EX-99.1 2 a12-25526_2ex99d1.htm EX-99.1 CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

Exhibit 99.1

 



 

TELUS CORPORATION

 

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

(UNAUDITED)

 

SEPTEMBER 30, 2012

 



 

condensed interim consolidated statements of income and other comprehensive income

(unaudited)

 

 

 

 

Three months

 

Nine months

 

Periods ended September 30 (millions except per share amounts)

 

Note

 

2012

 

2011

 

2012

 

2011

 

OPERATING REVENUES

 

 

 

 

 

 

 

 

 

 

 

Service

 

 

 

$

2,551

 

$

2,443

 

$

7,481

 

$

7,159

 

Equipment

 

 

 

204

 

169

 

537

 

503

 

 

 

 

 

2,755

 

2,612

 

8,018

 

7,662

 

Other operating income

 

6

 

19

 

10

 

52

 

45

 

 

 

 

 

2,774

 

2,622

 

8,070

 

7,707

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

Goods and services purchased

 

 

 

1,222

 

1,178

 

3,490

 

3,410

 

Employee benefits expense

 

7

 

534

 

476

 

1,555

 

1,393

 

Depreciation

 

 

 

362

 

331

 

1,049

 

989

 

Amortization of intangible assets

 

 

 

99

 

112

 

338

 

340

 

 

 

 

 

2,217

 

2,097

 

6,432

 

6,132

 

OPERATING INCOME

 

 

 

557

 

525

 

1,638

 

1,575

 

Financing costs

 

8

 

86

 

92

 

246

 

290

 

INCOME BEFORE INCOME TAXES

 

 

 

471

 

433

 

1,392

 

1,285

 

Income taxes

 

9

 

120

 

107

 

365

 

307

 

NET INCOME

 

 

 

351

 

326

 

1,027

 

978

 

OTHER COMPREHENSIVE INCOME

 

10

 

 

 

 

 

 

 

 

 

Items that may subsequently be reclassified to income

 

 

 

 

 

 

 

 

 

 

 

Change in unrealized fair value of derivatives designated as cash flow hedges

 

 

 

(2

)

7

 

(5

)

9

 

Foreign currency translation adjustment arising from translating financial statements of foreign operations

 

 

 

(7

)

6

 

(2

)

2

 

Change in unrealized fair value of available-for-sale financial assets

 

 

 

11

 

 

11

 

 

 

 

 

 

2

 

13

 

4

 

11

 

Item never subsequently reclassified to income

 

 

 

 

 

 

 

 

 

 

 

Employee defined benefit plans actuarial gains (losses)

 

 

 

94

 

(360

)

82

 

(443

)

 

 

 

 

96

 

(347

)

86

 

(432

)

COMPREHENSIVE INCOME

 

 

 

$

447

 

$

(21

)

$

1,113

 

$

546

 

NET INCOME ATTRIBUTABLE TO:

 

 

 

 

 

 

 

 

 

 

 

Common Shares and Non-Voting Shares

 

 

 

$

351

 

$

325

 

$

1,027

 

$

973

 

Non-controlling interests

 

 

 

 

1

 

 

5

 

 

 

 

 

$

351

 

$

326

 

$

1,027

 

$

978

 

TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE TO:

 

 

 

 

 

 

 

 

 

 

 

Common Shares and Non-Voting Shares

 

 

 

$

447

 

$

(22

)

$

1,113

 

$

541

 

Non-controlling interests

 

 

 

 

1

 

 

5

 

 

 

 

 

$

447

 

$

(21

)

$

1,113

 

$

546

 

NET INCOME PER COMMON SHARE AND NON-VOTING SHARE

 

11

 

 

 

 

 

 

 

 

 

Basic

 

 

 

$

1.08

 

$

1.00

 

$

3.16

 

$

3.00

 

Diluted

 

 

 

$

1.07

 

$

1.00

 

$

3.14

 

$

2.98

 

DIVIDENDS DECLARED PER COMMON SHARE AND NON-VOTING SHARE

 

12

 

$

0.61

 

$

0.55

 

$

1.800

 

$

1.625

 

TOTAL WEIGHTED AVERAGE COMMON SHARES AND NON-VOTING SHARES OUTSTANDING

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

326

 

325

 

325

 

324

 

Diluted

 

 

 

328

 

327

 

327

 

326

 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

GRAPHIC

 

2



 

condensed interim consolidated statements of financial position

(unaudited)

 

As at (millions) 

 

Note

 

September 30,
2012

 

December 31,
2011

 

ASSETS

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash and temporary investments, net

 

 

 

$

45

 

$

46

 

Accounts receivable

 

24(a)

 

1,495

 

1,428

 

Income and other taxes receivable

 

 

 

12

 

66

 

Inventories

 

24(a)

 

280

 

353

 

Prepaid expenses

 

 

 

226

 

144

 

Derivative assets

 

4(f)

 

14

 

14

 

 

 

 

 

2,072

 

2,051

 

Non-current assets

 

 

 

 

 

 

 

Property, plant and equipment, net

 

15

 

8,109

 

7,964

 

Intangible assets, net

 

16

 

6,126

 

6,153

 

Goodwill, net

 

16

 

3,695

 

3,661

 

Real estate joint venture

 

17

 

11

 

 

Other long-term assets

 

 

 

142

 

81

 

Investments

 

 

 

32

 

21

 

 

 

 

 

18,115

 

17,880

 

 

 

 

 

$

20,187

 

$

19,931

 

 

 

 

 

 

 

 

 

LIABILITIES AND OWNERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Short-term borrowings

 

18

 

$

403

 

$

404

 

Accounts payable and accrued liabilities

 

24(a)

 

1,547

 

1,419

 

Income and other taxes payable

 

 

 

192

 

25

 

Dividends payable

 

12

 

199

 

188

 

Advance billings and customer deposits

 

24(a)

 

669

 

655

 

Provisions

 

19

 

41

 

88

 

Derivative liabilities

 

4(f)

 

2

 

 

Current maturities of long-term debt

 

20

 

969

 

1,066

 

 

 

 

 

4,022

 

3,845

 

Non-current liabilities

 

 

 

 

 

 

 

Provisions

 

19

 

173

 

122

 

Long-term debt

 

20

 

5,213

 

5,508

 

Other long-term liabilities

 

24(a)

 

1,113

 

1,343

 

Deferred income taxes

 

 

 

1,619

 

1,600

 

 

 

 

 

8,118

 

8,573

 

Liabilities

 

 

 

12,140

 

12,418

 

Owners’ equity

 

 

 

 

 

 

 

Common Share and Non-Voting Share equity

 

21

 

8,047

 

7,513

 

 

 

 

 

$

20,187

 

$

19,931

 

Commitments and Contingent Liabilities

 

22

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

GRAPHIC

 

3



 

condensed interim consolidated statements of changes in owners’ equity

(unaudited)

 

 

 

 

 

Common Share and Non-Voting Share equity

 

 

 

 

 

 

 

 

 

Equity contributed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share capital (Note 21)

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

Common Shares

 

Non-Voting Shares

 

 

 

 

 

 

 

other

 

 

 

Non-

 

 

 

(millions except number of shares)

 

Note

 

Number of
shares

 

Share
capital

 

Number of
shares

 

Share
capital

 

Total

 

Contributed
surplus

 

Retained
earnings

 

comprehensive
income

 

Total

 

controlling
interests

 

Total

 

Balance as at January 1, 2011

 

 

 

174,915,546

 

$

2,219

 

147,448,586

 

$

3,237

 

$

5,456

 

$

176

 

$

2,126

 

$

1

 

$

7,759

 

$

22

 

$

7,781

 

Net income

 

 

 

 

 

 

 

 

 

973

 

 

973

 

5

 

978

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

(443

)

11

 

(432

)

 

(432

)

Dividends

 

12

 

 

 

 

 

 

 

(527

)

 

(527

)

(4

)

(531

)

Dividend Reinvestment and Share Purchase Plan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends reinvested in shares

 

 

 

 

 

1,243,679

 

54

 

54

 

 

 

 

54

 

 

54

 

Optional cash payments

 

 

 

 

 

5,990

 

 

 

 

 

 

 

 

 

Share option award expense

 

13

 

 

 

 

 

 

7

 

 

 

7

 

 

7

 

Shares issued pursuant to cash exercise of share options

 

13(b)

 

 

 

622,661

 

33

 

33

 

(11

)

 

 

22

 

 

22

 

Shares issued pursuant to use of share option award net-equity settlement feature

 

13(b)

 

 

 

298,401

 

2

 

2

 

(2

)

 

 

 

 

 

Acquisition of subsidiary

 

 

 

 

 

 

 

 

 

1

 

 

1

 

(2

)

(1

)

Balance as at September 30, 2011

 

 

 

174,915,546

 

$

2,219

 

149,619,317

 

$

3,326

 

$

5,545

 

$

170

 

$

2,130

 

$

12

 

$

7,857

 

$

21

 

$

7,878

 

Balance as at January 1, 2012

 

 

 

174,915,546

 

$

2,219

 

149,933,165

 

$

3,337

 

$

5,556

 

$

166

 

$

1,780

 

$

11

 

$

7,513

 

$

 

$

7,513

 

Net income

 

 

 

 

 

 

 

 

 

1,027

 

 

1,027

 

 

1,027

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

82

 

4

 

86

 

 

86

 

Dividends

 

12

 

 

 

 

 

 

 

(586

)

 

(586

)

 

(586

)

Share option award expense

 

13

 

 

 

 

 

 

7

 

 

 

7

 

 

7

 

Shares issued pursuant to cash exercise of share options

 

13(b)

 

 

 

13,450

 

 

 

 

 

 

 

 

 

Shares issued pursuant to use of share option award net-equity settlement feature

 

13(b)

 

 

 

954,239

 

18

 

18

 

(18

)

 

 

 

 

 

Share conversion requested by holder in accordance with Company’s Articles

 

 

 

(5,000

)

 

 

5,000

 

 

 

 

 

 

 

 

 

Balance as at September 30, 2012

 

 

 

174,910,546

 

$

2,219

 

150,905,854

 

$

3,355

 

$

5,574

 

$

155

 

$

2,303

 

$

15

 

$

8,047

 

$

 

$

8,047

 

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

GRAPHIC

 

4



 

condensed interim consolidated statements of cash flows

(unaudited)

 

 

 

 

 

Three months

 

Nine months

 

Periods ended September 30 (millions) 

 

Note

 

2012

 

2011

 

2012

 

2011

 

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

$

351

 

$

326

 

$

1,027

 

$

978

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

461

 

443

 

1,387

 

1,329

 

Deferred income taxes

 

 

 

147

 

84

 

(4

)

257

 

Share-based compensation

 

13

 

13

 

8

 

29

 

8

 

Net employee defined benefit plans expense

 

14(a)

 

(4

)

(8

)

(7

)

(24

)

Employer contributions to employee defined benefit plans

 

 

 

(14

)

(13

)

(145

)

(263

)

Gain on 51% Transactel (Barbados) Inc. interest re-measured at acquisition-date fair value and subsequent adjustment to contingent consideration

 

6

 

 

 

 

(16

)

Other

 

 

 

(7

)

(11

)

(7

)

(42

)

Net change in non-cash operating working capital

 

24(b)

 

18

 

8

 

236

 

(419

)

Cash provided by operating activities

 

 

 

965

 

837

 

2,516

 

1,808

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Cash payments for capital assets

 

24(b)

 

(475

)

(435

)

(1,463

)

(1,345

)

Cash payments for acquisitions and related investments

 

24(b)

 

(7

)

(3

)

(48

)

(79

)

Real estate joint venture advances and contributions

 

17(c)

 

(29

)

 

(67

)

 

Real estate joint venture receipts

 

17(c)

 

29

 

 

47

 

 

Proceeds on dispositions

 

24(b)

 

2

 

 

20

 

 

Other

 

 

 

(10

)

 

(33

)

4

 

Cash used by investing activities

 

 

 

(490

)

(438

)

(1,544

)

(1,420

)

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

Non-Voting Shares issued

 

 

 

 

 

 

19

 

Dividends paid to holders of Common Shares and Non-Voting Shares

 

24(b)

 

(198

)

(178

)

(575

)

(463

)

Issuance and repayment of short-term borrowing

 

18

 

3

 

35

 

(1

)

39

 

Long-term debt issued

 

20, 24(b)

 

928

 

700

 

3,624

 

3,110

 

Redemptions and repayment of long-term debt

 

20, 24(b)

 

(1,235

)

(921

)

(4,021

)

(2,993

)

Acquisition of additional equity interest in subsidiary from non-controlling interest

 

 

 

 

 

 

(51

)

Dividends paid by a subsidiary to non-controlling interest

 

 

 

 

 

 

(4

)

Other

 

 

 

 

 

 

(6

)

Cash provided (used) by financing activities

 

 

 

(502

)

(364

)

(973

)

(349

)

CASH POSITION

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and temporary investments, net

 

 

 

(27

)

35

 

(1

)

39

 

Cash and temporary investments, net, beginning of period

 

 

 

72

 

21

 

46

 

17

 

Cash and temporary investments, net, end of period

 

 

 

$

45

 

$

56

 

$

45

 

$

56

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOWS

 

 

 

 

 

 

 

 

 

 

 

Interest (paid)

 

 

 

$

(56

)

$

(62

)

$

(228

)

$

(268

)

Interest received

 

 

 

$

1

 

$

 

$

12

 

$

 

Income taxes (inclusive of Investment Tax Credits) (paid), net

 

9

 

$

(58

)

$

(43

)

$

(137

)

$

(159

)

 

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

GRAPHIC

 

5



 

notes to condensed interim consolidated financial statements

 

(unaudited)

 

SEPTEMBER 30, 2012

 

TELUS Corporation was incorporated under the Company Act (British Columbia) on October 26, 1998, under the name BCT.TELUS Communications Inc. (BCT). On January 31, 1999, pursuant to a court-approved plan of arrangement under the Canada Business Corporations Act among BCT, BC TELECOM Inc. and the former Alberta-based TELUS Corporation (TC), BCT acquired all of the shares of BC TELECOM Inc. and TC in exchange for Common Shares and Non-Voting Shares of BCT, and BC TELECOM Inc. was dissolved. On May 3, 2000, BCT changed its name to TELUS Corporation and in February 2005, TELUS Corporation transitioned under the Business Corporations Act (British Columbia), successor to the Company Act (British Columbia). TELUS Corporation maintains its registered office at 3777 Kingsway, Burnaby, British Columbia, V5H 3Z7.

 

TELUS Corporation is one of Canada’s largest telecommunications companies, providing a wide range of telecommunications services and products including wireless, data, Internet protocol, voice and television.

 

The terms “TELUS” or “Company” are used to mean TELUS Corporation and, where the context of the narrative permits, or requires, its subsidiaries.

 

Notes to condensed interim consolidated financial statements

 

Page

 

Description

General application

 

 

 

 

1.

Condensed interim consolidated financial statements

 

7

 

Summary explanation of basis of presentation of condensed interim consolidated financial statements

2.

Accounting policy developments

 

7

 

Summary review of generally accepted accounting principle developments that do, will or may affect the Company

3.

Capital structure financial policies

 

9

 

Summary review of the Company’s objectives, policies and processes for managing its capital structure

4.

Financial instruments

 

11

 

Summary schedules and review of financial instruments, including the management of associated risks and fair values

Consolidated results of operations focused

 

 

 

 

5.

Segmented information

 

17

 

Summary disclosure of segmented information regularly reported to the Company’s chief operating decision-maker

6.

Other operating income

 

18

 

Summary schedule of items comprising other operating income

7.

Employee benefits expense

 

18

 

Summary schedule of employee benefits expense

8.

Financing costs

 

19

 

Summary schedule of items comprising financing costs

9.

Income taxes

 

19

 

Summary schedule of income tax expense and reconciliations of statutory rate income tax expense to income tax expense

10.

Other comprehensive income

 

21

 

Details of other comprehensive income and accumulated amounts

11.

Per share amounts

 

23

 

Summary schedule and review of numerators and denominators used in calculating per share amounts and related disclosures

12.

Dividends per share

 

23

 

Summary schedule of dividends declared

13.

Share-based compensation

 

24

 

Summary schedules and review of compensation arising from share option awards, restricted stock units and employee share purchase plan

14.

Employee future benefits

 

28

 

Summary schedules of employee future benefits

Consolidated financial position focused

 

 

 

 

15.

Property, plant and equipment

 

29

 

Summary schedule of items comprising property, plant and equipment

16.

Intangible assets and goodwill

 

30

 

Summary schedule of items comprising intangible assets, including goodwill and review of reported fiscal year acquisitions from which goodwill arose

17.

Real estate joint venture

 

33

 

Summary review of real estate joint venture and related disclosures

 

GRAPHIC

 

6



 

notes to condensed interim consolidated financial statements

 

(unaudited)

 

Notes to condensed interim consolidated financial statements

 

Page

 

Description

Consolidated financial position focused (continued)

 

 

 

 

18.

Short-term borrowings

 

33

 

Review of short-term borrowings and related disclosures

19.

Provisions

 

35

 

Summary schedules and review of items comprising provisions, including restructuring activities

20.

Long-term debt

 

37

 

Summary schedule of long-term debt and related disclosures

21.

Common Share and Non-Voting Share capital

 

38

 

Review of authorized share capital

22.

Commitments and contingent liabilities

 

39

 

Summary review of contingent liabilities, claims and lawsuits

Other

 

 

 

 

 

23.

Related party transactions

 

40

 

Summary schedules, including review of transactions with key management personnel

24.

Additional financial information

 

42

 

Summary schedules of items comprising certain primary financial statement line items

 

1                 condensed interim consolidated financial statements

 

The notes presented in these condensed interim consolidated financial statements include only significant events and transactions and are not fully inclusive of all matters normally disclosed in TELUS Corporation’s annual audited financial statements; thus, these interim consolidated financial statements are referred to as condensed. Further, these condensed interim consolidated financial statements should be read in conjunction with the TELUS Corporation audited consolidated financial statements for the year ended December 31, 2011.

