XML 20 R10.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt Securities
3 Months Ended
Mar. 31, 2024
Investments, Debt and Equity Securities [Abstract]  
Debt Securities Debt Securities
The following tables present the amortized cost, the gross unrealized gains and losses and the fair value of the Company’s debt securities:
 March 31, 2024
(Dollars in thousands)Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available-for-sale
U.S. government and federal agency$484,765 (29,957)454,817 
U.S. government sponsored enterprises329,392 — (22,766)306,626 
State and local governments101,090 74 (3,782)97,382 
Corporate bonds14,881 — (675)14,206 
Residential mortgage-backed securities3,028,348 (350,700)2,677,651 
Commercial mortgage-backed securities1,166,124 290 (88,023)1,078,391 
Total available-for-sale$5,124,600 376 (495,903)4,629,073 
Held-to-maturity
U.S. government and federal agency854,791 — (71,911)782,880 
State and local governments1,641,551 1,344 (205,613)1,437,282 
Residential mortgage-backed securities955,241 — (84,209)871,032 
Total held-to-maturity3,451,583 1,344 (361,733)3,091,194 
Total debt securities$8,576,183 1,720 (857,636)7,720,267 
 December 31, 2023
(Dollars in thousands)Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
Available-for-sale
U.S. government and federal agency$485,005 11 (29,669)455,347 
U.S. government sponsored enterprises321,993 — (22,774)299,219 
State and local governments101,903 302 (3,273)98,932 
Corporate bonds27,007 (756)26,253 
Residential mortgage-backed securities3,166,589 (355,333)2,811,263 
Commercial mortgage-backed securities1,180,756 519 (86,570)1,094,705 
Total available-for-sale$5,283,253 841 (498,375)4,785,719 
Held-to-maturity
U.S. government and federal agency853,273 — (65,472)787,801 
State and local governments1,650,000 2,843 (181,192)1,471,651 
Residential mortgage-backed securities999,138 — (78,396)920,742 
Total held-to-maturity3,502,411 2,843 (325,060)3,180,194 
Total debt securities$8,785,664 3,684 (823,435)7,965,913 


Maturity Analysis
The following table presents the amortized cost and fair value of available-for-sale and held-to-maturity debt securities by contractual maturity at March 31, 2024. Actual maturities may differ from expected or contractual maturities since some issuers have the right to prepay obligations with or without prepayment penalties.
 March 31, 2024
 Available-for-SaleHeld-to-Maturity
(Dollars in thousands)Amortized CostFair ValueAmortized CostFair Value
Due within one year$11,544 11,527 5,212 5,194 
Due after one year through five years846,883 793,437 934,210 860,793 
Due after five years through ten years33,140 32,114 181,452 173,245 
Due after ten years38,561 35,953 1,375,468 1,180,930 
930,128 873,031 2,496,342 2,220,162 
Mortgage-backed securities 1
4,194,472 3,756,042 955,241 871,032 
Total$5,124,600 4,629,073 3,451,583 3,091,194 
______________________________
1 Mortgage-backed securities, which have prepayment provisions, are not assigned to maturity categories due to fluctuations in their prepayment speeds.
Sales and Calls of Debt Securities
Proceeds from sales and calls of debt securities and the associated gains and losses that have been included in earnings are listed below:
 Three Months ended
(Dollars in thousands)March 31,
2024
March 31,
2023
Available-for-sale
Proceeds from sales and calls of debt securities$173,268 31,279 
Gross realized gains 1
29 145 
Gross realized losses 1
— (176)
Held-to-maturity
Proceeds from calls of debt securities5,535 4,635 
Gross realized gains 1
— 
Gross realized losses 1
(13)(91)
______________________________
1 The gain or loss on the sale or call of each debt security is determined by the specific identification method.

Allowance for Credit Losses - Available-For-Sale Debt Securities
In assessing whether a credit loss existed on available-for-sale debt securities with unrealized losses, the Company compared the present value of cash flows expected to be collected from the debt securities with the amortized cost basis of the debt securities. In addition, the following factors were evaluated individually and collectively in determining the existence of expected credit losses:
credit ratings from Nationally Recognized Statistical Rating Organizations (“NRSRO” entities such as Standard and Poor’s [“S&P”] and Moody’s);
extent to which the fair value is less than cost;
adverse conditions, if any, specifically related to the impaired securities, including the industry and geographic area;
the overall deal and payment structure of the debt securities, including the investor entity’s position within the structure, underlying obligors, financial condition and near-term prospects of the issuer, including specific events which may affect the issuer’s operations or future earnings, and credit support or enhancements; and
failure of the issuer and underlying obligors, if any, to make scheduled payments of interest and principal.
The following tables summarize available-for-sale debt securities that were in an unrealized loss position for which an ACL has not been recorded, based on the length of time the individual securities have been in an unrealized loss position. The number of available-for-sale debt securities in an unrealized position is also disclosed.
 March 31, 2024
 Number
of
Securities
Less than 12 Months12 Months or MoreTotal
(Dollars in thousands)Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Available-for-sale
U.S. government and federal agency
56 $2,512 (42)449,659 (29,915)452,171 (29,957)
U.S. government sponsored enterprises
16 6,931 (5)299,695 (22,761)306,626 (22,766)
State and local governments99 14,909 (43)64,440 (3,739)79,349 (3,782)
Corporate bonds— — 13,362 (675)13,362 (675)
Residential mortgage-backed securities
402 1,040 (28)2,677,271 (350,672)2,678,311 (350,700)
Commercial mortgage-backed securities
152 31,890 (1,685)1,024,142 (86,338)1,056,032 (88,023)
Total available-for-sale
727 $57,282 (1,803)4,528,569 (494,100)4,585,851 (495,903)
 
