XML 46 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Capital Stock (Tables)
12 Months Ended
Dec. 30, 2017
Equity [Abstract]  
Summary of Restricted Stock Activity

The following table summarizes our restricted stock activity for the three years ended December 30, 2017:

 

 

 

Shares

 

 

Weighted

Average Price

 

Balance at December 27, 2014

 

 

72,900

 

 

$

27.82

 

Granted

 

 

44,104

 

 

$

45.68

 

Vested

 

 

(38,580

)

 

$

25.24

 

Cancelled

 

 

(35,182

)

 

$

44.84

 

Balance at December 26, 2015

 

 

43,242

 

 

$

34.49

 

Granted

 

 

133,794

 

 

$

49.45

 

Vested

 

 

(29,002

)

 

$

29.74

 

Cancelled

 

 

(2,671

)

 

$

33.79

 

Balance at December 31, 2016

 

 

145,363

 

 

$

49.22

 

Granted

 

 

70,611

 

 

$

78.27

 

Vested

 

 

(56,953

)

 

$

56.03

 

Cancelled

 

 

(5,294

)

 

$

51.56

 

Balance at December 30, 2017

 

 

153,727

 

 

$

59.96

 

 

Schedule of Weighted Average Valuation Assumptions Used to Calculate Fair Value of Options Granted

The following table summarizes the weighted average valuation assumptions used to calculate the fair value of options granted:

 

 

 

2017

 

 

2016

 

Expected dividend yield

 

 

0

%

 

 

0

%

Expected stock price volatility

 

 

27

%

 

 

26

%

Risk-free interest rate

 

 

1.5

%

 

 

0.9

%

Expected life of options

 

3.0 years

 

 

3.0 years

 

 

Summary of Stock Option Activity

The following table summarizes our stock option activity for the three years ended December 30, 2017:

 

 

 

Shares

 

 

Option Price

per Share

 

Weighted

Average

Price

 

 

Weighted

Average

Remaining

Terms

(years)

 

 

Aggregate

Intrinsic

Value

 

Balance at December 27, 2014

 

 

75,000

 

 

$5.05 – $19.37

 

$

7.28

 

 

 

 

 

 

 

 

 

Exercised

 

 

(35,000

)

 

$5.05 – $19.37

 

$

7.76

 

 

 

 

 

 

 

 

 

Balance at December 26, 2015

 

 

40,000

 

 

$5.67 – $7.74

 

$

6.86

 

 

 

 

 

 

 

 

 

Granted

 

 

61,084

 

 

$41.59 – $53.32

 

$

44.36

 

 

 

 

 

 

 

 

 

Balance at December 31, 2016

 

 

101,084

 

 

$5.67 – $53.32

 

$

29.52

 

 

 

 

 

 

 

 

 

Granted

 

 

58,024

 

 

$69.02 – $82.59

 

$

78.58

 

 

 

 

 

 

 

 

 

Exercised

 

 

(32,751

)

 

$6.90 – $41.59

 

$

7.69

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(3,810

)

 

$41.59 – $78.64

 

$

56.72

 

 

 

 

 

 

 

 

 

Balance at December 30, 2017

 

 

122,547

 

 

$5.67 – $82.59

 

$

57.74

 

 

 

3.6

 

 

$

1,402,012

 

Options exercisable at December 30, 2017

 

 

22,520

 

 

$5.67 – $53.32

 

$

31.07

 

 

 

2.6

 

 

$

677,188

 

 

Summary of Information Concerning Currently Outstanding and Exercisable Options

The following table summarizes information concerning currently outstanding and exercisable options at December 30, 2017:

 

 

 

 

 

Options Outstanding

 

 

Options Exercisable

 

Range of Exercise Price

 

Number

Outstanding

 

 

Weighted

Average

Remaining

Contractual

Life (years)

 

 

Weighted

Average

Exercise

Price

 

 

Number

Exercisable

 

 

Weighted

Average

Exercise

Price

 

 

$5.67 - $24.66

 

 

 

8,000

 

 

 

1.4

 

 

$

6.71

 

 

 

8,000

 

 

$

6.71

 

 

$26.67 - $41.60

 

 

 

43,679

 

 

 

3.1

 

 

$

41.59

 

 

 

10,920

 

 

$

41.59

 

 

$41.61 - $69.01

 

 

 

14,400

 

 

 

3.5

 

 

$

53.32

 

 

 

3,600

 

 

$

53.32

 

 

$69.02 - $77.99

 

 

 

1,630

 

 

 

5.1

 

 

$

69.02

 

 

 

 

 

$

 

 

$77.80 - $82.59

 

 

 

54,838

 

 

 

4.2

 

 

$

78.86

 

 

 

 

 

$

 

Balance at December 30, 2017

 

 

122,547

 

 

 

3.6

 

 

$

57.74

 

 

 

22,520

 

 

$

31.07