 

These condensed interim consolidated financial statements are expressed in Canadian dollars and follow the same accounting policies and methods of their application as set out in the TELUS Corporation consolidated financial statements for the year ended December 31, 2011. The generally accepted accounting principles used by TELUS Corporation are International Financial Reporting Standards as issued by the International Accounting Standards Board (IFRS-IASB) and Canadian generally accepted accounting principles; these condensed interim consolidated financial statements comply with International Accounting Standard 34, Interim Financial Reporting. These condensed interim consolidated financial statements reflect all adjustments (which are of a normal recurring nature) that are, in the opinion of the Company, necessary for a fair statement of the results for the interim periods presented.

 

The condensed interim consolidated financial statements of TELUS Corporation for the nine-month period ended September 30, 2012, were authorized by TELUS Corporation’s Board of Directors for issue on November 9, 2012.

 

2                accounting policy developments

 

(a)         Real estate joint venture

 

The Company accounts for its 50% interest in the real estate joint venture (discussed further in Note 17) using the equity method of accounting whereby the investment is initially recorded at cost and subsequently adjusted to recognize the Company’s share of earnings or losses of the real estate joint venture and earnings distributed. Unrealized gains and losses from transactions (including contributions) with the real estate joint venture are deferred in proportion to the Company’s remaining interest in the real estate joint venture.

 

(b)         Initial application of standards, interpretations and amendments to standards and interpretations in the reporting period

 

In December 2010, the IASB issued amendments to IAS 12, Income Taxes, and in May 2012 issued Annual Improvements to IFRSs: 2009-2011 Cycle, both of which, in the Company’s current instance, had no effects.

 

(c)          Standards, interpretations and amendments to standards not yet effective and not yet applied

 

Unless otherwise indicated, the following standards are required to be applied for periods beginning on or after January 1, 2013. Unless otherwise indicated, based upon current facts and circumstances, the Company does not expect to be materially affected by the application of the following standards and is currently determining which date(s) it plans for initial compliance.

 

GRAPHIC

 

7



 

notes to condensed interim consolidated financial statements

 

(unaudited)

 

·                  IFRS 7, Financial Instruments: Disclosures (amended 2011).

·                  IFRS 9, Financial Instruments, is required to be applied for periods beginning on or after January 1, 2015.

·                  Other than for the disclosure requirements therein, the following standards and amended standards must be initially applied concurrently:

·                  IFRS 10, Consolidated Financial Statements

·                  IFRS 11, Joint Arrangements

·                  IFRS 12, Disclosure of Interests in Other Entities

·                  IAS 27, Separate Financial Statements (amended 2011)

·                  IAS 28, Investments in Associates (amended 2011).

·                  IFRS 13, Fair Value Measurement.

·                  IAS 32, Financial Instruments (amended 2011), is required to be applied for periods beginning on or after January 1, 2014.

·                  IAS 19, Employee Benefits (amended 2011): Relative to the Company’s current accounting policies and presentation and disclosure practices, the key difference in the amended standard is that the expected long-term rate of return on plan assets will no longer be used for defined benefit plan measurement purposes (and thus will no longer be a significant estimate). In the determination of net income in the Company’s instance, the effect is that the defined benefit plan expense concepts of “interest cost” and “return on plan assets” will be replaced with the concept of “net interest”. Net interest for each plan is the product of the plan’s surplus (deficit) multiplied by the discount rate. Unchanged is that the amended standard does not prescribe where in the results of operations the net interest amount is to be presented, but the Company expects that it will present such amount as a component of financing costs upon application of the amended standard.

 

As the Company’s current view, consistent with long-term historical experience, is that the expected long-term rate of return on plan assets would exceed the discount rate (a result of targeting a significant percentage of the defined benefit plan assets to be invested in equity securities), the relative effect of the amended standard is expected to be a decrease in net income and associated per share amounts. The variance, if any, between the actual rate of return on defined benefit plan assets and the discount rate, as well as related effects from the limit on defined benefit assets, if any, would be included in other comprehensive income as a re-measurement. The amended standard is not expected to affect the Company’s statement of financial position or the statement of cash flows.

 

The amended standard affects the Company’s Condensed Interim Consolidated Statements of Income and Other Comprehensive Income as follows:

 

 

 

2012

 

2011

 

Three-month periods ended September 30 (millions except per share
amounts)

 

As
currently
reported

 

Amended
IAS 19
effects

 

Pro
forma

 

As
currently
reported

 

Amended
IAS 19
effects

 

Pro
forma

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee benefits expense

 

$

534

 

$

28

 

$

562

 

$

476

 

$

28

 

$

504

 

FINANCING COSTS

 

$

86

 

10

 

$

96

 

$

92

 

1

 

$

93

 

INCOME TAXES

 

$

120

 

(10

)

$

110

 

$

107

 

(7

)

$

100

 

NET INCOME

 

 

 

(28

)

 

 

 

 

(22

)

 

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Item never subsequently reclassified to income

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit plans re-measurements

 

$

94

 

28

 

$

122

 

$

(360

)

22

 

$

(338

)

COMPREHENSIVE INCOME

 

 

 

$

 

 

 

 

 

$

 

 

 

NET INCOME PER COMMON SHARE AND NON-VOTING SHARE

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

1.08

 

$

(0.09

)

$

0.99

 

$

1.00

 

$

(0.06

)

$

0.94

 

Diluted

 

$

1.07

 

$

(0.09

)

$

0.98

 

$

1.00

 

$

(0.07

)

$

0.93

 

 

GRAPHIC

 

8



 

notes to condensed interim consolidated financial statements

 

(unaudited)

 

 

 

2012

 

2011

 

Nine-month periods ended September 30 (millions except per share
amounts)

 

As
currently
reported

 

Amended
IAS 19
effects

 

Pro
forma

 

As
currently
reported

 

Amended
IAS 19
effects

 

Pro
forma

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee benefits expense

 

$

1,555

 

$

84

 

$

1,639

 

$

1,393

 

$

85

 

$

1,478

 

FINANCING COSTS

 

$

246

 

32

 

$

278

 

$

290

 

4

 

$

294

 

INCOME TAXES

 

$

365

 

(30

)

$

335

 

$

307

 

(22

)

$

285

 

NET INCOME

 

 

 

(86

)

 

 

 

 

(67

)

 

 

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Item never subsequently reclassified to income

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined benefit plans re-measurements

 

$

82

 

86

 

$

168

 

$

(443

)

67

 

$

(376

)

COMPREHENSIVE INCOME

 

 

 

$

 

 

 

 

 

$

 

 

 

NET INCOME PER COMMON SHARE AND NON-VOTING SHARE

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

3.16

 

$

(0.27

)

$

2.89

 

$

3.00

 

$

(0.20

)

$

2.80

 

Diluted

 

$

3.14

 

$

(0.27

)

$

2.87

 

$

2.98

 

$

(0.20

)

$

2.78

 

 

The Company currently plans to initially apply the amended standard for periods beginning on or after January 1, 2013.

 

3                 capital structure financial policies

 

The Company’s objectives when managing capital are: (i) to maintain a flexible capital structure that optimizes the cost and availability of capital at acceptable risk; and (ii) to manage capital in a manner that considers the interests of equity and debt holders.

 

In the management and definition of capital, the Company includes Common Share and Non-Voting Share equity (excluding accumulated other comprehensive income), long-term debt (including any associated hedging assets or liabilities, net of amounts recognized in accumulated other comprehensive income), cash and temporary investments and securitized trade receivables.

 

The Company manages its capital structure and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust its capital structure, the Company may adjust the amount of dividends paid to holders of Common Shares and Non-Voting Shares, purchase shares for cancellation pursuant to permitted normal course issuer bids, issue new shares, issue new debt, issue new debt to replace existing debt with different characteristics and/or increase or decrease the amount of trade receivables sold to an arm’s-length securitization trust.

 

The Company monitors capital utilizing a number of measures, including: net debt to earnings before interest, taxes, depreciation and amortization — excluding restructuring costs (EBITDA — excluding restructuring costs); and dividend payout ratios.

 

Net debt to EBITDA — excluding restructuring costs is calculated as net debt at the end of the period divided by twelve-month trailing EBITDA — excluding restructuring costs. This measure, historically, is substantially the same as the leverage ratio covenant in the Company’s credit facilities. Net debt and EBITDA — excluding restructuring costs are measures that do not have any standardized meanings prescribed by IFRS-IASB and are therefore unlikely to be comparable to similar measures presented by other issuers; the calculation of these measures are as set out in the following schedule. Net debt is one component of a ratio used to determine compliance with debt covenants.

 

The reported dividend payout ratio is calculated as the quarterly dividend declared per Common Share and Non-Voting Share, as recorded in the financial statements, multiplied by four and divided by the sum of basic earnings per share for the most recent four quarters for interim reporting periods (divided by annual basic earnings per share if reported amount is in respect of a fiscal year); the reported dividend payout ratio of adjusted net earnings differs in that it excludes: income tax-related adjustments; the loss on redemption of long-term debt; and the ongoing impacts of share options with the net-cash settlement feature.

 

During 2012, the Company’s strategy, which was unchanged from 2011, included maintaining the financial policy set out in the table below. The Company believes that its financial policies and guidelines, which are reviewed annually, are currently at the optimal level and, by maintaining credit ratings in the range of BBB+ to A-, or the equivalent, provide reasonable access to capital.

 

GRAPHIC

 

9



 

notes to condensed interim consolidated financial statements

(unaudited)

 

As at, or 12-month periods ended, September 30 ($ in millions)

 

Policy

 

2012

 

2011

 

Components of debt and coverage ratios

 

 

 

 

 

 

 

Net debt(1)

 

 

 

$

6,564

 

$

6,980

 

EBITDA — excluding restructuring costs(2)

 

 

 

$

3,944

 

$

3,802

 

Net interest cost(3)

 

 

 

$

333

 

$

395

 

 

 

 

 

 

 

 

 

Debt ratio

 

 

 

 

 

 

 

Net debt to EBITDA — excluding restructuring costs

 

1.5 — 2.0

 

1.7

 

1.8

 

 

 

 

 

 

 

 

 

Coverage ratios

 

 

 

 

 

 

 

Earnings coverage(4)

 

 

 

5.8

 

4.9

 

EBITDA — excluding restructuring costs interest coverage(5)

 

 

 

11.8

 

9.6

 

 

 

 

 

 

 

 

 

Other measures

 

 

 

 

 

 

 

Dividend payout ratio of adjusted net earnings(6)

 

 

 

63

%

62

%

Dividend payout ratio

 

 

 

62

%

59

%

 


(1)         Net debt is calculated as follows:

 

 

 

2012

 

2011

 

Long-term debt (Note 20)

 

$

6,182

 

$

6,568

 

Debt issuance costs netted against long-term debt

 

24

 

29

 

Cash and temporary investments, net

 

(45

)

(56

)

Short-term borrowings

 

403

 

439

 

Net debt

 

$

6,564

 

$

6,980

 

 

(2)         EBITDA — excluding restructuring costs is calculated as follows:

 

 

 

2012

 

 

 

Period-to-date: add (deduct)

 

Twelve-month

 

 

 

Comparative
period

 

Prior fiscal
year

 

Current
period

 

period currently
ended

 

EBITDA (Note 5)

 

$

(2,904

)

$

3,778

 

$

3,025

 

$

3,899

 

Restructuring costs (Note19(b))

 

(19

)

35

 

29

 

45

 

EBITDA — excluding restructuring costs

 

$

(2,923

)

$

3,813

 

$

3,054

 

$

3,944

 

 

(3)         Net interest cost is defined as financing costs before gains on redemption and repayment of debt, calculated on a twelve-month trailing basis (losses recorded on the redemption of long-term debt, if any, are included in net interest cost).

(4)         Earnings coverage is defined as net income attributable to Common Shares and Non-Voting Shares before gross interest expense and income tax expense, divided by gross interest expense.

(5)         EBITDA — excluding restructuring costs interest coverage is defined as EBITDA — excluding restructuring costs divided by net interest cost. This measure is substantially the same as the coverage ratio covenant in the Company’s credit facilities.

(6)         Adjusted net earnings attributable to Common Shares and Non-Voting Shares is calculated as follows:

 

 

 

2012

 

2011

 

Net income attributable to Common Shares and Non-Voting Shares

 

$

1,273

 

$

1,198

 

Income tax-related adjustments

 

(12

)

(21

)

After tax gain net of equity losses related to the residential condominium tower component of the TELUS Garden real estate joint venture

 

(6

)

 

Impacts of share options with the net-cash settlement feature, net of income taxes

 

(4

)

(13

)

Gain on 51% Transactel (Barbados) Inc. interest re-measured at acquisition-date fair value and subsequent adjustment to contingent consideration, net of income taxes

 

 

(12

)

Adjusted net earnings attributable to Common Shares and Non-Voting Shares

 

$

1,251

 

$

1,152

 

 

The net debt to EBITDA — excluding restructuring costs ratio was 1.7 times at September 30, 2012, down 0.1 times from one year earlier due to the reduction in net debt and increase in EBITDA — excluding restructuring costs. The earnings coverage ratio for the 12-month period ended September 30, 2012, was 5.8 times, up from 4.9 times a year earlier; lower gross interest expenses increased the ratio by 0.7, while increased income before gross interest expense and income taxes increased the ratio by 0.2. The EBITDA — excluding restructuring costs interest coverage ratio for the 12-month period ended September 30, 2012, was 11.8 times, up from 9.6 times one year earlier; lower net interest expenses increased the ratio by 1.8, while higher EBITDA — excluding restructuring costs increased the ratio by 0.4.

 

GRAPHIC

 

10



 

notes to condensed interim consolidated financial statements

(unaudited)

 

4                 financial instruments

 

(a)         Credit risk

 

Excluding credit risk, if any, arising from currency swaps settled on a gross basis (see (b)), the best representation of the Company’s maximum exposure (excluding tax effects) to credit risk, which is a worst-case scenario and does not reflect results expected by the Company, is as set out in the following table:

 

As at (millions)

 

September 30,
2012

 

December 31,
2011

 

Cash and temporary investments, net

 

$

45

 

$

46

 

Accounts receivable

 

1,495

 

1,428

 

Derivative assets

 

22

 

17

 

 

 

$

1,562

 

$

1,491

 

 

Cash and temporary investments

 

Credit risk associated with cash and temporary investments is managed by ensuring that these financial assets are placed with: governments; major financial institutions that have been accorded strong investment grade ratings by a primary rating agency; and/or other creditworthy counterparties. An ongoing review is performed to evaluate changes in the status of counterparties.

 

Accounts receivable

 

Credit risk associated with accounts receivable is inherently managed by the Company’s large and diverse customer base, which covers substantially all consumer and business sectors in Canada. The Company follows a program of credit evaluations of customers and limits the amount of credit extended when deemed necessary.

 

The following table presents an analysis of the age of customer accounts receivable not allowed for as at the dates of the Consolidated Statements of Financial Position. As at September 30, 2012, the weighted average life of customer accounts receivable was 30 days (December 31, 2011 — 29 days) and the weighted average life of past-due customer accounts receivable was 63 days (December 31, 2011 — 61 days). No interest is charged on customer accounts that are current. Thereafter, interest is charged at a market rate on outstanding balances.

 

As at (millions)

 

September 30,
2012

 

December 31,
2011

 

Customer accounts receivable net of allowance for doubtful accounts

 

 

 

 

 

Less than 30 days past billing date

 

$

784

 

$

796

 

30-60 days past billing date

 

212

 

224

 

61-90 days past billing date

 

66

 

65

 

Greater than 90 days past billing date

 

75

 

57

 

 

 

$

1,137

 

$

1,142

 

Customer accounts receivable (Note 24(a))

 

$

1,180

 

$

1,178

 

Allowance for doubtful accounts

 

(43

)

(36

)

 

 

$

1,137

 

$

1,142

 

 

The Company maintains allowances for potential credit losses related to doubtful accounts. Current economic conditions, historical information, why the accounts are past-due and line of business from which the customer accounts receivable arose are all considered when determining whether past-due accounts should be allowed for; the same factors are considered when determining whether to write off amounts charged to the allowance account against the customer account receivable. The doubtful accounts expense is calculated on a specific-identification basis for customer accounts receivable over a specific balance threshold and on a statistically derived allowance basis for the remainder. No customer accounts receivable are written off directly to the doubtful accounts expense.

 

The following table presents a summary of the activity related to the Company’s allowance for doubtful accounts.

 

 

 

Three months

 

Nine months

 

Periods ended September 30 (millions)

 

2012

 

2011

 

2012

 

2011

 

Balance, beginning of period

 

$

40

 

$

39

 

$

36

 

$

41

 

Additions (doubtful accounts expense)

 

9

 

9

 

34

 

30

 

Net use

 

(6

)

(11

)

(27

)

(34

)

Balance, end of period

 

$

43

 

$

37

 

$

43

 

$

37

 

 

Derivative assets (and derivative liabilities)

 

Counterparties to the Company’s share-based compensation cash-settled equity forward agreements and foreign exchange derivatives are major financial institutions that have all been accorded investment grade ratings by a primary

 

GRAPHIC

 

11



 

notes to condensed interim consolidated financial statements

(unaudited)

 

rating agency. The dollar amount of credit exposure under contracts with any one financial institution is limited and counterparties’ credit ratings are monitored. The Company does not give or receive collateral on swap agreements and hedging items due to its credit rating and those of its counterparties. While the Company is exposed to credit losses due to the non-performance of its counterparties, the Company considers the risk of this remote. The Company’s derivative liabilities do not have credit risk-related contingent features.

 

(b)         Liquidity risk

 

As a component of the Company’s capital structure financial policies, discussed further in Note 3, the Company manages liquidity risk by:

 

·                  maintaining a daily cash pooling process that enables the Company to manage its liquidity surplus and liquidity requirements according to the actual needs of the Company and its subsidiaries;

·                  maintaining bilateral bank facilities (Note 18) and a syndicated credit facility (Note 20(c));

·                  the sales of trade receivables to an arm’s-length securitization trust (Note 18);

·                  maintaining a commercial paper program (Note 20(b));

·                  continuously monitoring forecast and actual cash flows; and

·                  managing maturity profiles of financial assets and financial liabilities.

