XML 100 R27.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Acquisitions and Investments (Tables)
12 Months Ended
Dec. 28, 2019
Schedule of Valuation of Intangible Assets Acquired and Related Amortization Periods

The valuation of the intangible assets acquired and related amortization periods are as follows:

(in thousands)

 

Valuation

 

 

Amortization Period (in years)

Customer relationships

 

$

14,840

 

 

8-12

Tradenames

 

 

5,600

 

 

15

     Total

 

$

20,440

 

 

 

Summary of Preliminary Fair Value of Total Consideration

The following table summarizes the preliminary fair value of the total consideration at October 26, 2017:

 

(in thousands)

 

Total Acquisition Date Fair Value

 

Cash consideration (net of $3.3 million cash received)

 

$

56,859

 

Contingent cash consideration

 

 

7,982

 

Seller liability assumed

 

 

896

 

Working capital adjustment

 

 

1,486

 

Total consideration assigned to net assets acquired

 

$

67,223

 

Summary of Preliminary Fair Values of Assets Acquired and Liabilities Assumed The following table summarizes the fair values of the assets acquired and liabilities assumed as of October 26, 2017 (in thousands):

(in thousands)

 

October 26, 2017

(As initially reported)

 

 

Measurement period adjustments

 

 

October 26, 2017

(As adjusted)

 

Current assets (net of $3.3 million cash received)

 

$

21,756

 

 

$

90

 

 

$

21,846

 

Property, plant and equipment

 

 

1,615

 

 

 

-

 

 

 

1,615

 

Intangible assets

 

 

20,440

 

 

 

-

 

 

 

20,440

 

Goodwill

 

 

35,624

 

 

 

(193

)

 

 

35,431

 

     Total assets acquired

 

 

79,435

 

 

 

(103

)

 

 

79,332

 

Current liabilities

 

 

5,691

 

 

 

(50

)

 

 

5,641

 

Long-term liabilities

 

 

6,468

 

 

 

-

 

 

 

6,468

 

     Total liabilities assumed

 

 

12,159

 

 

 

(50

)

 

 

12,109

 

Net assets acquired

 

$

67,276

 

 

$

(53

)

 

$

67,223

 

 

Flight Systems Automotive Group LLC [Member]  
Schedule of Valuation of Intangible Assets Acquired and Related Amortization Periods

The valuation of the intangible assets acquired and related amortization periods are as follows:

 

(in thousands)

 

Valuation

 

 

Amortization Period (in years)

 

Customer relationships

 

$

3,400

 

 

 

8

 

Tradenames

 

 

460

 

 

 

5

 

Other

 

 

240

 

 

 

5

 

     Total

 

$

4,100