XML 113 R99.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Statements of Operations and Comprehensive Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Income                      
Loss on sale of investments                 $ 19 $ (188) $ (299)
Expenses                      
Compensation and employee benefits                 134,409 118,571 104,221
Other operating expenses                 44,765 41,648 38,856
Total non-interest expense $ 62,203 $ 59,112 $ 59,945 $ 55,497 $ 55,698 $ 54,238 $ 52,673 $ 50,070 236,757 212,679 195,317
Income tax benefit (8,341) (9,305) (7,488) (8,865) (8,846) (9,800) (8,350) (8,913) (33,999) (35,909) (30,017)
Net Income $ 29,508 $ 29,614 $ 29,335 $ 27,670 $ 28,054 $ 29,294 $ 28,677 $ 26,730 116,127 112,755 95,644
Total Comprehensive Income                 100,372 120,854 57,327
Parent Company                      
Income                      
Dividends from subsidiaries                 109,000 78,500 65,445
Loss on sale of investments                 0 0 (3,248)
Other income                 196 199 966
Intercompany charges for services                 10,562 9,283 7,387
Total income                 119,758 87,982 70,550
Expenses                      
Compensation and employee benefits                 13,205 10,773 9,175
Other operating expenses                 7,313 6,824 6,536
Total non-interest expense                 20,518 17,597 15,711
Income before income tax benefit and equity in undistributed net income of subsidiaries                 99,240 70,385 54,839
Income tax benefit                 3,105 2,919 3,676
Income before equity in undistributed net income of subsidiaries                 102,345 73,304 58,515
Equity in undistributed net income of subsidiaries                 13,782 39,451 37,129
Net Income                 116,127 112,755 95,644
Total Comprehensive Income                 $ 100,372 $ 120,854 $ 57,327