 

As disclosed in Note 20(d), the Company has significant debt maturities in future years. As at September 30, 2012, the Company has access to a shelf prospectus, in effect until November 2013, pursuant to which it can offer $2.5 billion (December 31, 2011 — $2.5 billion) of debt or equity securities. The Company believes that its investment grade credit ratings contribute to reasonable access to capital markets.

 

The Company closely matches the derivative financial liability contractual maturities with those of the risk exposures they are being used to manage.

 

The Company’s undiscounted financial liability expected maturities do not differ significantly from the contractual maturities, other than as noted below. The Company’s undiscounted financial liability contractual maturities, including interest thereon (where applicable), are as set out in the following tables:

 

 

 

Non-derivative

 

Derivative

 

 

 

As at September 30, 2012

 

Non-interest
bearing
financial

 

Short-term

 

Long-term
debt

 

Construction
credit facilities
commitment

 

 

 

Currency swap agreements
amounts to be exchanged

 

 

 

(millions)

 

liabilities

 

borrowings(1)

 

(Note 20)

 

(Note 17(c))(2)

 

Other

 

(Receive)

 

Pay

 

Total

 

2012 (fourth quarter)

 

$

727

 

$

4

 

$

776

 

$

186

 

$

2

 

$

(143

)

$

145

 

$

1,697

 

2013

 

659

 

7

 

605

 

 

 

(120

)

120

 

1,271

 

2014

 

5

 

405

 

980

 

 

 

 

 

1,390

 

2015

 

4

 

 

873

 

 

 

 

 

877

 

2016

 

2

 

 

807

 

 

 

 

 

809

 

Thereafter

 

5

 

 

4,070

 

 

 

 

 

4,075

 

Total

 

$

1,402

 

$

416

 

$

8,111

 

$

186

 

$

2

 

$

(263

)

$

265

 

$

10,119

 

 


(1)         Interest payment cash outflows in respect of short-term borrowings, commercial paper and amounts drawn under the Company’s credit facilities (if any) have been calculated based upon the rates in effect as at September 30, 2012.

(2)         The draws on the construction credit facilities are expected to occur as construction progresses through 2015.

 

 

 

Non-derivative

 

Derivative

 

 

 

 

 

Non-interest
bearing
financial

 

Short-term

 

Long-term
debt

 

Currency swap agreements
amounts to be exchanged

 

 

 

As at December 31, 2011 (millions)

 

liabilities

 

borrowings(1)

 

(Note 20)

 

(Receive)

 

Pay

 

Total

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

First quarter

 

$

804

 

$

6

 

$

1,111

 

$

(77

)

$

75

 

$

1,919

 

Balance of year

 

513

 

5

 

276

 

(91

)

89

 

792

 

2013

 

18

 

7

 

605

 

 

 

630

 

2014

 

 

405

 

980

 

 

 

1,385

 

2015

 

 

 

873

 

 

 

873

 

2016

 

 

 

807

 

 

 

807

 

Thereafter

 

 

 

4,070

 

 

 

4,070

 

Total

 

$

1,335

 

$

423

 

$

8,722

 

$

(168

)

$

164

 

$

10,476

 

 


(1)         Interest payment cash outflows in respect of short-term borrowings, commercial paper and amounts drawn under the Company’s credit facilities (if any) have been calculated based upon the rates in effect as at December 31, 2011.

 

GRAPHIC

 

12



 

notes to condensed interim consolidated financial statements

(unaudited)

 

(c)          Currency risk

 

The Company’s functional currency is the Canadian dollar, but certain routine revenues and operating costs are denominated in U.S. dollars and some inventory purchases and capital asset acquisitions are sourced internationally. The U.S. dollar is the only foreign currency to which the Company has a significant exposure.

 

The Company’s foreign exchange risk management includes the use of foreign currency forward contracts and currency options to fix the exchange rates on short-term U.S. dollar denominated transactions and commitments. Hedge accounting is applied to these short-term foreign currency forward contracts and currency options only on a limited basis.

 

Net income and other comprehensive income for the nine-month periods ended September 30, 2012 and 2011, could have varied if Canadian dollar: U.S. dollar exchange rates varied from the actual transaction date rates. The following Canadian dollar: U.S. dollar exchange rate sensitivity analysis is based upon a hypothetical change having occurred throughout the reporting period (other than no change is reflected as at the statement of financial position date — see (e)) and having been applied to all relevant Consolidated Statement of Income and Other Comprehensive Income transactions. The income tax expenses, which are reflected net in the sensitivity analysis, reflect the applicable weighted average statutory income tax rates for the reporting periods.

 

 

 

Net income and
comprehensive income

 

Capital expenditures

 

Nine-month periods ended September 30 ($ increase (decrease) in millions)

 

2012

 

2011

 

2012

 

2011

 

10% change in Cdn.$: U.S.$ exchange rate(1)

 

 

 

 

 

 

 

 

 

Canadian dollar appreciates

 

$

19

 

$

20

 

$

(14

)

$

(20

)

Canadian dollar depreciates

 

$

(19

)

$

(20

)

$

14

 

$

20

 

 


(1)         These sensitivities are hypothetical and should be used with caution. Changes in net income and comprehensive income generally cannot be extrapolated because the relationship of the change in assumption to the change in net income and comprehensive income may not be linear. In this table, the effect of a variation in the Canadian dollar: U.S. dollar exchange rate on the amount of net income and comprehensive income is calculated without changing any other analysis inputs; in reality, changes in the Canadian dollar: U.S. dollar exchange rate may result in changes in another factor (for example, increased strength of the Canadian dollar may result in more favourable market interest rates), which might magnify or counteract the sensitivities.

 

The sensitivity analysis assumes that changes in exchange rates would be realized by the Company; in reality, the competitive marketplace in which the Company operates would impact this assumption. The sensitivity analysis is prepared based on the simple average of the Canadian dollar: U.S. dollar exchange rate for the period.

 

In respect of U.S. dollar denominated inventory purchases, the current period’s purchases have been included in the sensitivity analysis by assuming that all items are sold in the period purchased. Similarly, this sensitivity analysis is based on the assumption that all U.S. dollar denominated accounts receivable and accounts payable arising in the period are collected and paid, respectively, in the period.

 

In respect of U.S. dollar denominated capital expenditures, the current period’s expenditures have been included in the sensitivity analysis by assuming one-half period’s straight-line depreciation and amortization in the year of acquisition and an estimated useful life of ten years; no consideration has been made for U.S. dollar denominated capital expenditures made in prior periods.

 

(d)         Interest rate risk

 

Changes in market interest rates will cause fluctuations in the fair value or future cash flows of temporary investments, short term investments, construction credit facilities advances made to the real estate joint venture, short term obligations, long-term debt and interest rate swap derivatives.

 

When the Company has temporary investments, they have short maturities and fixed rates, thus their fair value will fluctuate with changes in market interest rates; absent monetization prior to maturity, the related future cash flows do not change due to changes in market interest rates.

 

If the balance of short-term investments includes debt instruments and/or dividend-paying equity instruments, the Company could be exposed to interest rate risks.

 

Due to the short-term nature of the applicable rates of interest charged, the fair value of the construction credit facilities advances to the real estate joint venture are not materially affected by changes in market interest rates; associated cash flows representing interest payments will be affected until such advances are repaid.

 

As short-term obligations arising from bilateral bank facilities, which typically have variable interest rates, are rarely outstanding for periods that exceed one calendar week, interest rate risk associated with this item is not material.

 

Short term borrowings arising from the sales of trade receivables to an arm’s length securitization trust are fixed rate debt. Due to the short maturities of these borrowings, interest rate risk associated with this item is not material.

 

In respect of the Company’s currently outstanding long-term debt, other than for commercial paper and amounts drawn on its credit facilities (Note 20(c)), it is all fixed-rate debt. The fair value of fixed-rate debt fluctuates with changes in market interest rates; absent early redemption, the related future cash flows do not change. Due to the short maturities of commercial paper, its fair values are not materially affected by changes in market interest rates but its cash flows representing interest payments may be if the commercial paper is rolled over.

 

Amounts drawn on the Company’s short-term and long-term credit facilities will be affected by changes in market interest rates in a manner similar to commercial paper.

 

GRAPHIC

 

13



 

notes to condensed interim consolidated financial statements

(unaudited)

 

Similar to fixed-rate debt, the fair value of the Company’s interest rate swap derivatives fluctuate with changes in market interest rates as the interest rate swapped to is fixed; absent early redemption, the related future cash flows would not have change due to changes in market interest rates.

 

(e)          Market risk

 

Net income and other comprehensive income for the nine-month periods ended September 30, 2012 and 2011, could have varied if the Canadian dollar: U.S. dollar exchange rates, market interest rates and the Company’s Common Share and Non-Voting Share prices varied by reasonably possible amounts from their actual statement of financial position date values.

 

The sensitivity analysis of the Company’s exposure to currency risk at the reporting date has been determined based upon a hypothetical change taking place at the statement of financial position date (as contrasted with applying the hypothetical change to all relevant transactions during the reported periods — see (c)). The U.S. dollar denominated balances and derivative financial instrument notional amounts as at the statement of financial position dates have been used in the calculations.

 

The sensitivity analysis of the Company’s exposure to interest rate risk at the reporting date has been determined based upon a hypothetical change taking place at the beginning of the relevant fiscal year and being held constant through to the statement of financial position date. The relevant statement of financial position date principal amounts and notional amounts have been used in the calculations.

 

The sensitivity analysis of the Company’s exposure to other price risk arising from share-based compensation at the reporting date has been determined based upon a hypothetical change taking place at the relevant statement of financial position date. The relevant statement of financial position date notional number of shares, including those in the cash-settled equity swap agreements, has been used in the calculations.

 

The income tax expenses, which are reflected net in the sensitivity analysis, reflect the applicable weighted average statutory income tax rates for the reporting periods.

 

Nine-month periods ended September 30

 

Net income

 

Other comprehensive income

 

Comprehensive income

 

($ increase (decrease) in millions)

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

Reasonably possible changes in market risks(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

10% change in Cdn.$: U.S.$ exchange rate

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian dollar appreciates

 

$

(11

)

$

(1

)

$

(8

)

$

(10

)

$

(19

)

$

(11

)

Canadian dollar depreciates

 

$

10

 

$

1

 

$

8

 

$

10

 

$

18

 

$

11

 

25 basis point change in market interest rate

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate increases

 

$

(1

)

$

(1

)

$

2

 

$

 

$

1

 

$

(1

)

Rate decreases

 

$

1

 

$

1

 

$

(2

)

$

 

$

(1

)

$

1

 

25%(2) change in Common Share and Non-Voting Share prices(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

Price increases

 

$

(4

)

$

(3

)

$

8

 

$

6

 

$

4

 

$

3

 

Price decreases

 

$

4

 

$

3

 

$

(8

)

$

(6

)

$

(4

)

$

(3

)

 


(1)         These sensitivities are hypothetical and should be used with caution. Changes in net income and/or other comprehensive income generally cannot be extrapolated because the relationship of the change in assumption to the change in net income and/or other comprehensive income may not be linear. In this table, the effect of a variation in a particular assumption on the amount of net income and/or other comprehensive income is calculated without changing any other assumption; in reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in more favourable foreign exchange rates (increased strength of the Canadian dollar)), which might magnify or counteract the sensitivities.

The sensitivity analysis assumes that changes in exchange rates and market interest rates would be realized by the Company; in reality, the competitive marketplace in which the Company operates would impact this assumption.

No consideration has been made for a difference in the notional number of shares associated with share-based compensation awards made during the reporting period that may have arisen due to a difference in the Non-Voting Share price.

(2)         To facilitate ongoing comparison of sensitivities, a constant variance of approximate magnitude has been used. Reflecting a 4.75-year data period and calculated on a monthly basis, which is consistent with the current assumptions and methodology set out in Note 13(b), the volatility of the Company’s Non-Voting Share price as at September 30, 2012, was 21.4% (2011 — 4.25-year data period, 24.3%); reflecting the nine-month data period ended September 30, 2012, the volatility was 9.3% (2011 — 15.1%).

(3)         The hypothetical effects of changes in the prices of the Company’s Common Shares and Non-Voting Shares are restricted to those which would arise from the Company’s share-based compensation items that are accounted for as liability instruments and the associated cash-settled equity swap agreements.

 

(f)           Fair values

 

General

 

The carrying values of cash and temporary investments, accounts receivable, short-term obligations, short-term borrowings, accounts payable and certain provisions (including restructuring accounts payable) approximate their fair values due to the immediate or short-term maturity of these financial instruments. The carrying values of the Company’s investments accounted for using the cost method do not exceed their fair values.

 

GRAPHIC

 

14



 

notes to condensed interim consolidated financial statements

(unaudited)

 

The carrying value of short-term investments, if any, equals their fair value as they are classified as held for trading. The fair value is determined directly by reference to quoted market prices in active markets.

 

The fair values of the Company’s long-term debt are based on quoted market prices in active markets.

 

The fair values of the Company’s derivative financial instruments used to manage exposure to currency risks are estimated based on quoted market prices in active markets for the same or similar financial instruments or on the current rates offered to the Company for financial instruments of the same maturity as well as the use of discounted future cash flows using current rates for similar financial instruments subject to similar risks and maturities (such fair values being largely based on Canadian dollar: U.S. dollar forward exchange rates as at the statement of financial position dates).

 

The fair values of the Company’s derivative financial instruments used to manage exposure to increases in compensation costs arising from certain forms of share-based compensation are based upon fair value estimates of the related cash-settled equity forward agreements provided by the counterparty to the transactions (such fair value estimates being largely based upon the Company’s Non-Voting Share prices as at the statement of financial position dates).

 

Derivative

 

The Company’s financial instruments that are measured at fair value on a recurring basis in periods subsequent to initial recognition and the level within the fair value hierarchy used to measure them are as set out in the following table.

 

 

 

 

 

 

 

Fair value measurements at reporting date using

 

 

 

 

 

 

 

Quoted prices in active
markets for identical items

 

Significant other
observable inputs

 

Significant unobservable
inputs

 

 

 

Carrying value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

As at (millions)

 

Sept. 30,
2012

 

Dec. 31,
2011

 

Sept. 30,
2012

 

Dec. 31,
2011

 

Sept. 30,
2012

 

Dec. 31,
2011

 

Sept. 30,
2012

 

Dec. 31,
2011

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange derivatives

 

$

1

 

$

4

 

$

 

$

 

$

1

 

$

4

 

$

 

$

 

Share-based compensation derivatives

 

21

 

13

 

 

 

21

 

13

 

 

 

 

 

$

22

 

$

17

 

$

 

$

 

$

22

 

$

17

 

$

 

$

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate derivatives

 

$

2

 

$

 

$

 

$

 

$

2

 

$

 

$

 

$

 

 

The Company’s derivative financial instruments that are measured at fair value on a recurring basis subsequent to initial recognition are as set out in the following table.

 

 

 

 

 

Maximum

 

September 30, 2012

 

December 31, 2011

 

As at (millions)

 

Designation

 

maturity
date

 

Notional
amount

 

Carrying
amount

 

Fair value

 

Notional
amount

 

Carrying
amount

 

Fair value

 

Current Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used to manage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency risks arising from U.S. dollar revenues

 

HFT(1)

 

2012

 

$

10

 

$

1

 

$

1

 

$

26

 

$

 

$

 

Currency risks arising from U.S. dollar denominated purchases

 

HFT(1)

 

2012

 

$

15

 

 

 

$

50

 

1

 

1

 

Currency risks arising from euro denominated purchases

 

HFT(1)

 

2013

 

$

2

 

 

 

$

 

 

 

Currency risks arising from U.S. dollar denominated purchases

 

HFH(2)

 

2012

 

$

 

 

 

$

89

 

3

 

3

 

Changes in share-based compensation costs (Note 13(b))

 

HFT(1)

 

2012

 

$

3

 

 

 

$

 

 

 

Changes in share-based compensation costs (Note 13(c))

 

HFH(2)

 

2013

 

$

22

 

14

 

13

 

$

20

 

10

 

10

 

 

 

 

 

 

 

 

 

15

 

 

 

 

 

14

 

 

 

Deduct: Net amounts due to derivative counterparties

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

14

 

$

14

 

 

 

$

14

 

$

14

 

Other Long-Term Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used to manage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in share-based compensation costs (Note 13(c))

 

HFH(2)

 

2015

 

$

53

 

$

7

 

$

7

 

$

22

 

3

 

$

2

 

Deduct: Net amounts due to derivative counterparties

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

$

7

 

$

7

 

 

 

$

2

 

$

2

 

 

GRAPHIC

 

15



 

notes to condensed interim consolidated financial statements

 

(unaudited)

 

 

 

 

 

Maximum

 

September 30, 2012

 

December 31, 2011

 

As at (millions)

 

Designation

 

maturity
date

 

Notional
amount

 

Carrying
amount

 

Fair value

 

Notional
amount

 

Carrying
amount

 

Fair value

 

Current Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives used to manage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency risks arising from U.S. dollar denominated purchases

 

HFT(1)

 

2013

 

$

124

 

$

 

$

 

$

 

$

 

$

 

Currency risks arising from U.S. dollar denominated purchases

 

HFH(2)

 

2013

 

$

114

 

 

 

$

 

 

 

Changes in share-based compensation costs (Note 13(b))

 

HFT(1)

 

2012

 

$

 

 

 

$

4

 

 

 

Interest rate risk associated with possible future debt issuance

 

HFH(2)

 

2012

 

$

150

 

2

 

2

 

$

 

 

 

 

 

 

 

 

 

 

 

$

2

 

$

2

 

 

 

$

 

$

 

 


(1)         Designated as held for trading (HFT) upon initial recognition; hedge accounting is not applied.

(2)         Designated as held for hedging (HFH) upon initial recognition (cash flow hedging item); hedge accounting is applied.

 

Non-derivative

 

The Company’s long-term debt, which is measured at amortized cost, and the fair values thereof, are as set out in the following table.

 

 

 

September 30, 2012

 

December 31, 2011

 

As at (millions)

 

Carrying
amount

 

Fair value

 

Carrying
amount

 

Fair value

 

Long-term debt

 

$

6,182

 

$

7,073

 

$

6,574

 

$

7,359

 

 

(g)         Recognition of derivative gains and losses

 

The following table sets out the gains and losses, excluding tax effects, on derivative instruments classified as cash flow hedging items and their location within the Consolidated Statements of Income and Other Comprehensive Income; there was no ineffective portion of derivative instruments classified as cash flow hedging items for the periods presented.

