidation of Form 52-109F2 Certification of Interim Filings Full Certificate reflecting amendments made effective January 1, 2011 in connection with Canada’s changeover to IFRS. The amendments apply for financial periods relating to financial years beginning on or after January 1, 2011. This document is for reference purposes only and is not an official statement of the law.

 

Form 52-109F2

Certification of Interim Filings

Full Certificate

 

I, Catalin Chiloflischi, Chief Executive Officer of Canarc Resource Corp., certify the following:

1.Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Canarc Resource Corp. (the “issuer”) for the interim period ended September 30, 2016.

 

2.No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

(a)designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

(i)material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

(ii)information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

(b)designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Internal Control over Financial Reporting – Guidance for Smaller Public Companies published by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) (2013).

 

 
 

5.2ICFR – material weakness relating to design: - N/A

 

5.3Limitation on scope of design: - N/A

 

6.Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on July 1, 2016 and ended on September 30, 2016 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

 

Date: November 8, 2016

 

 

/s/ Catalin Chiloflischi

_______________________

Catalin Chiloflischi

Chief Executive Officer

 

 

 

EX-99.4 5 cfo.htm CERTIFICATION OF SECOND QUARTER FILINGS - CFO CA Filed by Filing Services Canada Inc. 403-717-3898

This is an unofficial consolidation of Form 52-109F2 Certification of Interim Filings Full Certificate reflecting amendments made effective January 1, 2011 in connection with Canada’s changeover to IFRS. The amendments apply for financial periods relating to financial years beginning on or after January 1, 2011. This document is for reference purposes only and is not an official statement of the law.

 

Form 52-109F2

Certification of Interim Filings

Full Certificate

 

I, Philip Yee, Chief Financial Officer of Canarc Resource Corp., certify the following:

1.Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Canarc Resource Corp. (the “issuer”) for the interim period ended September 30, 2016.

 

2.No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.

 

3.Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.

 

4.Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer.

 

5.Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings

 

(a)designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that

 

(i)material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and

 

(ii)information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and

 

(b)designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP.

 

5.1Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Internal Control over Financial Reporting – Guidance for Smaller Public Companies published by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) (2013).
 
 

 

5.2ICFR – material weakness relating to design: - N/A

 

5.3Limitation on scope of design: - N/A

 

6.Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on July 1, 2016 and ended on September 30, 2016 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR.

 

 

Date: November 8, 2016

 

 

/s/ Philip Yee

_______________________

Philip Yee

Chief Financial Officer

 

 

 

GRAPHIC 6 image_001.jpg GRAPHIC begin 644 image_001.jpg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end