XML 61 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Holding Company Information (Condensed) (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Statements of Financial Condition
Condensed Statements of Financial Condition
(Dollars in thousands)
December 31,
2017
 
December 31,
2016
Assets
 
 
 
Cash on hand and in banks
$
9,304

 
5,906

Interest bearing cash deposits
38,420

 
57,700

Cash and cash equivalents
47,724

 
63,606

Investment securities, available-for-sale

 
36

Other assets
8,871

 
10,764

Investment in subsidiaries
1,281,392

 
1,201,667

Total assets
$
1,337,987

 
1,276,073

Liabilities and Stockholders’ Equity
 
 
 
Dividends payable
$
265

 
23,137

Subordinated debentures
126,135

 
125,991

Other liabilities
12,530

 
10,076

Total liabilities
138,930

 
159,204

Common stock
780

 
765

Paid-in capital
797,997

 
749,107

Retained earnings
402,259

 
374,379

Accumulated other comprehensive loss
(1,979
)
 
(7,382
)
Total stockholders’ equity
1,199,057

 
1,116,869

Total liabilities and stockholders’ equity
$
1,337,987

 
1,276,073

Condensed Statements of Operations and Comprehensive Income
Condensed Statements of Operations and Comprehensive Income
 
Years ended
(Dollars in thousands)
December 31,
2017
 
December 31,
2016
 
December 31,
2015
Income
 
 
 
 
 
Dividends from subsidiaries
$
119,000

 
108,350

 
109,000

Gain on sale of investments
3

 

 

Intercompany charges for services
14,299

 
12,248

 
10,562

Other income
225

 
311

 
196

Total income
133,527

 
120,909

 
119,758

Expenses
 
 
 
 
 
Compensation and employee benefits
17,864

 
15,665

 
13,205

Other operating expenses
10,425

 
7,701

 
7,313

Total expenses
28,289

 
23,366

 
20,518

Income before income tax benefit and equity in undistributed net income of subsidiaries
105,238

 
97,543

 
99,240

Income tax benefit
2,983

 
4,040

 
3,105

Income before equity in undistributed net income of subsidiaries
108,221

 
101,583

 
102,345

Equity in undistributed net income of subsidiaries
8,156

 
19,548

 
13,782

Net Income
$
116,377

 
121,131

 
116,127

Comprehensive Income
$
122,131

 
111,760

 
100,372

Condensed Statements of Cash Flows
Condensed Statements of Cash Flows
 
Years ended
(Dollars in thousands)
December 31,
2017
 
December 31,
2016
 
December 31,
2015
Operating Activities
 
 
 
 
 
Net income
$
116,377

 
121,131

 
116,127

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Subsidiary income in excess of dividends distributed
(8,156
)
 
(19,548
)
 
(13,782
)
Amortization of purchase accounting adjustments
143

 
143

 
143

Gain on sale of investments
(3
)
 

 

Stock-based compensation, net of tax benefits
1,460

 
804

 
695

Net change in other assets and other liabilities
5,051

 
(297
)
 
118

Net cash provided by operating activities
114,872

 
102,233

 
103,301

Investing Activities
 
 
 
 
 
Sales of available-for-sale securities
27

 

 

Net (increase) decrease of premises and equipment
(79
)
 
771

 
(1,405
)
Proceeds from sale of non-marketable equity securities
114

 
55

 
22

Equity contributions to subsidiaries
(17,565
)
 
(3,475
)
 
(28,457
)
Net cash used in by investing activities
(17,503
)
 
(2,649
)
 
(29,840
)
Financing Activities
 
 
 
 
 
Cash dividends paid
(111,720
)
 
(84,040
)
 
(79,456
)
Tax withholding payments for stock-based compensation
(1,531
)
 
(600
)
 
(489
)
Net cash used in financing activities
(113,251
)
 
(84,640
)
 
(79,945
)
Net (decrease) increase in cash and cash equivalents
(15,882
)
 
14,944

 
(6,484
)
Cash and cash equivalents at beginning of year
63,606

 
48,662

 
55,146

Cash and cash equivalents at end of year
$
47,724

 
63,606

 
48,662