XML 52 R33.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Segment results are as follows:
For the Year Ended
(in thousands)December 31, 2023December 31, 2022December 25, 2021
Net Sales:
Light Duty$1,462,474 $1,425,892 $1,247,465 
Heavy Duty256,913 258,215 97,784 
Specialty Vehicle210,401 49,642 — 
Total$1,929,788 $1,733,749 $1,345,249 
Income from operations:
Light Duty187,159 169,579 182,020 
Heavy Duty14,505 29,738 10,942 
Specialty Vehicle31,618 8,537 — 
Total$233,282 $207,854 $192,962 
Depreciation:
Light Duty$25,239 $25,062 $25,296 
Heavy Duty3,239 2,772 1,034 
Specialty Vehicle3,420 798 — 
Total$31,898 $28,632 $26,330 
Capital Expenditures:
Light Duty$33,445 $31,682 $19,016 
Heavy Duty3,581 4,769 824 
Specialty Vehicle6,942 1,432 — 
Total$43,968 $37,883 $19,840 
Segment Assets:
Light Duty$1,083,347 $1,047,987 $988,371 
Heavy Duty162,583 177,557 131,245 
Specialty Vehicle78,424 106,219 — 
Total$1,324,354 $1,331,763 $1,119,616 
Reconciliation of Operating Income from Segments to Consolidated
A reconciliation of segment adjusted operating income to consolidated income before taxes is as follows:
For the Year Ended
(in thousands)December 31, 2023December 31, 2022December 25, 2021
Segment income from operations$233,282 $207,854 $192,962 
Acquisition-related intangible assets amortization(21,817)(14,070)(6,340)
Acquisition-related transaction and other costs(15,373)(22,736)(15,071)
Fair value adjustment to contingent consideration20,469 — — 
Executive transition services expenses(1,801)— — 
Interest expense, net(48,061)(15,582)(2,162)
Other income, net1,804 735 377 
Consolidated income before income taxes$168,503 $156,201 $169,766 
Reconciliation of Assets from Segment to Consolidated
A reconciliation of segment assets to consolidated assets is as follows:
For the Year Ended
(in thousands)December 31, 2023December 31, 2022December 25, 2021
Segment assets$1,324,354 $1,331,763 $1,119,616 
Other current assets69,468 85,834 71,830 
Other non-current assets898,585 924,189 481,673 
Consolidated assets$2,292,407 $2,341,786 $1,673,119