XML 53 R43.htm IDEA: XBRL DOCUMENT v3.20.2
Loans Receivable, Net - ACL Activity (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Allowance for credit losses        
Balance at beginning of period $ 162,509 $ 129,054 $ 124,490 $ 131,239
Impact of adopting CECL     3,720  
Acquisitions     49  
Credit loss expense (reversal) 2,869 0 39,165 57
Charge-offs (2,630) (5,890) (7,865) (12,090)
Recoveries 1,804 2,371 4,993 6,329
Balance at end of period 164,552 125,535 164,552 125,535
Residential Real Estate        
Allowance for credit losses        
Balance at beginning of period 9,986 10,695 10,111 10,631
Impact of adopting CECL     3,584  
Acquisitions     0  
Credit loss expense (reversal) (216) (325) (3,923) (152)
Charge-offs 0 (141) (21) (482)
Recoveries 35 8 54 240
Balance at end of period 9,805 10,237 9,805 10,237
Commercial Real Estate        
Allowance for credit losses        
Balance at beginning of period 89,104 72,447 69,496 72,448
Impact of adopting CECL     10,533  
Acquisitions     49  
Credit loss expense (reversal) 5,208 (1,480) 14,084 (1,824)
Charge-offs (445) (1,858) (625) (2,267)
Recoveries 530 549 860 1,301
Balance at end of period 94,397 69,658 94,397 69,658
Other Commercial        
Allowance for credit losses        
Balance at beginning of period 48,838 36,259 36,129 38,160
Impact of adopting CECL     (13,759)  
Acquisitions     0  
Credit loss expense (reversal) 1,199 1,220 28,358 (524)
Charge-offs (1,598) (1,399) (3,471) (2,597)
Recoveries 314 778 1,496 1,819
Balance at end of period 48,753 36,858 48,753 36,858
Home Equity        
Allowance for credit losses        
Balance at beginning of period 9,962 5,801 4,937 5,811
Impact of adopting CECL     3,400  
Acquisitions     0  
Credit loss expense (reversal) (2,526) (777) (860) (786)
Charge-offs (99) 0 (293) (28)
Recoveries 93 17 246 44
Balance at end of period 7,430 5,041 7,430 5,041
Other Consumer        
Allowance for credit losses        
Balance at beginning of period 4,619 3,852 3,817 4,189
Impact of adopting CECL     (38)  
Acquisitions     0  
Credit loss expense (reversal) (796) 1,362 1,506 3,343
Charge-offs (488) (2,492) (3,455) (6,716)
Recoveries 832 1,019 2,337 2,925
Balance at end of period $ 4,167 $ 3,741 $ 4,167 $ 3,741