 

 

 

Amount of gain (loss) recognized
in other comprehensive income

 

Gain (loss) reclassified from other comprehensive
income into income (effective portion) 
(Note 10)

 

 

 

(effective portion) (Note 10 )

 

 

 

Amount

 

Three-month periods ended September 30 (millions)

 

2012

 

2011

 

Location

 

2012

 

2011

 

Derivatives used to manage currency risks

 

 

 

 

 

 

 

 

 

 

 

— Associated with U.S. dollar denominated debt

 

$

 

$

 

Financing costs

 

$

 

$

 

— Arising from U.S. dollar denominated purchases

 

(2

)

11

 

Goods and services purchased

 

1

 

(1

)

Derivatives used to manage changes in share-based compensation costs (Note 13(c))

 

3

 

(3

)

Employee benefits expense

 

3

 

 

Derivatives used to manage interest rate risk associated with possible future debt issuance

 

1

 

 

Financing costs

 

 

 

 

 

$

2

 

$

8

 

 

 

$

4

 

$

(1

)

 

 

 

Amount of gain (loss) recognized
in other comprehensive income

 

Gain (loss) reclassified from other comprehensive
income into income (effective portion) 
(Note 10)

 

 

 

(effective portion) (Note 10 )

 

 

 

Amount

 

Nine-month periods ended September 30 (millions)

 

2012

 

2011

 

Location

 

2012

 

2011

 

Derivatives used to manage currency risks

 

 

 

 

 

 

 

 

 

 

 

— Associated with U.S. dollar denominated debt

 

$

 

$

(6

)

Financing costs

 

$

 

$

(8

)

— Arising from U.S. dollar denominated purchases

 

(1

)

8

 

Goods and services purchased

 

3

 

(3

)

Derivatives used to manage changes in share-based compensation costs (Note 13(c))

 

9

 

6

 

Employee benefits expense

 

9

 

7

 

Derivatives used to manage interest rate risk associated with possible future debt issuance

 

(2

)

 

Financing costs

 

 

 

 

 

$

6

 

$

8

 

 

 

$

12

 

$

(4

)

 

GRAPHIC

 

16



 

notes to condensed interim consolidated financial statements

 

(unaudited)

 

The following table sets out gains and losses arising from derivative instruments that are classified as held for trading items and that are not designated as being in a hedging relationship, and their location within the Consolidated Statements of Income and Other Comprehensive Income.

 

 

 

 

 

Gain (loss) recognized in income on derivatives

 

 

 

 

 

Three months

 

Nine months

 

Periods ended September 30 (millions)

 

Location

 

2012

 

2011

 

2012

 

2011

 

Derivatives used to manage currency risks

 

Financing costs

 

$

(2

)

$

9

 

$

 

$

7

 

Derivatives used to manage changes in share-based compensation costs (Note 13(b))

 

Employee benefits expense

 

 

(1

)

 

4

 

 

 

 

 

$

(2

)

$

8

 

$

 

$

11

 

 

5                 segmented information

 

The Company’s operating segments and reportable segments are Wireless and Wireline. The Wireless segment includes digital personal communications services, equipment sales and wireless Internet services. The Wireline segment includes data (which includes: television; Internet, enhanced data and hosting services; and managed and legacy data services), voice local, voice long distance, and other telecommunications services excluding wireless. Segmentation is based on similarities in technology, the technical expertise required to deliver the services and products, customer characteristics, the distribution channels used and regulatory treatment. Intersegment sales are recorded at the exchange value, which is the amount agreed to by the parties.

 

The Company does not have material revenues attributed, or capital assets and goodwill located, outside of Canada.

 

The following segmented information is regularly reported to the Company’s Chief Executive Officer (the Company’s chief operating decision-maker).

 

Three-month periods ended

 

Wireless

 

Wireline

 

Eliminations

 

Consolidated

 

September 30 (millions)

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenue

 

$

1,501

 

$

1,397

 

$

1,273

 

$

1,225

 

$

 

$

 

$

2,774

 

$

2,622

 

Intersegment revenue

 

10

 

10

 

43

 

42

 

(53

)

(52

)

 

 

 

 

$

1,511

 

$

1,407

 

$

1,316

 

$

1,267

 

$

(53

)

$

(52

)

$

2,774

 

$

2,622

 

EBITDA(1)

 

$

640

 

$

570

 

$

378

 

$

398

 

$

 

$

 

$

1,018

 

$

968

 

CAPEX(2)

 

$

175

 

$

157

 

$

296

 

$

313

 

$

 

$

 

$

471

 

$

470

 

EBITDA less CAPEX

 

$

465

 

$

413

 

$

82

 

$

85

 

$

 

$

 

$

547

 

$

498

 

 

 

Operating revenues (above)

 

$

2,774

 

$

2,622

 

 

 

Goods and services purchased

 

1,222

 

1,178

 

 

 

Employee benefits expense

 

534

 

476

 

 

 

EBITDA (above)

 

1,018

 

968

 

 

 

Depreciation

 

362

 

331

 

 

 

Amortization

 

99

 

112

 

 

 

Operating income

 

557

 

525

 

 

 

Financing costs

 

86

 

92

 

 

 

Income before income taxes

 

$

471

 

$

433

 

 


(1)         Earnings before interest, taxes, depreciation and amortization (EBITDA) does not have any standardized meaning prescribed by IFRS-IASB and is therefore unlikely to be comparable to similar measures presented by other issuers; EBITDA is defined by the Company as operating revenues less goods and services purchased and employee benefits expense. TELUS has issued guidance on, and reports, EBITDA because it is a key measure that management uses to evaluate performance of its business and is also utilized in measuring compliance with certain debt covenants.

(2)         Total capital expenditures (CAPEX); see Note 24(b).

 

GRAPHIC

 

17



 

notes to condensed interim consolidated financial statements

 

(unaudited)

 

Nine-month periods ended

 

Wireless

 

Wireline

 

Eliminations

 

Consolidated

 

September 30 (millions)

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

2012

 

2011

 

Operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenue

 

$

4,312

 

$

4,038

 

$

3,758

 

$

3,669

 

$

 

$

 

$

8,070

 

$

7,707

 

Intersegment revenue

 

30

 

29

 

127

 

122

 

(157

)

(151

)

 

 

 

 

$

4,342

 

$

4,067

 

$

3,885

 

$

3,791

 

$

(157

)

$

(151

)

$

8,070

 

$

7,707

 

EBITDA(1)

 

$

1,898

 

$

1,686

 

$

1,127

 

$

1,218

 

$

 

$

 

$

3,025

 

$

2,904

 

CAPEX(2)

 

$

520

 

$

340

 

$

940

 

$

995

 

$

 

$

 

$

1,460

 

$

1,335

 

EBITDA less CAPEX

 

$

1,378

 

$

1,346

 

$

187

 

$

223

 

$

 

$

 

$

1,565

 

$

1,569

 

 

 

Operating revenues (above)

 

$

8,070

 

$

7,707

 

 

 

Goods and services purchased

 

3,490

 

3,410

 

 

 

Employee benefits expense

 

1,555

 

1,393

 

 

 

EBITDA (above)

 

3,025

 

2,904

 

 

 

Depreciation

 

1,049

 

989

 

 

 

Amortization

 

338

 

340

 

 

 

Operating income

 

1,638

 

1,575

 

 

 

Financing costs

 

246

 

290

 

 

 

Income before income taxes

 

$

1,392

 

$

1,285

 

 


(1)         Earnings before interest, taxes, depreciation and amortization (EBITDA) does not have any standardized meaning prescribed by IFRS-IASB and is therefore unlikely to be comparable to similar measures presented by other issuers; EBITDA is defined by the Company as operating revenues less goods and services purchased and employee benefits expense. TELUS has issued guidance on, and reports, EBITDA because it is a key measure that management uses to evaluate performance of its business and is also utilized in measuring compliance with certain debt covenants.

(2)         Total capital expenditures (CAPEX); see Note 24(b).

 

6                 other operating income

 

 

 

 

 

Three months

 

Nine months

 

Periods ended September 30 (millions) 

 

Note

 

2012

 

2011

 

2012

 

2011

 

Government assistance, including deferral account amortization

 

 

 

$

18

 

$

11

 

$

42

 

$

31

 

Investment income (loss)

 

 

 

(1

)

(1

)

(3

)

(2

)

Interest

 

17(c)

 

1

 

 

1

 

 

Gain on disposal of assets

 

 

 

1

 

 

12

 

 

Gain on 51% Transactel (Barbados) Inc. interest re-measured at acquisition-date fair value

 

 

 

 

 

 

16

 

 

 

 

 

$

19

 

$

10

 

$

52

 

$

45

 

 

7                 employee benefits expense

 

 

 

 

 

Three months

 

Nine months

 

Periods ended September 30 (millions)

 

Note

 

2012

 

2011

 

2012

 

2011

 

Employee benefits expense — gross

 

 

 

 

 

 

 

 

 

 

 

Wages and salaries

 

 

 

$

557

 

$

521

 

$

1,624

 

$

1,510

 

Share-based compensation

 

13

 

21

 

15

 

54

 

38

 

Pensions — defined benefit

 

14(a)

 

(4

)

(8

)

(8

)

(25

)

Pensions — defined contribution

 

14(b)

 

16

 

15

 

51

 

49

 

Other defined benefits

 

 

 

 

 

1

 

1

 

Restructuring costs

 

19(b)

 

3

 

(1

)

23

 

7

 

Other

 

 

 

32

 

27

 

97

 

91

 

 

 

 

 

625

 

569

 

1,842

 

1,671

 

Capitalized internal labour costs

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

 

(63

)

(70

)

(199

)

(205

)

Intangible assets subject to amortization

 

 

 

(28

)

(23

)

(88

)

(73

)

 

 

 

 

(91

)

(93

)

(287

)

(278

)

 

 

 

 

$

534

 

$

476

 

$

1,555

 

$

1,393

 

 

GRAPHIC

 

18



 

notes to condensed interim consolidated financial statements

 

(unaudited)

 

8                 financing costs

 

 

 

 

 

Three months

 

Nine months

 

Periods ended September 30 (millions)

 

Note

 

2012

 

2011

 

2012

 

2011

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

Interest on long-term debt

 

 

 

$

83

 

$

87

 

$

253

 

$

287

 

Interest on short-term borrowings and other

 

 

 

2

 

2

 

9

 

8

 

Interest accretion on asset retirement obligation

 

19(a)

 

2

 

1

 

4

 

3

 

 

 

 

 

87

 

90

 

266

 

298

 

Foreign exchange

 

 

 

 

2

 

(7

)

(7

)

 

 

 

 

87

 

92

 

259

 

291

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

Interest on tax refunds

 

 

 

(1

)

 

(12

)

 

Other

 

 

 

 

 

(1

)

(1

)

 

 

 

 

(1

)

 

(13

)

(1

)

 

 

 

 

$

86

 

$

92

 

$

246

 

$

290

 

 

9                 income taxes

 

(a)         Expense composition and rate reconciliation

 

 

 

Three months

 

Nine months

 

Periods ended September 30 (millions)

 

2012

 

2011

 

2012

 

2011

 

Current tax expense (recovery)

 

 

 

 

 

 

 

 

 

For current reporting period

 

$

(14

)

$

23

 

$

393

 

$

61

 

Consequential adjustments from reassessment of prior year tax issues

 

(13

)

 

(24

)

(11

)

 

 

(27

)

23

 

369

 

50

 

Deferred tax expense (recovery)

 

 

 

 

 

 

 

 

 

Arising from the origination and reversal of temporary differences

 

136

 

94

 

(35

)

282

 

Revaluation of deferred income tax liability to reflect future statutory income tax rates

 

 

(10

)

12

 

(25

)

Consequential adjustments from reassessment of prior year tax issues

 

11

 

 

19

 

 

 

 

147

 

84

 

(4

)

257

 

 

 

$

120

 

$

107

 

$

365

 

$

307

 

 

The Company’s income tax expense differs from that calculated by applying statutory rates for the following reasons:

 

Three-month periods ended September 30 ($ in millions) 

 

2012

 

2011

 

Basic blended tax at weighted average statutory income tax rates

 

$

121

 

25.7

%

$

117

 

27.1

%

Revaluation of deferred income tax liability to reflect future statutory income tax rates

 

 

 

 

(10

)

 

 

Tax rate differential on, and consequential adjustments from, reassessment of prior year tax issues

 

(2

)

 

 

 

 

 

Share option award compensation

 

1

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Income tax expense per Condensed Interim Consolidated Statements of Income and Other Comprehensive Income

 

$

120

 

25.5

%

$

107

 

24.7

%

 

Nine-month periods ended September 30 ($ in millions)

 

2012

 

2011

 

Basic blended tax at weighted average statutory income tax rates

 

$

357

 

25.6

%

$

349

 

27.2

%

Revaluation of deferred income tax liability to reflect future statutory income tax rates

 

12

 

 

 

(25

)

 

 

Tax rate differential on, and consequential adjustments from, reassessment of prior year tax issues

 

(5

)

 

 

(11

)

 

 

Share option award compensation

 

2

 

 

 

 

 

 

Other

 

(1

)

 

 

(6

)

 

 

Income tax expense per Condensed Interim Consolidated Statements of Income and Other Comprehensive Income

 

$

365

 

26.2

%

$

307

 

23.9

%

 

The Company’s basic blended weighted average statutory income tax rate is the aggregate of the following:

 

 

 

Three months

 

Nine months

 

Periods ended September 30

 

2012

 

2011

 

2012

 

2011

 

Basic federal rate

 

14.7

%

16.0

%

14.7

%

16.0

%

Weighted average provincial rate

 

10.3

%

10.2

%

10.3

%

10.3

%

Other tax jurisdictions

 

0.7

%

0.9

%

0.6

%

0.9

%

 

 

25.7

%

27.1

%

25.6

%

27.2

%

 

GRAPHIC

 

19



 

notes to condensed interim consolidated financial statements

 

(unaudited)

 

(b)         Other

 

The Company conducts research and development activities, which are eligible to earn Investment Tax Credits. During the three-month and nine-month periods ended September 30, 2012, the Company recorded Investment Tax Credits of $1 million (2011 — $1 million) and $6 million (2011 — $5 million), respectively. Of the Investment Tax Credits recorded by the Company during the three-month and nine-month periods ended September 30, 2012, $1 million (2011 — $1 million) and $4 million (2011 — $4 million), respectively, was recorded as a reduction of property, plant and equipment and/or intangible assets and the balance was recorded as a reduction of Goods and services purchased.

 

GRAPHIC

 

20



 

notes to condensed interim consolidated financial statements

(unaudited)

 

10          other comprehensive income

 

 

 

Items reclassified to income

 

 

 

 

 

May subsequently be

 

Never

 

 

 

 

 

Change in unrealized fair value of derivatives
designated as cash flow hedges (Note 
4(g))

 

Cumulative

 

Change in
unrealized fair

 

 

 

Cumulative

 

 

 

Three-month periods ended September 30 (millions)

 

Gains (losses)
arising in current
period

 

Prior period (gains)
losses transferred to
net income in the
current period

 

Total

 

foreign
currency
translation
adjustment

 

value of
available-for-
sale financial
assets

 

Accumulated
other
comprehensive
income

 

employee
defined benefit
plan actuarial
gains (losses)

 

Other
comprehensive
income

 

Accumulated balance as at June 30, 2011

 

 

 

 

 

$

3

 

$

(4

)

$

 

$

(1

)

$

(297

)

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount arising

 

$

8

 

$

1

 

9

 

6

 

 

15

 

(482

)

$

(467

)

Income taxes

 

$

2

 

$

 

2

 

 

 

2

 

(122

)

(120

)

Net

 

 

 

 

 

7

 

6

 

 

13

 

(360

)

$

(347

)

Accumulated balance as at September 30, 2011

 

 

 

 

 

$

10

 

$

2

 

$

 

$

12

 

$

(657

)

 

 

Accumulated balance as at June 30, 2012

 

 

 

 

 

$

4

 

$

9

 

$

 

$

13

 

$

(1,077

)

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount arising

 

$

2

 

$

(4

)

(2

)

(7

)

12

 

3

 

126

 

$

129

 

Income taxes

 

$

1

 

$

(1

)

 

 

1

 

1

 

32

 

33

 

Net

 

 

 

 

 

(2

)

(7

)

11

 

2

 

94

 

$

96

 

Accumulated balance as at September 30, 2012

 

 

 

 

 

$

2

 

$

2

 

$

11

 

$

15

 

$

(983

)

 

 

 

 

 

Items reclassified to income

 

 

 

 

 

May subsequently be

 

Never

 

 

 

 

 

Change in unrealized fair value of derivatives
designated as cash flow hedges (Note 
4(g))

 

Cumulative

 

Change in
unrealized fair

 

 

 

Cumulative

 

 

 

Nine-month periods ended September 30 (millions)

 

Gains (losses)
arising in current
period

 

Prior period (gains)
losses transferred to
net income in the
current period

 

Total

 

foreign
currency
translation
adjustment

 

value of
available-for-
sale financial
assets

 

Accumulated
other
comprehensive
income

 

employee
defined benefit
plan actuarial
gains (losses)
(1)

 

Other
comprehensive
income

 

Accumulated balance as at January 1, 2011

 

 

 

 

 

$

1

 

$

 

$

 

$

1

 

$

(214

)

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount arising

 

$

8

 

$

4

 

12

 

2

 

 

14

 

(593

)

$

(579

)

Income taxes

 

$

3

 

$

 

3

 

 

 

3

 

(150

)

(147

)

Net

 

 

 

 

 

9

 

2

 

 

11

 

(443

)

$

(432

)

Accumulated balance as at September 30, 2011

 

 

 

 

 

$

10

 

$

2

 

$

 

$

12

 

$

(657

)

 

 

Accumulated balance as at January 1, 2012

 

 

 

 

 

$

7

 

$

4

 

$

 

$

11

 

$

(1,065

)

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount arising

 

$

6

 

$

(12

)

(6

)

(2

)

12

 

4

 

103

 

$

107

 

Income taxes

 

$

2

 

$

(3

)

(1

)

 

1

 

 

21

 

21

 

Net

 

 

 

 

 

(5

)

(2

)

11

 

4

 

82

 

$

86

 

Accumulated balance as at September 30, 2012

 

 

 

 

 

$

2

 

$

2

 

$

11

 

$

15

 

$

(983

)

 

 

 


(1)         Cumulative employee defined benefit plan actuarial gains (losses) are only those amounts arising on or after January 1, 2010; excluding the tax effects thereon, the cumulative net gain (loss) charged to other comprehensive income at September 30, 2012, was $(1,323) ( December 31, 2011 — $(1,426)).

