Parent Holding Company Information (Condensed) (Tables)

12 Months Ended

Dec. 31, 2014



(Dollars in thousands)	December 31, 2014		December 31, 2013
Assets
Cash on hand and in banks	$	4,019	1,582
Interest bearing cash deposits	51,127		49,097
Cash and cash equivalents	55,146		50,679
Investment securities, available-for-sale	91		87
Other assets	8,511		9,050
Investment in subsidiaries	1,121,937		1,040,104
Total assets	$	1,185,685	1,099,920
Liabilities and Stockholders’ Equity
Dividends payable	$	22,557	—
Subordinated debentures	125,705		125,562
Other liabilities	9,376		11,108
Total liabilities	157,638		136,670
Common stock	750		744
Paid-in capital	708,356		690,918
Retained earnings	301,197		261,943
Accumulated other comprehensive income	17,744		9,645
Total stockholders’ equity	1,028,047		963,250
Total liabilities and stockholders’ equity	$	1,185,685	1,099,920



	Years ended
(Dollars in thousands)	December 31, 2014		December 31, 2013		December 31, 2012
Income
Dividends from subsidiaries	$	78,500	65,445		78,209
Loss on sale of investments	—		(3,248	)	—
Other income	199		966		566
Intercompany charges for services	9,283		7,387		16,041
Total income	87,982		70,550		94,816
Expenses
Compensation and employee benefits	10,773		9,175		12,392
Other operating expenses	6,824		6,536		10,267
Total expenses	17,597		15,711		22,659
Income before income tax benefit and equity in undistributed net income of subsidiaries	70,385		54,839		72,157
Income tax benefit	2,919		3,676		2,319
Income before equity in undistributed net income of subsidiaries	73,304		58,515		74,476
Equity in undistributed net income of subsidiaries	39,451		37,129		1,040
Net Income	$	112,755	95,644		75,516
Comprehensive Income	$	120,854	57,327		89,991



	Years ended
(Dollars in thousands)	December 31, 2014			December 31, 2013		December 31, 2012
Operating Activities
Net income	$	112,755		95,644		75,516
Adjustments to reconcile net income to net cash provided by operating activities:
Subsidiary income in excess of dividends distributed	(39,451		)	(37,129	)	(1,040	)
Loss on sale of investments	—			3,248		—
Excess tax (benefits) deficiencies from stock-based compensation	(138		)	223		8
Net change in other assets and other liabilities	140			2,575		3,684
Net cash provided by operating activities	73,306			64,561		78,168
Investing Activities
Sales of available-for-sale securities	—			23,990		—
Maturities, prepayments and calls of available-for-sale securities	—			2,571		787
Changes in investment securities and other stock - intercompany	—			(946	)	(19,183	)
Net addition of premises and equipment	(179		)	(603	)	(2,927	)
Net sale of non-marketable equity securities	(667		)	—		—
Equity contributions to subsidiaries	(18,115		)	(11,336	)	(28,500	)
Net cash (used in) provided by investing activities	(18,961		)	13,676		(49,823	)
Financing Activities
Net increase in other borrowed funds	143			144		143
Cash dividends paid	(50,944		)	(44,232	)	(47,472	)
Excess tax benefits (deficiencies) from stock-based compensation	138			(223	)	(8	)
Stock-based compensation activity	785			4,326		81
Net cash used in financing activities	(49,878		)	(39,985	)	(47,256	)
Net increase (decrease) in cash and cash equivalents	4,467			38,252		(18,911	)
Cash and cash equivalents at beginning of year	50,679			12,427		31,338
Cash and cash equivalents at end of year	$	55,146		50,679		12,427