XML 63 R54.htm IDEA: XBRL DOCUMENT v3.23.3
Loans Receivable, Net - Credit Quality Indicators for Commercial Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Credit Quality Indicators By Origination          
Gross charge-offs $ 3,201 $ 3,865 $ 10,284 $ 10,905  
Total 16,135,046   16,135,046   $ 15,246,812
Commercial real estate          
Credit Quality Indicators By Origination          
Gross charge-offs, originated current fiscal year     0    
Gross charge-offs, originated fiscal year before current fiscal year     305    
Gross charge-offs, originated two years before current fiscal year     48    
Gross charge-offs, originated three years before current fiscal year     0    
Gross charge-offs, originated four years before current fiscal year     0    
Gross charge-offs, prior     266    
Gross charge-offs, revolving loans     0    
Gross charge-offs 203 0 619 1,642  
Term loans originated current fiscal year 1,041,638   1,041,638   2,584,831
Term loans originated fiscal year before current fiscal year 2,598,013   2,598,013   2,457,790
Term loans originated two years before current fiscal year 2,288,199   2,288,199   1,274,852
Term loans originated three years before current fiscal year 1,164,141   1,164,141   744,634
Term loans originated four years before current fiscal year 707,223   707,223   658,268
Term loans originated five years before current fiscal year 2,232,026   2,232,026   1,851,965
Revolving loans 261,206   261,206   224,707
Total 10,292,446   10,292,446   9,797,047
Commercial real estate | Pass          
Credit Quality Indicators By Origination          
Term loans originated current fiscal year 1,039,366   1,039,366   2,578,558
Term loans originated fiscal year before current fiscal year 2,589,388   2,589,388   2,454,696
Term loans originated two years before current fiscal year 2,282,469   2,282,469   1,269,254
Term loans originated three years before current fiscal year 1,158,471   1,158,471   709,246
Term loans originated four years before current fiscal year 673,300   673,300   634,316
Term loans originated five years before current fiscal year 2,157,871   2,157,871   1,787,941
Revolving loans 260,843   260,843   224,629
Total 10,161,708   10,161,708   9,658,640
Commercial real estate | Special Mention          
Credit Quality Indicators By Origination          
Term loans originated current fiscal year 0   0   0
Term loans originated fiscal year before current fiscal year 0   0   0
Term loans originated two years before current fiscal year 3,316   3,316   0
Term loans originated three years before current fiscal year 0   0   0
Term loans originated four years before current fiscal year 0   0   0
Term loans originated five years before current fiscal year 1,044   1,044   1,416
Revolving loans 1   1   0
Total 4,361   4,361   1,416
Commercial real estate | Substandard          
Credit Quality Indicators By Origination          
Term loans originated current fiscal year 2,272   2,272   6,273
Term loans originated fiscal year before current fiscal year 8,625   8,625   3,094
Term loans originated two years before current fiscal year 2,414   2,414   5,598
Term loans originated three years before current fiscal year 5,670   5,670   35,388
Term loans originated four years before current fiscal year 33,923   33,923   23,952
Term loans originated five years before current fiscal year 73,080   73,080   62,576
Revolving loans 361   361   78
Total 126,345   126,345   136,959
Commercial real estate | Doubtful/ Loss          
Credit Quality Indicators By Origination          
Term loans originated current fiscal year 0   0   0
Term loans originated fiscal year before current fiscal year 0   0   0
Term loans originated two years before current fiscal year 0   0   0
Term loans originated three years before current fiscal year 0   0   0
Term loans originated four years before current fiscal year 0   0   0
Term loans originated five years before current fiscal year 31   31   32
Revolving loans 1   1   0
Total 32   32   32
Other commercial          
Credit Quality Indicators By Origination          
Gross charge-offs, originated current fiscal year     2,195    
Gross charge-offs, originated fiscal year before current fiscal year     386    
Gross charge-offs, originated two years before current fiscal year     0    
Gross charge-offs, originated three years before current fiscal year     40    
Gross charge-offs, originated four years before current fiscal year     0    
Gross charge-offs, prior     274    
Gross charge-offs, revolving loans     0    
Gross charge-offs 654 $ 1,502 2,895 $ 3,105  
Term loans originated current fiscal year 278,178   278,178   603,393
Term loans originated fiscal year before current fiscal year 601,009   601,009   573,273
Term loans originated two years before current fiscal year 548,031   548,031   308,555
Term loans originated three years before current fiscal year 258,604   258,604   191,498
Term loans originated four years before current fiscal year 163,795   163,795   140,122
Term loans originated five years before current fiscal year 478,591   478,591   404,319
Revolving loans 588,577   588,577   578,508
Total 2,916,785   2,916,785   2,799,668
Other commercial | Pass          
Credit Quality Indicators By Origination          
Term loans originated current fiscal year 276,785   276,785   599,498
Term loans originated fiscal year before current fiscal year 596,414   596,414   569,542
Term loans originated two years before current fiscal year 545,505   545,505   304,179
Term loans originated three years before current fiscal year 253,866   253,866   185,748
Term loans originated four years before current fiscal year 158,454   158,454   135,727
Term loans originated five years before current fiscal year 471,124   471,124   398,523
Revolving loans 575,621   575,621   567,770
Total 2,877,769   2,877,769   2,760,987
Other commercial | Special Mention          
Credit Quality Indicators By Origination          
Term loans originated current fiscal year 0   0   371
Term loans originated fiscal year before current fiscal year 3,626   3,626   0
Term loans originated two years before current fiscal year 193   193   0
Term loans originated three years before current fiscal year 0   0   0
Term loans originated four years before current fiscal year 0   0   0
Term loans originated five years before current fiscal year 98   98   114
Revolving loans 7,547   7,547   0
Total 11,464   11,464   485
Other commercial | Substandard          
Credit Quality Indicators By Origination          
Term loans originated current fiscal year 1,159   1,159   3,469
Term loans originated fiscal year before current fiscal year 968   968   2,707
Term loans originated two years before current fiscal year 2,331   2,331   4,373
Term loans originated three years before current fiscal year 4,736   4,736   5,748
Term loans originated four years before current fiscal year 5,339   5,339   4,394
Term loans originated five years before current fiscal year 7,369   7,369   5,322
Revolving loans 5,409   5,409   10,604
Total 27,311   27,311   36,617
Other commercial | Doubtful/ Loss          
Credit Quality Indicators By Origination          
Term loans originated current fiscal year 234   234   55
Term loans originated fiscal year before current fiscal year 1   1   1,024
Term loans originated two years before current fiscal year 2   2   3
Term loans originated three years before current fiscal year 2   2   2
Term loans originated four years before current fiscal year 2   2   1
Term loans originated five years before current fiscal year 0   0   360
Revolving loans 0   0   134
Total $ 241   $ 241   $ 1,579