 

GRAPHIC

 

21



 

notes to condensed interim consolidated financial statements

(unaudited)

 

As at September 30, 2012, the Company’s estimate of the net amount of existing gains (losses) arising from the unrealized fair value of derivatives designated as cash flow hedges which are reported in accumulated other comprehensive income and are expected to be reclassified to net income in the next 12 months, excluding tax effects, is $1 million.

 

11          per share amounts

 

Basic net income per Common Share and Non-Voting Share is calculated by dividing net income attributable to Common Shares and Non-Voting Shares by the total weighted average Common Shares and Non-Voting Shares outstanding during the period. Diluted net income per Common Share and Non-Voting Share is calculated to give effect to share option awards and restricted stock units.

 

The following table presents the reconciliations of the denominators of the basic and diluted per share computations. Net income attributable to Common Shares and Non-Voting Shares equalled diluted income attributable to Common Shares and Non-Voting Shares for all periods presented.

 

 

 

Three months

 

Nine months

 

Periods ended September 30 (millions)

 

2012

 

2011

 

2012

 

2011

 

Basic total weighted average Common Shares and Non-Voting Shares outstanding

 

326

 

325

 

325

 

324

 

Effect of dilutive securities

 

 

 

 

 

 

 

 

 

Share option awards

 

2

 

2

 

2

 

2

 

Diluted total weighted average Common Shares and Non-Voting Shares outstanding

 

328

 

327

 

327

 

326

 

 

For the three-month and nine-month periods ended September 30, 2012, certain outstanding share option awards, in the amount of NIL (2011 — 1 million) and 1 million (2011 — 1 million), respectively, were not included in the computation of diluted income per Common Share and Non-Voting Share because the share option awards’ exercise prices were greater than the average market price of the Common Shares and Non-Voting Shares during the reported periods.

 

12          dividends per share

 

Nine-month periods ended

 

2012

 

2011

 

September 30 (millions except per

 

Declared

 

Paid to

 

 

 

Declared

 

Paid to

 

 

 

share amounts)

 

Effective

 

Per share

 

shareholders

 

Total

 

Effective

 

Per share

 

shareholders

 

Total

 

Common Share and
Non-Voting Share dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter 1 dividend

 

Mar. 9, 2012

 

$

0.580

 

Apr. 2, 2012

 

$

189

 

Mar. 11, 2011

 

$

0.525

 

Apr. 1, 2011

 

$

170

 

Quarter 2 dividend

 

Jun. 8, 2012

 

0.610

 

Jul. 3, 2012

 

198

 

Jun. 10, 2011

 

0.550

 

Jul. 4, 2011

 

178

 

Quarter 3 dividend

 

Sep. 10, 2012

 

0.610

 

Oct. 1, 2012

 

199

 

Sep. 9, 2011

 

0.550

 

Oct. 3, 2011

 

179

 

 

 

 

 

$

1.800

 

 

 

$

586

 

 

 

$

1.625

 

 

 

$

527

 

 

On November 7, 2012, the Board of Directors declared a quarterly dividend of $0.64 per share on the issued and outstanding Common Shares and Non-Voting Shares of the Company, payable on January 2, 2013, to holders of record at the close of business on December 11, 2012.

 

Reinvestment of dividends

 

In respect of Common Share and Non-Voting Share dividends declared during the three-month and nine-month periods ended September 30, 2012, $9 million (2011 — $8 million) and $23 million (2011 — $24 million), respectively, was to be reinvested in Non-Voting Shares (such shares being acquired by the trustee in the stock market pursuant to the Dividend Reinvestment and Share Purchase Plan).

 

GRAPHIC

 

22



 

notes to condensed interim consolidated financial statements

(unaudited)

 

13          share-based compensation

 

(a)         Details of share-based compensation expense

 

Reflected in the Consolidated Statements of Income and Other Comprehensive Income as employee benefits expense and in the Consolidated Statements of Cash Flows are the following share-based compensation amounts:

 

 

 

2012

 

2011

 

Three-month periods ended September 30
(millions)

 

Employee
benefits
expense

 

Associated
operating cash
outflows

 

Statement of
cash flows
adjustment

 

Employee
benefits
expense

 

Associated
operating cash
outflows

 

Statement of
cash flows
adjustment

 

Share option awards(1)

 

$

2

 

$

 

$

2

 

$

1

 

$

 

$

1

 

Restricted stock units(2)

 

11

 

 

11

 

7

 

 

7

 

Employee share purchase plan

 

8

 

(8

)

 

7

 

(7

)

 

 

 

$

21

 

$

(8

)

$

13

 

$

15

 

$

(7

)

$

8

 

 


(1)         The expense (recovery) arising from share options with the net-cash settlement feature, net of cash-settled equity swap agreement effects (see Note 4(g)), was $(1) (2011 — $(1)).

(2)         The expense arising from restricted stock units was net of cash-settled equity swap agreement effects (see Note 4(g)).

 

 

 

2012

 

2011

 

Nine-month periods ended September 30
(millions)

 

Employee
benefits
expense

 

Associated
operating cash
outflows

 

Statement of
cash flows
adjustment

 

Employee
benefits
expense

 

Associated
operating cash
outflows

 

Statement of
cash flows
adjustment

 

Share option awards(1)

 

$

6

 

$

 

$

6

 

$

(6

)

$

(6

)

$

(12

)

Restricted stock units(2)

 

25

 

(2

)

23

 

22

 

(2

)

20

 

Employee share purchase plan

 

23

 

(23

)

 

22

 

(22

)

 

 

 

$

54

 

$

(25

)

$

29

 

$

38

 

$

(30

)

$

8

 

 


(1)         The expense (recovery) arising from share options with the net-cash settlement feature, net of cash-settled equity swap agreement effects (see Note 4(g)), was $(1) (2011 — $(13)).

(2)         The expense arising from restricted stock units was net of cash-settled equity swap agreement effects (see Note 4(g)).

 

For the three-month and nine-month periods ended September 30, 2012, the associated operating cash outflows in respect of share option awards include cash outflows arising from the cash-settled equity swap agreements of $NIL (2011 — $NIL) and $NIL (2011 — $6 million), respectively. For the three-month and nine-month periods ended September 30, 2012, the income tax benefit arising from share-based compensation was $5 million (2011 — $4 million) and $12 million (2011 — $11 million), respectively; as disclosed in Note 9, not all share-based compensation amounts are deductible for income tax purposes.

 

(b)         Share option awards

 

General

 

The Company uses share option awards as a form of retention and incentive compensation. The Company has a number of share option plans under which employees may receive options to purchase Common Shares or Non-Voting Shares at a price equal to the fair market value at the time of grant. Share option awards currently granted under the plans may be exercised over specific periods not to exceed seven years from the time of grant; prior to 2003, share option awards were granted with exercise periods not to exceed 10 years.

 

The Company applies the fair value based method of accounting for share-based compensation awards granted to officers and other employees. Share option awards typically have a three-year vesting period (the requisite service period), but may vest over periods of up to five years. The vesting method of share option awards, which is determined on or before the date of grant, may be either cliff or graded; all share option awards granted subsequent to 2004 have been cliff-vesting awards.

 

GRAPHIC

 

23



 

notes to condensed interim consolidated financial statements

(unaudited)

 

The following table presents a summary of the activity related to the Company’s share option plans.

 

 

 

Three months

 

Nine months

 

Periods ended September 30, 2012

 

Number
of share
options

 

Weighted
average share
option price

 

Number
of share
options

 

Weighted
average share
option price

 

Outstanding, beginning of period

 

8,138,585

 

$

42.91

 

9,573,701

 

$

39.41

 

Granted

 

8,245

 

$

63.37

 

1,072,072

 

$

58.39

 

Exercised(1)

 

(360,027

)

$

43.77

 

(2,681,909

)

$

36.85

 

Forfeited

 

(73,683

)

$

40.55

 

(230,288

)

$

40.58

 

Expired

 

(265

)

$

42.70

 

(20,721

)

$

35.71

 

Outstanding, end of period

 

7,712,855

 

$

42.91

 

7,712,855

 

$

42.91

 

 


(1)         The total intrinsic value of share option awards exercised for the three-month and nine-month periods ended September 30, 2012, was $6 million (reflecting a weighted average price at the dates of exercise of $62.49 per share) and $55 million (reflecting a weighted average price at the dates of exercise of $57.54 per share), respectively.

 

The following table reconciles the number of share options exercised and the associated number of Non-Voting Shares issued.

 

Periods ended September 30, 2012

 

Three
months

 

Nine
months

 

Shares issued or issuable pursuant to exercise of share options

 

4,800

 

13,550

 

Shares issued or issuable pursuant to use of share option award net-equity settlement feature

 

103,586

 

951,966

 

Impact of Company choosing to settle share option award exercises using net-equity settlement feature

 

251,641

 

1,716,393

 

Share options exercised

 

360,027

 

2,681,909

 

 

The following is a life and exercise price stratification of the Company’s share options outstanding, all of which are for Non-Voting Shares, as at September 30, 2012.

 

 

 

 

 

 

 

 

 

 

 

Options exercisable

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

Options outstanding

 

 

 

 

 

 

 

 

 

Number of

 

average

 

Range of option prices

 

 

 

 

 

 

 

Total

 

shares

 

price

 

Low

 

$

10.75

 

$

29.70

 

$

44.66

 

$

10.75

 

 

 

 

 

High

 

$

16.15

 

$

44.20

 

$

64.64

 

$

64.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year of expiry and number of shares

 

 

 

 

 

 

 

 

 

 

 

 

 

2012

 

50,350

 

117,445

 

 

167,795

 

167,795

 

$

35.20

 

2013

 

 

309,738

 

85,531

 

395,269

 

395,269

 

$

44.29

 

2014

 

 

1,455

 

736,692

 

738,147

 

738,147

 

$

56.63

 

2015

 

 

825,086

 

22,855

 

847,941

 

847,941

 

$

43.88

 

2016

 

 

669,584

 

 

669,584

 

653,834

 

$

30.62

 

2017

 

 

2,392,454

 

12,380

 

2,404,834

 

 

$

 

2018

 

 

 

1,425,378

 

1,425,378

 

 

$

 

2019

 

 

 

1,063,907

 

1,063,907

 

 

$

 

 

 

50,350

 

4,315,762

 

3,346,743

 

7,712,855

 

2,802,986

 

 

 

Weighted average remaining contractual life (years)

 

0.2

 

3.5

 

4.8

 

4.0

 

 

 

 

 

Weighted average price

 

$

16.00

 

$

35.70

 

$

52.62

 

$

42.91

 

 

 

 

 

Aggregate intrinsic value(1) (millions)

 

$

2

 

$

111

 

$

30

 

$

143

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options exercisable

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of shares

 

50,350

 

1,907,558

 

845,078

 

2,802,986

 

 

 

 

 

Weighted average remaining contractual life (years)

 

0.2

 

2.3

 

1.4

 

2.0

 

 

 

 

 

Weighted average price

 

$

16.00

 

$

39.15

 

$

55.57

 

$

43.68

 

 

 

 

 

Aggregate intrinsic value(1) (millions)

 

$

2

 

$

43

 

$

5

 

$

50

 

 

 

 

 

 


(1)         The aggregate intrinsic value is calculated upon the September 30, 2012, per share price of $61.50 for Non-Voting Shares.

 

GRAPHIC

 

24



 

notes to condensed interim consolidated financial statements

(unaudited)

 

Share option awards accounted for as equity instruments

 

The weighted average fair value of share option awards granted, and the weighted average assumptions used in the fair value estimation at the time of grant, using the Black-Scholes model (a closed-form option pricing model), are as follows:

 

 

 

Three months

 

Nine months

 

Periods ended September 30 

 

2012

 

2011

 

2012

 

2011

 

Share option award fair value (per share option)

 

$

8.26

 

$

6.51

 

$

7.36

 

$

6.76

 

Risk free interest rate

 

1.5

%

1.9

%

1.7

%

2.3

%

Expected lives(1) (years)

 

4.75

 

4.25

 

4.75

 

4.25

 

Expected volatility

 

23.0

%

24.5

%

22.9

%

25.7

%

Dividend yield

 

3.9

%

4.5

%

4.2

%

4.5

%

 


(1)         The maximum contractual term of the share option awards granted in 2012 and 2011 was seven years.

 

The risk free interest rate used in determining the fair value of the share option awards is based on a Government of Canada yield curve that is current at the time of grant. The expected lives of the share option awards are based on historical share option award exercise data of the Company. Similarly, expected volatility considers the historical volatility of the Company’s Non-Voting Shares. The dividend yield is the annualized dividend current at the date of grant divided by the share option award exercise price. Dividends are not paid on unexercised share option awards and are not subject to vesting.

 

Some share option awards have a net-equity settlement feature. The optionee does not have the choice of exercising the net-equity settlement feature; it is at the Company’s option whether the exercise of a share option award is settled as a share option or settled using the net-equity settlement feature.

 

Share option awards accounted for as liability instruments

 

Substantially all of the Company’s outstanding share option awards that were granted prior to January 1, 2005, have a net-cash settlement feature; the optionee has the choice of exercising the net-cash settlement feature. The affected outstanding share option awards largely take on the characteristics of liability instruments rather than equity instruments. For the outstanding share option awards that were amended and were granted subsequent to 2001, the minimum expense recognized for them will be their grant-date fair values.

 

The Company has entered into a cash-settled equity swap agreement that establishes a cap on the Company’s cost associated with substantially all of the affected outstanding share option awards. The following table sets out the number of affected outstanding share option awards (all of which are for Non-Voting Shares granted subsequent to 2001) and the composition of their capped exercise-date fair values.

 

As at September 30, 2012 ($ in millions except per affected outstanding share option award)

 

 

 

Weighted average exercise price

 

$

16.00

 

Weighted average grant-date fair value

 

4.89

 

Incremental expense arising from net-cash settlement feature

 

34.26

 

Exercise-date fair value capped by cash-settled equity swap agreement

 

$

55.15

 

Affected share option awards outstanding

 

50,350

 

Aggregate intrinsic value(1)

 

$

2

 

 


(1)         The aggregate intrinsic value is calculated upon the September 30, 2012, per share price of $61.50 for Non-Voting Shares. The difference between the aggregate intrinsic value amount in this table and the amount disclosed in Note 24(a) is the effect, if any, of recognizing no less than the expense arising from the grant-date fair values for the affected share option awards outstanding.

 

(c)          Restricted stock units

 

The Company uses restricted stock units as a form of incentive compensation. Each restricted stock unit is nominally equal in value to one Non-Voting Share together with the dividends that would have arisen thereon had it been an issued and outstanding Non-Voting Share; the notional dividends are recorded as additional issuances of restricted stock units during the life of the restricted stock unit. Due to the notional dividend mechanism, the grant-date fair value of restricted stock units equals the fair market value of the corresponding shares at the grant date. The restricted stock units become payable when vesting is completed. The restricted stock units typically vest over a period of 33 months (the requisite service period). The vesting method of restricted stock units, which is determined on or before the date of grant, may be either cliff or graded. The associated liability is normally cash-settled.

 

The following table presents a summary of the activity related to the Company’s restricted stock units.

 

GRAPHIC

 

25



 

notes to condensed interim consolidated financial statements

(unaudited)

 

 

 

Three months

 

Nine months

 

 

 

Number of restricted
stock units

 

Weighted
average grant-

 

Number of restricted
stock units

 

Weighted
average grant-

 

Periods ended September 30, 2012

 

Non-vested

 

Vested

 

date fair value

 

Non-vested

 

Vested

 

date fair value

 

Outstanding, beginning of period

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-vested

 

2,182,818

 

 

$

46.45

 

1,471,836

 

 

$

40.60

 

Vested

 

 

2,117

 

$

42.67

 

 

15,951

 

$

38.39

 

Issued

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial award

 

12,810

 

 

$

63.37

 

731,456

 

 

$

58.29

 

In lieu of dividends

 

21,209

 

19

 

$

61.84

 

57,559

 

61

 

$

59.54

 

Vested

 

(4,683

)

4,683

 

$

46.34

 

(20,342

)

20,342

 

$

42.79

 

Settled in cash

 

 

(4,830

)

$

45.41

 

 

(34,344

)

$

40.64

 

Forfeited and cancelled

 

(25,234

)

 

$

43.53

 

(53,589

)

(21

)

$

41.69

 

Outstanding, end of period

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-vested

 

2,186,920

 

 

$

46.59

 

2,186,920

 

 

$

46.59

 

Vested

 

 

1,989

 

$

43.46

 

 

1,989

 

$

43.46

 

 

With respect to certain issuances of restricted stock units, the Company has entered into cash-settled equity forward agreements that fix the cost to the Company; that information, as well as a schedule of the Company’s non-vested restricted stock units outstanding as at September 30, 2012, is set out in the following table.

