XML 31 R12.htm IDEA: XBRL DOCUMENT v3.22.0.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 25, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

6. Goodwill and Intangible Assets

Goodwill

Goodwill included the following:

(in thousands)

 

December 25, 2021

 

 

December 26, 2020

 

Balance at beginning of period

 

$

91,080

 

 

$

74,458

 

Goodwill acquired

 

 

108,945

 

 

 

16,622

 

Measurement period adjustments for Dayton acquisition

 

 

(2,130

)

 

 

 

Foreign currency translation

 

 

(563

)

 

 

 

Balance at end of period

 

$

197,332

 

 

$

91,080

 

 

Intangible Assets

Intangible assets, subject to amortization, included the following:

 

 

 

 

 

 

December 25, 2021

 

 

December 26, 2020

 

Intangible assets subject to amortization

 

Weighted Average Amortization Period (years)

 

 

Gross Carrying Value

 

 

Accumulated Amortization

 

 

Net Carrying Value

 

 

Gross Carrying Value

 

 

Accumulated Amortization

 

 

Net Carrying Value

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer relationships

 

 

18.6

 

 

$

149,150

 

 

$

12,139

 

 

$

137,011

 

 

$

25,050

 

 

$

7,141

 

 

$

17,909

 

Trade names

 

 

10.0

 

 

 

17,760

 

 

 

2,592

 

 

 

15,168

 

 

 

6,760

 

 

 

1,585

 

 

 

5,175

 

Product Portfolio

 

 

19.9

 

 

 

25,300

 

 

 

460

 

 

 

24,840

 

 

 

 

 

 

 

 

 

 

Technology

 

 

6.9

 

 

 

2,167

 

 

 

571

 

 

 

1,596

 

 

 

2,167

 

 

 

323

 

 

 

1,844

 

Other

 

 

2.7

 

 

 

430

 

 

 

236

 

 

 

194

 

 

 

430

 

 

 

151

 

 

 

279

 

Total

 

 

 

 

 

$

194,807

 

 

$

15,998

 

 

$

178,809

 

 

$

34,407

 

 

$

9,200

 

 

$

25,207

 

Amortization expense associated with intangible assets was $6.5 million, $3.4 million and $2.6 million in fiscal 2021, fiscal 2020 and fiscal 2019, respectively. The estimated future amortization expense for intangible assets as of December 25, 2021, is summarized as follows:

(in thousands)

 

 

 

 

2022

 

$

11,954

 

2023

 

 

11,954

 

2024

 

 

11,810

 

2025

 

 

11,453

 

2026

 

 

10,418

 

Thereafter

 

 

121,220

 

   Total

 

$

178,809