XML 58 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Federal and State Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Summary of consolidated income tax expense
The following table is a summary of consolidated income tax expense:
 
Years ended
(Dollars in thousands)
December 31,
2017
 
December 31,
2016
 
December 31,
2015
Current
 
 
 
 
 
Federal
$
29,555

 
30,461

 
28,705

State
9,183

 
9,283

 
9,374

Total current income tax expense
38,738

 
39,744

 
38,079

Deferred 1
 
 
 
 
 
Federal
22,246

 
(70
)
 
(3,451
)
State
3,641

 
(12
)
 
(629
)
Total deferred income tax expense (benefit)
25,887

 
(82
)
 
(4,080
)
Total income tax expense
$
64,625

 
39,662

 
33,999


______________________________
1 
Includes tax benefit of operating loss carryforwards of $644,000, $571,000 and $391,000 for the years ended December 31, 2017, 2016, and 2015, respectively.
Summary of effective tax rate
Combined federal and state income tax expense differs from that computed at the federal statutory corporate tax rate as follows:

 
Years ended
 
December 31,
2017
 
December 31,
2016
 
December 31,
2015
Federal statutory rate
35.0
 %
 
35.0
 %
 
35.0
 %
State taxes, net of federal income tax benefit
4.6
 %
 
3.8
 %
 
3.7
 %
Tax rate change
10.9
 %
 
 %
 
 %
Tax-exempt interest income
(10.5
)%
 
(12.2
)%
 
(12.6
)%
Tax credits
(3.2
)%
 
(2.1
)%
 
(3.0
)%
Other, net
(1.1
)%
 
0.2
 %
 
(0.5
)%
Effective tax rate
35.7
 %
 
24.7
 %
 
22.6
 %
Summary of net deferred tax asset
The tax effect of temporary differences which give rise to a significant portion of deferred tax assets and deferred tax liabilities are as follows:
(Dollars in thousands)
December 31,
2017
 
December 31,
2016
Deferred tax assets
 
 
 
Allowance for loan and lease losses
$
32,890

 
50,172

Deferred compensation
5,640

 
8,320

Other real estate owned
5,126

 
8,309

Acquisition fair market value adjustments
4,139

 
4,763

Net operating loss carryforwards
2,841

 
4,737

Employee benefits
2,615

 
3,927

Interest rate swap agreements
2,379

 
5,705

Other
3,673

 
5,569

Total gross deferred tax assets
59,303

 
91,502

Deferred tax liabilities
 
 
 
Deferred loan costs
(5,854
)
 
(8,061
)
Intangibles
(4,161
)
 
(5,477
)
Depreciation of premises and equipment
(2,863
)
 
(3,111
)
FHLB stock dividends
(2,602
)
 
(3,976
)
Available-for-sale securities
(1,707
)
 
(1,036
)
Debt modification costs
(1,591
)
 

Other
(2,181
)
 
(2,720
)
Total gross deferred tax liabilities
(20,959
)
 
(24,381
)
Net deferred tax asset
$
38,344

 
67,121

Income tax return jurisdictions and years subject to examination
The following schedule summarizes the years that remain subject to examination as of December 31, 2017:

 
Years ended December 31,
Federal
2013, 2014, 2015 and 2016
Montana
2014, 2015 and 2016
Idaho
2014, 2015 and 2016
Utah
2014, 2015 and 2016
Colorado
2013, 2014, 2015 and 2016
Arizona
2013, 2014, 2015 and 2016