XML 52 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 27, 2014
Dec. 28, 2013
Dec. 29, 2012
Cash Flows from Operating Activities:      
Net income $ 89,987us-gaap_NetIncomeLoss $ 81,920us-gaap_NetIncomeLoss $ 70,962us-gaap_NetIncomeLoss
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation, amortization and accretion 12,658us-gaap_DepreciationDepletionAndAmortization 10,159us-gaap_DepreciationDepletionAndAmortization 8,225us-gaap_DepreciationDepletionAndAmortization
Provision for doubtful accounts 308us-gaap_ProvisionForDoubtfulAccounts 194us-gaap_ProvisionForDoubtfulAccounts 266us-gaap_ProvisionForDoubtfulAccounts
(Benefit) provision for deferred income tax (632)us-gaap_DeferredIncomeTaxExpenseBenefit 267us-gaap_DeferredIncomeTaxExpenseBenefit (2,384)us-gaap_DeferredIncomeTaxExpenseBenefit
Provision for non-cash stock compensation 1,146us-gaap_ShareBasedCompensation 960us-gaap_ShareBasedCompensation 1,007us-gaap_ShareBasedCompensation
Foreign exchange gain     (2,987)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Changes in assets and liabilities:      
Accounts receivable (25,566)us-gaap_IncreaseDecreaseInAccountsReceivable (40,791)us-gaap_IncreaseDecreaseInAccountsReceivable (9,730)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (13,136)us-gaap_IncreaseDecreaseInInventories (18,537)us-gaap_IncreaseDecreaseInInventories (28,748)us-gaap_IncreaseDecreaseInInventories
Prepaids and other current assets (522)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 840us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 293us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets (6,757)us-gaap_IncreaseDecreaseInOtherOperatingAssets (884)us-gaap_IncreaseDecreaseInOtherOperatingAssets (801)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (1,558)us-gaap_IncreaseDecreaseInAccountsPayableTrade 17,627us-gaap_IncreaseDecreaseInAccountsPayableTrade 10,738us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued compensation and other liabilities 3,712us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 9,804us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 2,070us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Cash provided by operating activities 59,640us-gaap_NetCashProvidedByUsedInOperatingActivities 61,559us-gaap_NetCashProvidedByUsedInOperatingActivities 48,911us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:      
Property, plant and equipment additions (29,862)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (24,666)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (18,078)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisition   (1,897)us-gaap_PaymentsForProceedsFromProductiveAssets  
Cash used in investing activities (29,862)us-gaap_NetCashProvidedByUsedInInvestingActivities (26,563)us-gaap_NetCashProvidedByUsedInInvestingActivities (18,078)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:      
Dividends paid     (54,716)us-gaap_PaymentsOfDividends
Proceeds from exercise of stock options 463us-gaap_ProceedsFromStockOptionsExercised 551us-gaap_ProceedsFromStockOptionsExercised 1,606us-gaap_ProceedsFromStockOptionsExercised
Other stock related activity 343dorm_OtherStockRelatedActivity 827dorm_OtherStockRelatedActivity 1,663dorm_OtherStockRelatedActivity
Purchase and cancellation of common stock (43,521)dorm_PurchaseAndCancellationOfCommonStock (3,489)dorm_PurchaseAndCancellationOfCommonStock (1,943)dorm_PurchaseAndCancellationOfCommonStock
Cash used in financing activities (42,715)us-gaap_NetCashProvidedByUsedInFinancingActivities (2,111)us-gaap_NetCashProvidedByUsedInFinancingActivities (53,390)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of Exchange Rate Changes on Cash and Cash Equivalents     69us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (Decrease) Increase in Cash and Cash Equivalents (12,937)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 32,885us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (22,488)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents, Beginning of Period 60,593us-gaap_CashAndCashEquivalentsAtCarryingValue 27,708us-gaap_CashAndCashEquivalentsAtCarryingValue 50,196us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents, End of Period 47,656us-gaap_CashAndCashEquivalentsAtCarryingValue 60,593us-gaap_CashAndCashEquivalentsAtCarryingValue 27,708us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flow Information      
Cash paid for interest expense 234us-gaap_InterestPaid 201us-gaap_InterestPaid 219us-gaap_InterestPaid
Cash paid for income taxes $ 46,540us-gaap_IncomeTaxesPaidNet $ 44,291us-gaap_IncomeTaxesPaidNet $ 35,329us-gaap_IncomeTaxesPaidNet