 December 31, 2023
 Number
of
Securities
Less than 12 Months12 Months or MoreTotal
(Dollars in thousands)Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Fair
Value
Unrealized
Loss
Available-for-sale
U.S. government and federal agency
57 $3,702 (56)448,909 (29,613)452,611 (29,669)
U.S. government sponsored enterprises
14 — — 299,220 (22,774)299,220 (22,774)
State and local governments85 3,039 (2)64,645 (3,271)67,684 (3,273)
Corporate bonds— — 23,262 (756)23,262 (756)
Residential mortgage-backed securities
402 1,430 (44)2,809,482 (355,289)2,810,912 (355,333)
Commercial mortgage-backed securities
151 21,232 (268)1,034,183 (86,302)1,055,415 (86,570)
Total available-for-sale
713 $29,403 (370)4,679,701 (498,005)4,709,104 (498,375)

With respect to severity, the majority of available-for-sale debt securities with unrealized loss positions at March 31, 2024 have unrealized losses as a percentage of book value of less than five percent. A substantial portion of such securities were issued by Federal National Mortgage Association (“Fannie Mae”), Federal Home Loan Mortgage Corporation (“Freddie Mac”), Government National Mortgage Association (“Ginnie Mae”) and other agencies of the U.S. government or have credit ratings issued by one or more of the NRSRO entities in the four highest credit rating categories. All of the Company’s available-for-sale debt securities with unrealized loss positions at March 31, 2024 have been determined to be investment grade.

The Company did not have any past due available-for-sale debt securities as of March 31, 2024 and December 31, 2023, respectively. Accrued interest receivable on available-for-sale debt securities totaled $9,315,000 and $9,319,000 at March 31, 2024, and December 31, 2023, respectively, and was excluded from the estimate of credit losses.
Based on an analysis of its available-for-sale debt securities with unrealized losses as of March 31, 2024, the Company determined the decline in value was unrelated to credit losses and was primarily the result of changes in interest rates and market spreads subsequent to acquisition. The fair value of the debt securities is expected to recover as payments are received and the debt securities approach maturity. In addition, as of March 31, 2024, management determined it did not intend to sell available-for-sale debt securities with unrealized losses, and there was no expected requirement to sell such securities before recovery of their amortized cost. As a result, no ACL was recorded on available-for-sale debt securities at March 31, 2024. As part of this determination, the Company considered contractual obligations, regulatory constraints, liquidity, capital, asset/liability management and securities portfolio objectives and whether or not any of the Company’s investment securities were managed by third-party investment funds.

Allowance for Credit Losses - Held-To-Maturity Debt Securities
The Company measured expected credit losses on held-to-maturity debt securities on a collective basis by major security type and NRSRO credit ratings, which is the Company’s primary credit quality indicator for state and local government securities. The estimate of expected credit losses considered historical credit loss information that was adjusted for current conditions as well as reasonable and supportable forecasts. The following table summarizes the amortized cost of held-to-maturity municipal bonds aggregated by NRSRO credit rating:
(Dollars in thousands)March 31,
2024
December 31,
2023
Municipal bonds held-to-maturity
S&P: AAA / Moody’s: Aaa
$422,288 427,918 
S&P: AA+, AA, AA- / Moody’s: Aa1, Aa2, Aa3
1,180,187 1,182,894 
S&P: A+, A, A- / Moody’s: A1, A2, A3
35,015 37,742 
Not rated by either entity
4,061 1,446 
Total municipal bonds held-to-maturity
$1,641,551 1,650,000 

The Company’s municipal bonds in the held-to-maturity debt securities portfolio is primarily comprised of general obligation and revenue bonds with NRSRO ratings in the four highest credit rating categories. All of the Company’s municipal bonds that are classified as held-to-maturity debt securities at March 31, 2024 have been determined to be investment grade. Held-to-maturity debt securities included in the Company’s U.S. government and federal agency and residential mortgage-backed security categories are issued and guaranteed by the U.S. Treasury, Fannie Mae, Freddie Mac, Ginnie Mae and other agencies of the U.S. government are considered to be zero-loss securities. This determination is in consideration of the explicit and implicit guarantees by the US Government, the US Government’s ability to print its own currency, a history of no credit losses by the US Government and noted agencies and the current economic and financial condition of the United States and US Government providing no indication the zero-loss determination is unjustified.

As of March 31, 2024 and December 31, 2023, the Company did not have any held-to-maturity debt securities past due. Accrued interest receivable on held-to-maturity debt securities totaled $21,685,000 and $16,990,000 at March 31, 2024 and December 31, 2023, respectively, and were excluded from the estimate of credit losses.

Based on the Company’s evaluation, an insignificant amount of credit losses is expected on the held-to-maturity debt securities portfolio; therefore, no ACL was recorded at March 31, 2024 or December 31, 2023.