 

Vesting in years ending December 31

 

Number of
fixed-cost
restricted
stock units

 

Cost fixed to
the Company
per restricted
stock unit

 

Number of
variable-cost
restricted stock
units

 

Total number of
non-vested
restricted stock
units

 

2012

 

538,000

 

$

38.13

 

186,908

 

724,908

 

2013

 

477,000

 

$

51.48

 

284,573

 

761,573

 

2014

 

30,000

 

$

60.60

 

63,499

 

93,499

 

2015

 

506,000

 

$

62.10

 

100,940

 

606,940

 

 

 

1,551,000

 

 

 

635,920

 

2,186,920

 

 

(d)         Employee share purchase plan

 

The Company has an employee share purchase plan under which eligible employees up to a certain job classification can purchase Common Shares through regular payroll deductions by contributing between 1% and 10% of their pay; for more highly compensated job classifications, employees may contribute between 1% and up to 55% of their pay. For every dollar contributed by an employee, up to a maximum of 6% of eligible employee pay, the Company is required to contribute a percentage between 20% and 40% as designated by the Company. For the three-month and nine-month periods ended September 30, 2012 and 2011, the Company contributed 40% for employees up to a certain job classification; for more highly compensated job classifications, the Company contributed 35%. The Company records its contributions as a component of Employee benefits expense and the Company’s contribution vests on the earlier of a plan participant’s last day in the Company’s employ or the last business day of the calendar year of the Company’s contribution, unless the plan participant’s employment is terminated with cause, in which case the plan participant will forfeit their in-year Company contribution.

 

 

 

Three months

 

Nine months

 

Periods ended September 30 (millions)

 

2012

 

2011

 

2012

 

2011

 

Employee contributions

 

$

18

 

$

17

 

$

62

 

$

58

 

Company contributions

 

8

 

7

 

23

 

22

 

 

 

$

26

 

$

24

 

$

85

 

$

80

 

 

Under this plan, the Company has the option of offering shares from Treasury or having the trustee acquire shares in the stock market. For the three-month and nine-month periods ended September 30, 2012 and 2011, all Common Shares issued to employees under the plan were purchased on the market at normal trading prices.

 

GRAPHIC

 

26



 

notes to condensed interim consolidated financial statements

(unaudited)

 

14          employee future benefits

 

(a)         Defined benefit pension plans — details

 

Expense

 

The Company’s defined benefit pension plan expense was as follows:

 

 

 

2012

 

2011

 

Three-month periods ended September 30 (millions)
Recognized in

 

Employee
benefits
expense

 

Other
comprehensive
income

 

Total

 

Employee
benefits
expense

 

Other
comprehensive
income

 

Total

 

Current service cost

 

$

24

 

$

 

$

24

 

$

20

 

$

 

$

20

 

Return on plan assets net of interest

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest cost on accrued benefit obligation

 

86

 

 

86

 

90

 

 

90

 

Return on plan assets(1)

 

(114

)

(126

)

(240

)

(118

)

482

 

364

 

 

 

(28

)

(126

)

(154

)

(28

)

482

 

454

 

 

 

$

(4

)

$

(126

)

$

(130

)

$

(8

)

$

482

 

$

474

 

 


(1)         The return on plan assets included in employee benefits expense reflects management’s expected long-term rate of return.

 

 

 

2012

 

2011

 

Nine-month periods ended September 30 (millions)
Recognized in

 

Employee
benefits
expense

 

Other
comprehensive
income

 

Total

 

Employee
benefits
expense

 

Other
comprehensive
income

 

Total

 

Current service cost

 

$

71

 

$

 

$

71

 

$

60

 

$

 

$

60

 

Past service cost

 

3

 

 

3

 

 

 

 

Return on plan assets net of interest

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest cost on accrued benefit obligation

 

258

 

 

258

 

269

 

 

269

 

Return on plan assets(1)

 

(340

)

(94

)

(434

)

(354

)

593

 

239

 

 

 

(82

)

(94

)

(176

)

(85

)

593

 

508

 

Actuarial (gain) arising from:

 

 

 

 

 

 

 

 

 

 

 

 

 

Demographic assumptions

 

 

(9

)

(9

)

 

 

 

 

 

$

(8

)

$

(103

)

$

(111

)

$

(25

)

$

593

 

$

568

 

 


(1)         The return on plan assets included in employee benefits expense reflects management’s expected long-term rate of return.

 

(b)         Defined contribution plans

 

The Company’s total defined contribution pension plan costs recognized were as follows:

 

 

 

Three months

 

Nine months

 

Periods ended September 30 (millions)

 

2012

 

2011

 

2012

 

2011

 

Union pension plan and public service pension plan contributions

 

$

5

 

$

6

 

$

19

 

$

20

 

Other defined contribution pension plans

 

11

 

9

 

32

 

29

 

 

 

$

16

 

$

15

 

$

51

 

$

49

 

 

GRAPHIC

 

27



 

notes to condensed interim consolidated financial statements

(unaudited)

 

15          property, plant and equipment

 

(millions)

 

Network
assets

 

Buildings and
leasehold
improvements

 

Assets under
finance lease

 

Other

 

Land

 

Assets under
construction

 

Total

 

At cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2011

 

$

23,766

 

$

2,473

 

$

23

 

$

1,622

 

$

55

 

$

372

 

$

28,311

 

Additions

 

396

 

13

 

 

26

 

 

752

 

1,187

 

Additions arising from business acquisitions (Note 16(c))

 

 

 

 

1

 

 

 

1

 

Dispositions, retirements and other

 

(638

)

(8

)

(16

)

(36

)

 

 

(698

)

Reclassifications

 

440

 

95

 

 

15

 

 

(550

)

 

As at September 30, 2012

 

$

23,964

 

$

2,573

 

$

7

 

$

1,628

 

$

55

 

$

574

 

$

28,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2011

 

$

17,428

 

$

1,560

 

$

20

 

$

1,339

 

$

 

$

 

$

20,347

 

Depreciation

 

878

 

95

 

3

 

73

 

 

 

1,049

 

Dispositions, retirements and other

 

(637

)

(3

)

(17

)

(47

)

 

 

(704

)

As at September 30, 2012

 

$

17,669

 

$

1,652

 

$

6

 

$

1,365

 

$

 

$

 

$

20,692

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2011

 

$

6,338

 

$

913

 

$

3

 

$

283

 

$

55

 

$

372

 

$

7,964

 

As at September 30, 2012

 

$

6,295

 

$

921

 

$

1

 

$

263

 

$

55

 

$

574

 

$

8,109

 

 

The gross carrying amount of fully depreciated property, plant and equipment that was still in use as at September 30, 2012, was $3.0 billion (December 31, 2011 — $3.0 billion).

 

As at September 30, 2012, the Company’s contractual commitments for the acquisition of property, plant and equipment were $210 million over a period through to 2014 (December 31, 2011 — $188 million over a period through to 2013).

 

GRAPHIC

 

28



 

notes to condensed interim consolidated financial statements

(unaudited)

 

16          intangible assets and goodwill

 

(a)         Intangible assets and goodwill, net

 

 

 

Intangible assets subject to amortization

 

Intangible assets with indefinite lives

 

 

 

 

 

 

 

(millions)

 

Subscriber
base

 

Customer
contracts, related
customer
relationships and
leasehold interests

 

Software

 

Access to
rights-of-way
and other

 

Assets under
construction

 

Total

 

Spectrum
licences

 

Acquired
brand

 

Total

 

Total
intangible
assets

 

Goodwill(1)

 

Total
intangible
assets and
goodwill

 

At cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2011

 

$

245

 

$

197

 

$

2,701

 

$

93

 

$

165

 

$

3,401

 

$

4,867

 

$

7

 

$

4,874

 

$

8,275

 

$

4,025

 

$

12,300

 

Additions

 

 

 

8

 

3

 

262

 

273

 

 

 

 

273

 

 

273

 

Additions arising from business acquisitions (c)

 

 

9

 

30

 

 

 

39

 

 

 

 

39

 

34

 

73

 

Dispositions, retirements and other

 

 

 

(192

)

(2

)

 

(194

)

 

 

 

(194

)

 

(194

)

Reclassifications

 

 

 

216

 

 

(216

)

 

 

 

 

 

 

 

As at September 30, 2012

 

$

245

 

$

206

 

$

2,763

 

$

94

 

$

211

 

$

3,519

 

$

4,867

 

$

7

 

$

4,874

 

$

8,393

 

$

4,059

 

$

12,452

 

Accumulated amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2011

 

$

64

 

$

60

 

$

1,936

 

$

62

 

$

 

$

2,122

 

$

 

$

 

$

 

$

2,122

 

$

364

 

$

2,486

 

Amortization

 

5

 

16

 

310

 

7

 

 

338

 

 

 

 

338

 

 

338

 

Dispositions, retirements and other

 

 

 

(191

)

(2

)

 

(193

)

 

 

 

(193

)

 

(193

)

As at September 30, 2012

 

$

69

 

$

76

 

$

2,055

 

$

67

 

$

 

$

2,267

 

$

 

$

 

$

 

$

2,267

 

$

364

 

$

2,631

 

Net book value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As at December 31, 2011

 

$

181

 

$

137

 

$

765

 

$

31

 

$

165

 

$

1,279

 

$

4,867

 

$

7

 

$

4,874

 

$

6,153

 

$

3,661

 

$

9,814

 

As at September 30, 2012

 

$

176

 

$

130

 

$

708

 

$

27

 

$

211

 

$

1,252

 

$

4,867

 

$

7

 

$

4,874

 

$

6,126

 

$

3,695

 

$

9,821

 

 


(1)   Accumulated amortization of goodwill is amortization recorded prior to 2002.

 

The gross carrying amount of fully amortized intangible assets subject to amortization that were still in use as at September 30, 2012, was $687 million (December 31, 2011 — $662 million).

 

As at September 30, 2012, the Company’s contractual commitments for the acquisition of intangible assets were $141 million over a period through to 2018 (December 31, 2011 — $142 million over a period through to 2018).

 

GRAPHIC

 

29



 

notes to condensed interim consolidated financial statements

(unaudited)

 

(b)         Intangible assets subject to amortization

 

Estimated aggregate amortization expense for intangible assets subject to amortization, calculated for such assets held as at September 30, 2012, for each of the next five fiscal years is as follows:

 

Years ending December 31 (millions)

 

 

 

2012 (balance of year)

 

$

102

 

2013

 

314

 

2014

 

221

 

2015

 

147

 

2016

 

91

 

 

(c)          Business acquisitions

 

During the nine-month period ended September 30, 2012, the Company acquired businesses complementary to the Company’s existing lines of business; excepting one acquisition for 55% of the shares of a business, all acquisitions were for 100% ownership. There was $1 million of contingent consideration recorded in association with the transactions; payment of contingent consideration is dependent upon achievement of revenue and key employee retention targets through 2014.

 

In respect of the 55% acquired business, the Company concurrently provided two written put options to the remaining selling shareholder: the first of which is for 40% of the shares and would become exercisable December 31, 2015, if certain business metrics were achieved; and the second of which is for the remaining 5% of the shares, which would become exercisable no later than 18 months after the exercise of the first written put option. The first and second written put options set out that the share pricing methodology will be dependent upon the acquired business’s future earnings and market value, respectively. The acquisition-date fair value of the puttable shares held by the non-controlling shareholder has been recorded as a provision, as further discussed in Note 19(a). Also concurrent with acquiring the initial 55% economic interest, the non-controlling shareholder provided the Company with two purchased call options which substantially mirror the written put options except that the Company can exercise its first purchased call option prior to December 31, 2015, if certain business financial metrics are exceeded.

 

The primary factor that contributed to the recognition of goodwill was the earnings capacity of the acquired businesses in excess of the net tangible and net intangible assets acquired (such excess arising from: the low degree of tangible assets relative to the earning capacity of the business; expected synergies; the benefits of acquiring an established business with certain capabilities in the industry; and the geographic locations of the acquired businesses). A portion of the amount assigned to goodwill may be deductible for tax purposes.

 

GRAPHIC

 

30



 

notes to condensed interim consolidated financial statements

(unaudited)

 

Acquisition-date fair values

 

The acquisition-date fair values assigned to assets acquired and liabilities assumed are as set out in the following table:

 

As at (millions)

 

Various 2012

 

Assets

 

 

 

Current assets

 

 

 

Cash

 

$

2

 

Accounts receivable(1)

 

4

 

 

 

6

 

Non-current assets

 

 

 

Property, plant and equipment

 

1

 

Intangible assets

 

 

 

Intangible assets subject to amortization(2)

 

 

 

Customer contracts, customer relationships (including those related to customer contracts) and leasehold interests

 

9

 

Software

 

30

 

 

 

39

 

Total non-current assets

 

40

 

Total identifiable assets acquired

 

46

 

Liabilities

 

 

 

Current liabilities

 

5

 

Non-current liabilities

 

 

 

Deferred income taxes

 

1

 

Total liabilities assumed

 

6

 

Net identifiable assets acquired

 

40

 

Goodwill

 

34

 

Net assets acquired

 

$

74

 

Acquisition effected by way of:

 

 

 

Cash consideration

 

$

41

 

Accrued liabilities

 

2

 

Non-current provisions (Note 19(a))

 

31

 

 

 

$

74

 

 


(1)         The fair value of the accounts receivable is equal to the gross contractual amounts receivable and reflects the best estimates at the acquisition dates of the contractual cash flows expected to be collected.

(2)         The customer contracts, customer relationships (including those related to customer contracts) and leasehold interests acquired in conjunction with the acquisitions are being amortized over a period of six years. Software acquired is being amortized over a period of five years.

 

Pro forma disclosures

 

The following pro forma supplemental information represents certain results of operations as if the business acquisitions noted above had been completed at the beginning of the fiscal years presented.

 

Three-month periods ended September 30

 

2012

 

2011

 

(millions except per share amounts)

 

As reported(1)

 

Pro forma(2)

 

As reported

 

Pro forma(2)

 

Operating revenues

 

$

2,774

 

$

2,776

 

$

2,622

 

$

2,629

 

Net income

 

$

351

 

$

351

 

$

326

 

$

325

 

Net income per Common Share and Non-Voting Share

 

 

 

 

 

 

 

 

 

— Basic

 

$

1.08

 

$

1.08

 

$

1.00

 

$

1.00

 

— Diluted

 

$

1.07

 

$

1.07

 

$

1.00

 

$

0.99

 

 


(1)        Operating revenues and net income (loss) for the three-month period ended September 30, 2012, include $5 and $NIL, respectively, in respect of the individually immaterial acquired businesses.

(2)         Pro forma amounts for the three-month periods ended September 30, 2012 and 2011, reflect the acquired businesses. The results of the acquired businesses have been included in the Company’s Consolidated Statements of Income and Other Comprehensive Income effective the dates of acquisition.

 

Nine-month periods ended September 30

 

2012

 

2011

 

(millions except per share amounts)

 

As reported(1)

 

Pro forma(2)

 

As reported

 

Pro forma(2)

 

Operating revenues

 

$

8,070

 

$

8,082

 

$

7,707

 

$

7,726

 

Net income

 

$

1,027

 

$

1,027

 

$

978

 

$

975

 

Net income per Common Share and Non-Voting Share

 

 

 

 

 

 

 

 

 

— Basic

 

$

3.16

 

$

3.16

 

$

3.00

 

$

2.99

 

— Diluted

 

$

3.14

 

$

3.14

 

$

2.98

 

$

2.98

 

 


(1)         Operating revenues and net income (loss) for the nine-month period ended September 30, 2012, include $11 and $(1), respectively, in respect of the individually immaterial acquired businesses.

(2)         Pro forma amounts for the nine-month periods ended September 30, 2012 and 2011, reflect the acquired businesses. The results of the acquired businesses have been included in the Company’s Consolidated Statements of Income and Other Comprehensive Income effective the dates of acquisition.

 

GRAPHIC

 

31



 

notes to condensed interim consolidated financial statements

(unaudited)

 

The pro forma supplemental information is based on estimates and assumptions which are believed to be reasonable. The pro forma supplemental information is not necessarily indicative of the Company’s consolidated financial results in future periods or the results that actually would have been realized had the business acquisitions been completed at the beginning of the periods presented. The pro forma supplemental information includes incremental intangible asset amortization, financing and other charges as a result of the acquisitions, net of the related tax effects.

 

17          real estate joint venture

 

(a)         General

 

In the first quarter of 2011, the Company announced that it partnered, as equals, with an arm’s-length party in a residential condominium, retail and commercial real estate redevelopment project, TELUS Garden, in Vancouver, British Columbia. The project will result in the Company having new national headquarters. The new-build office tower, scheduled for completion in 2014, is to be built to the 2009 Leadership in Energy and Environmental Design (LEED) Platinum standard and the neighboring new-build residential condominium tower, scheduled for completion in 2015, is to be built to the LEED Gold standard.

 

(b)         Real estate joint venture summarized financial information

 

As at (millions)

 

September 30,
2012

 

ASSETS

 

 

 

Current assets

 

 

 

Cash and temporary investments, net

 

$

7

 

Sales contract deposits held by arm’s-length trustee

 

26

 

Other

 

6

 

 

 

39

 

Non-current assets

 

 

 

Property under development

 

 

 

Office

 

46

 

Residential condominiums (subject to sales contracts)

 

50

 

 

 

96

 

 

 

$

135

 

LIABILITIES AND OWNERS’ EQUITY

 

 

 

Current liabilities

 

 

 

Accounts payable and accrued liabilities

 

$

9

 

Non-current liabilities

 

 

 

Sales contract deposits held by arm’s-length trustee

 

26

 

Construction credit facilities

 

42

 

Other financial liabilities(1)

 

18

 

Liabilities

 

95

 

Owners’ equity

 

 

 

TELUS(2)

 

20

 

Other partner

 

20

 

 

 

40

 

 

 

$

135

 

 


(1)         Non-current other financial liabilities are due to the Company; such amounts are non-interest bearing, are secured (as set out in (c) following), are payable in cash and are due subsequent to repayment of construction credit facilities.

(2)         The equity amount recorded by the real estate joint venture differs from that recorded by the Company by the amount of the deferred gain on Company real estate contributed (as set out in (c) following).

 

During the three-month and nine-month periods ended September 30, 2012, the real estate joint venture capitalized $2 million of financing costs.

 

GRAPHIC

 

32



 

notes to condensed interim consolidated financial statements

(unaudited)

 

(c)          Company transactions with real estate joint venture

 

 

 

Three months

 

Nine months

 

Periods ended September 30, 2012 (millions)

 

Loans and
receivables;
other

 

Equity

 

Total

 

Loans and
receivables;
other

 

Equity

 

Total

 

Real estate joint venture statement of income and other comprehensive income related

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss) attributable to the Company

 

$

 

$

 

$

 

$

 

$

(2

)

$

(2

)

Real estate joint venture statement of financial position related

 

 

 

 

 

 

 

 

 

 

 

 

 

Items not affecting currently reported cash flows

 

 

 

 

 

 

 

 

 

 

 

 

 

Company real estate contributed

 

10

 

9

 

19

 

11

 

28

 

39

 

Deferral of gain on Company’s remaining interest in Company real estate contributed

 

 

 

 

 

(9

)

(9

)

Financing costs charged by the Company, excluding those arising from construction credit facilities

 

1

 

 

1

 

1

 

 

1

 

Cash flows in the currently reported periods

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction credit facilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts advanced

 

21

 

 

21

 

21

 

 

21

 

Financing costs paid to the Company

 

(1

)

 

(1

)

(1

)

 

(1

)

Company funds advanced(1) or contributed, excluding construction credit facilities

 

 

8

 

8

 

18

 

28

 

46

 

Cash repayment of loans and receivables, excluding construction credit facilities

 

(12

)

 

(12

)

(12

)

 

(12

)

Cash distribution

 

 

 

 

 

(18

)

(18

)

Cash payment arising from joint venture capital account rebalancing

 

 

(16

)

(16

)

 

(16

)

(16

)

 

 

19

 

1

 

20

 

38

 

13

 

51

 

Net increase in account with real estate joint venture

 

19

 

1

 

20

 

38

 

11

 

49

 

Balance — beginning of period

 

19

 

10

 

29

 

 

 

 

Balance — end of period

 

$

38

 

$

11

 

$

49

 

$

38

 

$

11

 

$

49

 

Account with real estate joint venture

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current assets(2)

 

 

 

 

 

 

 

$

39

 

$

11

 

$

50

 

Current and non-current liabilities

 

 

 

 

 

 

 

(1

)

 

(1

)

 

 

 

 

 

 

 

 

$

38

 

$

11

 

$

49

 

 


(1)     As security for the non-interest bearing note underlying the funds advanced during the three-month period ended June 30, 2012, the Company has an $18 mortgage on the residential condominium tower and such mortgage is subordinate to the construction financing security. The note is to be repaid prior to any unit sales-related distributions to the owners arising from the residential condominium tower, excepting repayment of construction credit facilities.

(2)     Non-current loans and receivables are included in the Company’s Consolidated Statements of Financial Position as Other long-term assets.

 

(d)         Commitments and contingent liabilities

 

Construction commitment

 

The real estate joint venture is expected to spend a combined total of approximately $470 million on an office tower and a residential condominium tower. Construction activity has commenced on both the office tower and the residential condominium tower. As at September 30, 2012, the real estate joint venture’s construction-related contractual commitments were $145 million through to 2015.

 

Operating lease

 

In the first quarter of 2012, the Company entered into an operating lease for its new national headquarter premises with the real estate joint venture at market rates. Operating lease payments for the 20 year term total $230 million, including occupancy costs of $91 million.

 

Construction credit facilities

 

In the third quarter of 2012, the real estate joint venture signed definitive credit agreements with two Canadian financial institutions (totaling as 50% lender) and TELUS Corporation (as 50% lender) to provide approximately $413 million of construction financing for the TELUS Garden project. The facilities contain customary real estate construction financing representations, warranties and covenants and are secured by demand debentures constituting first fixed and floating charge mortgages over the underlying real estate assets. The facilities are available by way of bankers’ acceptance or prime loan and bear interest at rates in line with similar construction financing facilities.

 

GRAPHIC

 

33



 

notes to condensed interim consolidated financial statements

(unaudited)

 

Other

 

The Company is to receive 50% of the earnings from the sale of residential condominium tower units in excess of the first $18 million of earnings; the Company is to receive 25% of the first $18 million of earnings and the arm’s-length co-owner is to receive 75%.

 

The Company has guaranteed the payment of 50% of the real estate joint venture’s construction credit facility carrying costs and costs to complete. The Company has also provided an environmental indemnity in favor of the construction lenders. If the Company pays out under such guarantee or indemnity because the arm’s-length co-owner has not paid its pro rata share of project costs then the Company has recourse options available, including against the arm’s-length co-owner’s interest in the real estate joint venture.

 

As at September 30, 2012, the Company had no liability recorded in respect of real estate joint venture obligations and guarantees.

 

18          short-term borrowings

 

On July 26, 2002, a TELUS subsidiary, TELUS Communications Inc. (see Note 23(a)), entered into an agreement with an arm’s-length securitization trust associated with a major Schedule I bank under which TELUS Communications Inc. is able to sell an interest in certain of its trade receivables up to a maximum of $500 million (December 31, 2011 — $500 million). This revolving-period securitization agreement’s current term ends August 1, 2014. TELUS Communications Inc. is required to maintain at least a BBB (low) credit rating by Dominion Bond Rating Service or the securitization trust may require the sale program to be wound down prior to the end of the term.

 

When the Company sells its trade receivables, it retains reserve accounts, which are retained interests in the securitized trade receivables, and servicing rights. As at September 30, 2012, the Company had transferred, but continued to recognize, trade receivables of $453 million (December 31, 2011 — $456 million). Short-term borrowings of $400 million (December 31, 2011 — $400 million) are comprised of amounts loaned to the Company from the arm’s-length securitization trust pursuant to the sale of trade receivables.

 

The balance of short-term borrowings (if any) comprised amounts drawn on the Company’s bilateral bank facilities.

 

19          provisions

 

(a)         General

 

(millions)

 

Asset
retirement
obligation

 

Employee
related (b)

 

Other (b)

 

Total

 

As at June 30, 2012

 

$

106

 

$

25

 

$

52

 

$

183

 

Addition

 

 

4

 

32

 

36

 

Interest effect

 

2

 

 

 

2

 

Use

 

 

(4

)

(3

)

(7

)

As at September 30, 2012

 

$

108

 

$

25

 

$

81

 

$

214

 

As at December 31, 2011

 

$

104

 

$

37

 

$

69

 

$

210

 

Addition

 

 

24

 

40

 

64

 

Interest effect

 

4

 

 

 

4

 

Use

 

 

(36

)

(28

)

(64

)

As at September 30, 2012

 

$

108

 

$

25

 

$

81

 

$

214

 

Current

 

$

3

 

$

36

 

$

49

 

$

88

 

Non-current

 

101

 

1

 

20

 

122

 

As at December 31, 2011

 

$

104

 

$

37

 

$

69

 

$

210

 

Current

 

$

3

 

$

24

 

$

14

 

$

41

 

Non-current

 

105

 

1

 

67

 

173

 

As at September 30, 2012

 

$

108

 

$

25

 

$

81

 

$

214

 

 

Asset retirement obligation

 

The Company recognizes liabilities associated with the retirement of property, plant and equipment when those obligations result from the acquisition, construction, development and/or normal operation of the assets. The Company expects that the cash outflows in respect of the balance accrued as at the financial statement date will occur proximate to the dates these long-term assets are retired.

 

GRAPHIC

 

34



 

notes to condensed interim consolidated financial statements

(unaudited)

 

Employee related

 

The employee related provisions are largely in respect of restructuring activities (as discussed further in (b) following). The timing of the cash outflows in respect of the balance accrued as at the financial statement date is substantially short-term in nature.

 

Other

 

The provision for other includes disputes and non-employee related restructuring activities (as discussed further in (b) following), as well as written put options related to business acquisitions. As discussed further in Note 22(b), the Company is involved in a number of legal disputes and is aware of certain possible legal disputes. In respect of legal disputes, the Company has established provisions, when warranted, after taking into account legal assessment, information presently available, and the expected availability of insurance or other recourse. The timing of cash outflows associated with legal claims cannot be reasonably determined. The Company has provided written put options in respect of non-controlling interests; cash outflows are not expected to occur prior to initial exercisability of the written put options in December 2015. The Company expects that the cash outflows in respect of the balance accrued as at the financial statement date will occur over an indeterminate, multi-year period.

 

(b)         Restructuring

 

Employee related provisions and other provisions, in (a) preceding, include amounts in respect of restructuring activities. In 2012, restructuring activities include ongoing efficiency initiatives such as:

 

·                  simplifying or automating processes to achieve operating efficiencies, which includes workforce reductions;

·                  simplifying organizational structures through consolidation of functions and reducing organizational layers;

·                  consolidating administrative real estate to create a smaller environmental footprint through mobile working, encouraging less inter-city travel, reduced daily commutes, and lower use of real estate space, which includes vacating premises;

·                  decommissioning uneconomic services and products; and

·                  leveraging business process outsourcing and off-shoring to the Company’s own international call centres.

 

 

 

2012

 

2011

 

Three-month periods ended September 30 (millions)

 

Employee
related
(1)

 

Other(1)

 

Total(1)

 

Employee
related
(1)

 

Other(1)

 

Total(1)

 

Restructuring costs

 

 

 

 

 

 

 

 

 

 

 

 

 

Addition

 

 

 

 

 

 

 

 

 

 

 

 

 

Workforce

 

 

 

 

 

 

 

 

 

 

 

 

 

Voluntary

 

$

1

 

$

 

$

1

 

$

4

 

$

 

$

4

 

Involuntary

 

2

 

 

2

 

 

 

 

Other

 

 

 

 

 

4

 

4

 

Reversal

 

 

 

 

 

 

 

 

 

 

 

 

 

Workforce

 

 

 

 

 

 

 

 

 

 

 

 

 

Voluntary

 

 

 

 

(5

)

 

(5

)

 

 

3

 

 

3

 

(1

)

4

 

3

 

Use

 

 

 

 

 

 

 

 

 

 

 

 

 

Workforce

 

 

 

 

 

 

 

 

 

 

 

 

 

Voluntary

 

 

 

 

32

 

 

32

 

Involuntary and other

 

3

 

 

3

 

5

 

 

5

 

Other

 

 

2

 

2

 

 

1

 

1

 

 

 

3

 

2

 

5

 

37

 

1

 

38

 

Expenses greater (less) than disbursements

 

 

(2

)

(2

)

(38

)

3

 

(35

)

Restructuring accounts payable and accrued liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

24

 

28

 

52

 

71

 

21

 

92

 

Balance, end of period

 

$

24

 

$

26

 

$

50

 

$

33

 

$

24

 

$

57

 

 


(1)         The transactions and balances in this column are included in, and thus are a subset of, the transactions and balances in the columns with the same caption in (a) preceding.

 

GRAPHIC

 

35



 

notes to condensed interim consolidated financial statements

 

(unaudited)

 

 

 

2012

 

2011

 

Nine-month periods ended September 30 (millions)

 

Employee
related
(1)

 

Other(1)

 

Total(1)

 

Employee
related
(1)

 

Other(1)

 

Total(1)

 

Restructuring costs

 

 

 

 

 

 

 

 

 

 

 

 

 

Addition

 

 

 

 

 

 

 

 

 

 

 

 

 

Workforce

 

 

 

 

 

 

 

 

 

 

 

 

 

Voluntary

 

$

3

 

$

 

$

3

 

$

8

 

$

 

$

8

 

Involuntary

 

20

 

 

20

 

4

 

 

4

 

Other

 

 

6

 

6

 

 

12

 

12

 

Reversal

 

 

 

 

 

 

 

 

 

 

 

 

 

Workforce

 

 

 

 

 

 

 

 

 

 

 

 

 

Voluntary

 

 

 

 

(5

)

 

(5

)

 

 

23

 

6

 

29

 

7

 

12

 

19

 

Use

 

 

 

 

 

 

 

 

 

 

 

 

 

Workforce

 

 

 

 

 

 

 

 

 

 

 

 

 

Voluntary

 

19

 

 

19

 

43

 

 

43

 

Involuntary and other

 

16

 

 

16

 

26

 

 

26

 

Other

 

 

7

 

7

 

 

4

 

4

 

 

 

35

 

7

 

42

 

69

 

4

 

73

 

Expenses greater (less) than disbursements

 

(12

)

(1

)

(13

)

(62

)

8

 

(54

)

Restructuring accounts payable and accrued liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

36

 

27

 

63

 

95

 

16

 

111

 

Balance, end of period

 

$

24

 

$

26

 

$

50

 

$

33

 

$

24

 

$

57

 

 


(1)         The transactions and balances in this column are included in, and thus are a subset of, the transactions and balances in the columns with the same caption in (a) preceding.

 

These initiatives were intended to improve the Company’s long-term operating productivity and competitiveness. The Company expects that substantially all of the cash outflows in respect of the balance accrued as at the financial statement date will occur within twelve months thereof.

 

The Company’s estimate of restructuring costs for 2012 is approximately $50 million.

 

20          long-term debt

 

(a)         Details of long-term debt

 

As at ($ in millions)

 

 

 

 

 

September 30,

 

December 31,

 

Series

 

Rate of interest

 

Maturity

 

2012

 

2011

 

TELUS Corporation Notes

 

 

 

 

 

 

 

 

 

CB

 

5.00

%(1)

June 2013

 

$

300

 

$

300

 

CC

 

4.50

%(1)

March 2012

 

 

300

 

CD

 

4.95

%(1)

March 2017

 

693

 

692

 

CE

 

5.95

%(1)

April 2015

 

499

 

498

 

CF

 

4.95

%(1)

May 2014

 

699

 

698

 

CG

 

5.05

%(1)

December 2019

 

992

 

991

 

CH

 

5.05

%(1)

July 2020

 

993

 

993

 

CI

 

3.65

%(1)

May 2016

 

596

 

595

 

 

 

 

 

 

 

4,772

 

5,067

 

TELUS Corporation Commercial Paper

 

1.17

%

Through November 2012

 

669

 

766

 

TELUS Communications Inc. Debentures

 

 

 

 

 

 

 

 

 

2

 

11.90

%(1)

November 2015

 

124

 

124

 

3

 

10.65

%(1)

June 2021

 

174

 

174

 

5

 

9.65

%(1)

April 2022

 

245

 

245

 

B

 

8.80

%(1)

September 2025

 

198

 

198

 

 

 

 

 

 

 

741

 

741

 

Long-Term Debt

 

 

 

 

 

$

6,182

 

$

6,574

 

Current

 

 

 

 

 

$

969

 

$

1,066

 

Non-current

 

 

 

 

 

5,213

 

5,508

 

Long-Term Debt

 

 

 

 

 

$

6,182

 

$

6,574

 

 


(1)         Interest is payable semi-annually.

 

GRAPHIC

 

36



 

notes to condensed interim consolidated financial statements

 

(unaudited)

 

(b)         TELUS Corporation commercial paper

 

TELUS Corporation has an unsecured commercial paper program, which is backstopped by its $2.0 billion syndicated credit facility, enabling it to issue commercial paper up to a maximum aggregate of $1.2 billion, and is to be used for general corporate purposes, including capital expenditures and investments. Commercial paper debt is due within one year and is classified as a current portion of long-term debt as the amounts are fully supported, and the Company expects that they will continue to be supported, by the revolving credit facility, which has no repayment requirements within the next year.

 

(c)          TELUS Corporation credit facility

 

TELUS Corporation has an unsecured, revolving $2.0 billion bank credit facility, expiring on November 3, 2016, with a syndicate of financial institutions and is to be used for general corporate purposes including the backstop of commercial paper.

 

TELUS Corporation’s credit facility bears interest at prime rate, U.S. Dollar Base Rate, a bankers’ acceptance rate or London interbank offered rate (LIBOR) (all such terms as used or defined in the credit facility), plus applicable margins. The credit facility contains customary representations, warranties and covenants, including two financial quarter-end financial ratio tests. The financial ratio tests are that the Company may not permit its net debt to operating cash flow ratio to exceed 4.0:1 and may not permit its operating cash flow to interest expense ratio to be less than 2.0:1, each as defined under the credit facility.

 

Continued access to TELUS Corporation’s credit facility is not contingent on the maintenance by TELUS Corporation of a specific credit rating.

 

As at (millions)

 

September 30,
2012

 

December 31,
2011

 

Net available

 

$

1,331

 

$

1,234

 

Backstop of commercial paper

 

669

 

766

 

Gross available

 

$

2,000

 

$

2,000

 

 

In addition to the ability to provide letters of credit pursuant to its $2.0 billion bank credit facility, the Company has $119 million (December 31, 2011 — $115 million) of letter of credit facilities expiring mid-2013, of which $119 million was utilized at September 30, 2012 (December 31, 2011 — $115 million).

 

(d)         Long-term debt maturities

 

Anticipated requirements to meet long-term debt repayments, calculated upon such long-term debts owing as at September 30, 2012, for each of the next five fiscal years are as follows:

 

Years ending December 31 (millions)

 

 

 

2012 (balance of year)

 

$

669

 

2013

 

300

 

2014

 

700

 

2015

 

625

 

2016

 

600

 

Thereafter

 

3,324

 

Future cash outflows in respect of long-term debt principal repayments

 

6,218

 

Future cash outflows in respect of associated interest and like carrying costs(1) 

 

1,893

 

Undiscounted contractual maturities (Note 4(b))

 

$

8,111

 

 


(1)         Future cash outflows in respect of associated interest and like carrying costs for commercial paper and amounts drawn under the Company’s credit facilities (if any) have been calculated based upon the rates in effect as at September 30, 2012.

 

21          Common Share and Non-Voting Share capital

 

As at September 30, 2012, and December 31, 2011, the Company’s authorized share capital consisted of one billion no par value shares of each of the following classes: First Preferred Shares; Second Preferred Shares; Common Shares; and Non-Voting Shares. Only holders of Common Shares may vote at general meetings of the Company with each holder of Common Shares being entitled to one vote per Common Share held at all such meetings. Non-Voting Shares have conversion rights in certain instances, such as if there are changes in Canadian telecommunications, radiocommunication and broadcasting regulations so that there is no restriction on non-Canadians owning or controlling Common Shares of the Company. In that instance, shareholders have the right to convert their Non-Voting Shares into Common Shares on a one-for-one basis, and the Company has the right to require conversion on the same basis.

 

GRAPHIC

 

37



 

notes to condensed interim consolidated financial statements

 

(unaudited)

 

With respect to priority in payment of dividends and in the distribution of assets in the event of liquidation, dissolution or winding-up of the Company, whether voluntary or involuntary, or any other distribution of the assets of the Company among its shareholders for the purpose of winding-up its affairs, preferences are as follows: First Preferred Shares; Second Preferred Shares; and finally Common Shares and Non-Voting Shares participating equally, without preference or distinction.

 

As at September 30, 2012, approximately 27 million Non-Voting Shares were reserved for issuance, from Treasury, under the share option plans (see Note 13(b)).

 

On February 21, 2012, the Company announced that holders of its Common Shares and Non-Voting Shares would have the opportunity to decide whether to eliminate the Company’s Non-Voting Share class at the Company’s annual and special meeting to be held May 9, 2012. Under the terms of the proposal, each Non-Voting Share would be converted into a Common Share on a one-for-one basis, effected by way of a court-approved plan of arrangement and will be subject to the approval of two-thirds of the votes cast by the holders of Common Shares and two-thirds of the votes cast by the holders of Non-Voting Shares, each voting separately as a class. On May 8, 2012, the Company announced it was withdrawing the plan of arrangement set out in its 2012 Information Circular and intending to reintroduce a new proposal in due course.

 

On August 21, 2012, the Company announced that holders of its Common Shares and Non-Voting Shares would have the opportunity to decide whether to exchange the Company’s Non-Voting Shares for Common Shares at a general meeting of holders of Common Shares  and a class meeting of holders of Non-Voting Shares, respectively, to be held October 17, 2012. Under the terms of the proposal, each Non-Voting Share would be exchanged for a Common Share on a one-for-one basis, effected by way of a court-approved plan of arrangement and would be subject to the approval of a simple majority of the votes cast by the holders of Common Shares and two-thirds of the votes cast by the holders of Non-Voting Shares, each voting separately as a class. On October 15, 2012, a Court Order was issued by the Supreme Court of British Columbia directing that the meeting to consider TELUS’ plan of arrangement and the meeting to consider certain resolutions attached to a shareholder requisition provided by CDS Clearing and Depository Services Inc., proceed on October 17, 2012, as a joint meeting.  At the joint meeting, the Company announced that TELUS’s plan of arrangement obtained the necessary approvals from the holders of Common Shares and holders of Non-Voting Shares and that the CDS resolutions had not obtained the necessary approvals. A final fairness hearing before the Supreme Court of British Columbia to approve the plan of arrangement started November 7, 2012.

 

22          commitments and contingent liabilities

 

(a)         Indemnification obligations

 

In the normal course of operations, the Company may provide indemnification in conjunction with certain transactions. The terms of these indemnification obligations range in duration and often are not explicitly defined. Where appropriate, an indemnification obligation is recorded as a liability. In many cases, there is no maximum limit on these indemnification obligations and the overall maximum amount of such indemnification obligations cannot be reasonably estimated. Other than obligations recorded as liabilities at the time of the transaction, historically the Company has not made significant payments under these indemnifications.

 

In connection with its 2001 disposition of TELUS’ directory business, the Company agreed to bear a proportionate share of the new owner’s increased directory publication costs if the increased costs were to arise from a change in the applicable CRTC regulatory requirements. The Company’s proportionate share is 15% through, and ending, May 2016. As well, should the CRTC take any action which would result in the owner being prevented from carrying on the directory business as specified in the agreement, TELUS would indemnify the owner in respect of any losses that the owner incurred.

 

See Note 17 for detail regarding guarantees by the Company to the TELUS Garden real estate joint venture.

 

As at September 30, 2012, the Company had no liability recorded in respect of indemnification obligations.

 

(b)         Claims and lawsuits

 

General

 

A number of claims and lawsuits (including class actions) seeking damages and other relief are pending against the Company. As well, the Company has received or is aware of certain possible claims (including intellectual property infringement claims) against the Company and, in some cases, numerous other wireless carriers and telecommunications service providers.

 

GRAPHIC

 

38



 

notes to condensed interim consolidated financial statements

 

(unaudited)

 

It is not currently possible for the Company to predict the outcome of such claims, possible claims and lawsuits due to various factors, including: the preliminary nature of some claims; uncertain damage theories and demands; an incomplete factual record; uncertainty concerning legal theories, procedures and their resolution by the courts, both at the trial and the appeal level; and the unpredictable nature of opposing parties and their demands.

 

However, subject to the foregoing limitations, management is of the opinion, based upon legal assessment and information presently available, that it is unlikely that any liability, to the extent not provided for through insurance or otherwise, would have a material effect in relation to the Company’s financial position and the results of its operations, excepting the following items.

 

Certified class actions

 

Certified class actions against the Company include a class action brought in August 2004, in Saskatchewan, against a number of past and present wireless service providers including the Company. The claim alleges that each of the carriers is in breach of contract and has violated competition, trade practices and consumer protection legislation across Canada in connection with the collection of system access fees, and seeks to recover direct and punitive damages in an unspecified amount. In September 2007, a national class was certified by the Saskatchewan Court of Queen’s Bench. The Company’s appeal of the certification order was dismissed on November 15, 2011. An application for leave to appeal this decision to the Supreme Court of Canada was denied on June 28, 2012. Since the enactment of opt-out class action legislation in Saskatchewan, Plaintiffs’ counsel applied to certify a new national class in Saskatchewan making substantially the same allegations. That application was stayed by the court in December 2009 upon an application by the defendants to dismiss it for abuse of process, conditional on possible future changes in circumstance. In March 2010, the plaintiffs applied for leave to appeal the stay decision and that application was adjourned pending the outcome of the 2004 class action. In late 2011, a further class action relating to system access fees was filed in British Columbia; this action is not yet certified. The Company believes that it has good defences to these actions.

 

Should the ultimate resolution of these actions differ from management’s assessments and assumptions, a material adjustment to the Company’s financial position and the results of its operations could result; management’s assessments and assumptions include that a reliable estimate of the exposure cannot be made at this preliminary stage of the lawsuit.

 

Uncertified class actions

 

Uncertified class actions against the Company include a 2008 class action brought in Saskatchewan (with similar proceedings having also been filed by plaintiffs’ counsel in Alberta) alleging that, among other things, Canadian telecommunications carriers including the Company have failed to provide proper notice of 9-1-1 charges to the public and have been deceitfully passing them off as government charges, as well as a 2008 class action brought in Ontario alleging that the Company has misrepresented its practice of “rounding up” wireless airtime to the nearest minute and charging for the full minute. The plaintiffs in these actions seek direct and punitive damages and other relief. The Company is assessing the merits of these claims but the potential for liability and magnitude of potential loss cannot be readily determined at this time.

 

Intellectual property infringement claims

 

Claims and possible claims received by the Company include notice of one claim that certain wireless products used on the Company’s network infringe two third-party patents. The Company is assessing the merits of this claim but the potential for liability and magnitude of potential loss cannot be readily determined at this time.

 

23                      related party transactions

 

(a)         Investments in significant controlled entities

 

 

 

 

 

September 30,
2012

 

December 31,
2011

 

As at

 

Country of incorporation

 

Per cent of equity held by
immediate parent

 

Parent entity

 

 

 

 

 

 

 

TELUS Corporation

 

Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

Controlled entities

 

 

 

 

 

 

 

TELUS Communications Inc.

 

Canada

 

100

%

100

%

TELE-MOBILE COMPANY

 

Canada

 

100

%

100

%

TELUS Communications Company

 

Canada

 

100

%

100

%

 

GRAPHIC

 

39



 

notes to condensed interim consolidated financial statements

 

(unaudited)

 

(b)         Transactions with key management personnel

 

The Company’s key management personnel have authority and responsibility for overseeing, planning, directing and controlling the activities of the Company and consist of the Company’s Board of Directors and the Company’s Executive Leadership Team.

 

Total compensation expense for key management personnel, and the composition thereof, is as follows:

 

 

 

Three months

 

Nine months

 

Periods ended September 30 (millions)

 

2012

 

2011

 

2012

 

2011

 

Short-term benefits

 

$

2

 

$

2

 

$

6

 

$

6

 

Post-employment pension(1) and other benefits

 

1

 

1

 

6

 

3

 

Share-based compensation(2)

 

5

 

2

 

14

 

10

 

 

 

$

8

 

$

5

 

$

26

 

$

19

 

 


(1)     The Company’s Executive Leadership Team members are either: members of the Company’s Pension Plan for Management and Professional Employees of TELUS Corporation and non-registered, non-contributory supplementary defined benefit pension plans; or members of one of the Company’s defined contribution pension plans.

(2)     For the three-month and nine-month periods ended September 30, 2012, share-based compensation is net of $1 (2011 — $NIL) and $3 (2011 — $1), respectively, of effects of derivatives used to manage share-based compensation costs (Note 13(b)-(c)).

 

As disclosed in Note 13, the Company made awards of share-based compensation in fiscal 2012 and 2011. As most of these awards are cliff-vesting or graded-vesting and have multi-year requisite service periods, the expense will be recognized ratably over a period of years and thus only a portion of the fiscal 2012 and 2011 awards are included in the amounts in the table above.

 

 

 

Three months

 

Nine months

 

Periods ended September 30 (millions)

 

2012

 

2011

 

2012

 

2011

 

Total fair value at date of grant of:

 

 

 

 

 

 

 

 

 

Restricted stock units awarded

 

$

 

$

 

$

16

 

$

15

 

 

The liability amounts accrued for share-based compensation awards to key management personnel are as follows:

 

As at (millions)

 

September 30,
2012

 

December 31,
2011

 

Restricted stock units

 

$

24

 

$

12

 

Deferred share units(1)

 

24

 

22

 

 

 

$

48

 

$

34

 

 


(1)         The Company’s Directors’ Deferred Share Unit Plan (formerly the Directors Share Option and Compensation Plan) provides that, in addition to their annual equity grant of deferred share units, a director may elect to receive his or her annual retainer and meeting fees in deferred share units, Non-Voting Shares or cash. Deferred share units entitle the directors to a specified number of, or a cash payment based on the value of, TELUS’ Common Shares and Non-Voting Shares. Deferred share units are paid out when a director ceases to be a director, for any reason, at a time elected by the director in accordance with the Directors’ Deferred Share Unit Plan; during the three-month and nine-month periods ended September 30, 2012, $1 (2011 — $NIL) and $3 (2011 - $3), respectively, was paid out.

 

During the three-month period ended September 30, 2012, key management personnel exercised 27,784 share options (2011 — 5,548 share options) which had an intrinsic value of $1 million (2011 — less than $1 million) at the time of exercise, reflecting a weighted average price at the date of exercise of $63.32 (2011 — $50.35). During the nine-month period ended September 30, 2012, key management personnel exercised 604,224 share options (2011 — 469,558 share options) which had an intrinsic value of $15 million (2011 — $6 million) at the time of exercise, reflecting a weighted average price at the date of exercise of $57.69 (2011 — $49.36).

 

The Company’s key management personnel receive telecommunications services from the Company, which are immaterial and domestic in nature.

 

Employment agreements with members of the Executive Leadership Team typically provide for severance payments if the executive’s employment is terminated without cause: 18 months (24 months for the Chief Executive Officer and the Chief Financial Officer) of base salary, benefits and accrual of pension service in lieu of notice and 50% of base salary in lieu of annual cash bonus (other than for the Chief Executive Officer, who would receive twice the average of the preceding three years’ annual cash bonus). In the event of a change in control (as defined), the Executive Leadership Team members are not entitled to treatment any different than other Company employees with respect to unvested share-based compensation, other than for the Chief Executive Officer, whose unvested share-based compensation would immediately vest.

 

GRAPHIC

 

40



 

notes to condensed interim consolidated financial statements

 

(unaudited)

 

(c)          Transactions with defined benefit pension plans

 

During the three-month and nine-month periods ended September 30, 2012, the Company provided management and administrative services to its defined benefit pension plans; the charges for these services were on a cost recovery basis and amounted to $2 million (2011 — $2 million) and $4 million (2011 — $4 million), respectively.

 

During the three-month and nine-month periods ended September 30, 2012 and 2011, the Company made employer contributions to its defined benefit pension plans as set out in the Consolidated Statements of Cash Flows.

 

(d)         Transactions with real estate joint venture

 

During the three-month and nine-month periods ended September 30, 2012, the Company had transactions with the real estate joint venture, which is a related party, as set out in Note 17.

 

24          additional financial information

 

(a)         Statement of financial position

 

As at (millions)

 

September 30,
2012

 

December 31,
2011

 

 

 

 

 

 

 

Accounts receivable

 

 

 

 

 

Customer accounts receivable

 

$

1,180

 

$

1,178

 

Accrued receivables — customer

 

151

 

111

 

Allowance for doubtful accounts

 

(43

)

(36

)

 

 

1,288

 

1,253

 

Accrued receivables — other

 

203

 

172

 

Other

 

4

 

3

 

 

 

$

1,495

 

$

1,428

 

Inventories(1)

 

 

 

 

 

Wireless handsets, parts and accessories

 

$

234

 

$

307

 

Other

 

46

 

46

 

 

 

$

280

 

$

353

 

Accounts payable and accrued liabilities

 

 

 

 

 

Accrued liabilities

 

$

581

 

$

579

 

Payroll and other employee related liabilities

 

305

 

287

 

Restricted stock units liability

 

44

 

29

 

Accrual for net-cash settlement feature for share option awards (Note 13(b))

 

2

 

3

 

 

 

932

 

898

 

Trade accounts payable

 

461

 

406

 

Interest payable

 

90

 

68

 

Other

 

64

 

47

 

 

 

$

1,547

 

$

1,419

 

Advance billings and customer deposits

 

 

 

 

 

Advance billings

 

$

589

 

$

575

 

Regulatory deferral accounts

 

28

 

24

 

Deferred customer activation and connection fees

 

28

 

32

 

Customer deposits

 

24

 

24

 

 

 

$

669

 

$

655

 

Other long-term liabilities

 

 

 

 

 

Pension and other post-retirement liabilities

 

$

825

 

$

1,053

 

Other

 

111

 

116

 

Restricted stock units and deferred share units liabilities

 

57

 

35

 

 

 

993

 

1,204

 

Regulatory deferral accounts

 

62

 

77

 

Deferred customer activation and connection fees

 

56

 

59

 

Deferred gain on sale-leaseback of buildings

 

2

 

3

 

 

 

$

1,113

 

$

1,343

 

 


(1)         Cost of goods sold for the three-month and nine-month periods ended September 30, 2012 were $397 (2011 — $376) and $1,051 (2011 — $1,073), respectively.

 

GRAPHIC

 

41



 

notes to condensed interim consolidated financial statements

 

(unaudited)

 

(b)         Supplementary cash flow information

 

 

 

 

 

Three months

 

Nine months

 

Periods ended September 30 (millions)

 

Note

 

2012

 

2011

 

2012

 

2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in non-cash operating working capital

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

 

 

$

(112

)

$

36

 

$

(67

)

$

5

 

Inventories

 

 

 

10

 

(43

)

73

 

(80

)

Prepaid expenses

 

 

 

52

 

47

 

(82

)

(86

)

Accounts payable and accrued liabilities

 

 

 

167

 

21

 

124

 

(71

)

Income and other taxes receivable and payable, net

 

 

 

(93

)

(25

)

221

 

(113

)

Advance billings and customer deposits

 

 

 

(6

)

8

 

14

 

(16

)

Provisions

 

 

 

 

(36

)

(47

)

(58

)

 

 

 

 

$

18

 

$

8

 

$

236

 

$

(419

)

Cash payments for capital assets

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

15

 

$

(374

)

$

(389

)

$

(1,187

)

$

(1,056

)

Intangible assets

 

16(a)

 

(97

)

(81

)

(273

)

(279

)

 

 

 

 

(471

)

(470

)

(1,460

)

(1,335

)

Change in associated non-cash investing working capital

 

 

 

(4

)

35

 

(3

)

(10

)

 

 

 

 

$

(475

)

$

(435

)

$

(1,463

)

$

(1,345

)

Cash payments for acquisitions and related investments

 

 

 

 

 

 

 

 

 

 

 

Acquisitions and related investments

 

16(c)

 

$

(40

)

$

(29

)

$

(74

)

$

(89

)

Cash acquired

 

 

 

2

 

 

2

 

 

Change in associated non-cash investing working capital

 

 

 

 

26

 

(7

)

10

 

Change in associated non-current provisions

 

 

 

31

 

 

31

 

 

 

 

 

 

$

(7

)

$

(3

)

$

(48

)

$

(79

)

Proceeds on dispositions

 

 

 

 

 

 

 

 

 

 

 

Proceeds on dispositions

 

 

 

$

2

 

$

 

$

16

 

$

 

Change in associated non-cash investing working capital

 

 

 

 

 

4

 

 

 

 

 

 

$

2

 

$

 

$

20

 

$

 

Dividends paid to holders of Common Shares and Non-Voting Shares

 

 

 

 

 

 

 

 

 

 

 

Dividends declared in a previous fiscal period, payable in current fiscal period

 

 

 

$

(198

)

$

(178

)

$

(188

)

$

(169

)

Re-invested in Non-Voting Shares issued from Treasury

 

 

 

 

 

 

54

 

 

 

 

 

(198

)

(178

)

(188

)

(115

)

Current period dividends

 

 

 

 

 

 

 

 

 

 

 

Declared

 

12

 

(199

)

(179

)

(586

)

(527

)

Payable at end of period

 

 

 

199

 

179

 

199

 

179

 

 

 

 

 

 

 

(387

)

(348

)

 

 

 

 

$

(198

)

$

(178

)

$

(575

)

$

(463

)

Long-term debt issued

 

 

 

 

 

 

 

 

 

 

 

TELUS Corporation Commercial Paper

 

 

 

$

928

 

$

700

 

$

3,624

 

$

2,510

 

Other

 

 

 

 

 

 

600

 

 

 

 

 

$

928

 

$

700

 

$

3,624

 

$

3,110

 

Redemptions and repayment of long-term debt

 

 

 

 

 

 

 

 

 

 

 

TELUS Corporation Commercial Paper

 

 

 

$

(1,235

)

$

(919

)

$

(3,721

)

$

(1,854

)

Other

 

 

 

 

(2

)

(300

)

(1,139

)

 

 

 

 

$

(1,235

)

$

(921

)

$

(4,021

)

$

(2,993

)

 

GRAPHIC

 

42