XML 111 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Holding Company Information (Condensed)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Holding Company Information (Condensed)
Note 18. Parent Holding Company Information (Condensed)

The following condensed financial information was the unconsolidated information for the parent holding company:

Statements of Financial Condition
(Dollars in thousands)
December 31,
2013
 
December 31,
2012
Assets
 
 
 
Cash on hand and in banks
$
1,582

 
2,540

Interest bearing cash deposits
49,097

 
9,887

Cash and cash equivalents
50,679

 
12,427

Investment securities, available-for-sale
87

 
29,457

Other assets
9,050

 
23,221

Investment in subsidiaries
1,040,104

 
972,218

Total assets
$
1,099,920

 
1,037,323

Liabilities and Stockholders’ Equity
 
 
 
Subordinated debentures
$
125,562

 
125,418

Other liabilities
11,108

 
10,956

Total liabilities
136,670

 
136,374

Common stock
744

 
719

Paid-in capital
690,918

 
641,737

Retained earnings
261,943

 
210,531

Accumulated other comprehensive income
9,645

 
47,962

Total stockholders’ equity
963,250

 
900,949

Total liabilities and stockholders’ equity
$
1,099,920

 
1,037,323



Statements of Operations
 
Years ended
(Dollars in thousands)
December 31,
2013
 
December 31,
2012
 
December 31,
2011
Income
 
 
 
 
 
Dividends from subsidiaries
$
65,445

 
78,209

 
43,450

Loss on sale of investments
(3,248
)
 

 

Other income
966

 
566

 
864

Intercompany charges for services
7,387

 
16,041

 
14,438

Total income
70,550

 
94,816

 
58,752

Expenses
 
 
 
 
 
Compensation and employee benefits
9,175

 
12,392

 
9,185

Other operating expenses
6,536

 
10,267

 
11,827

Total expenses
15,711

 
22,659

 
21,012

Income before income tax benefit and equity in undistributed net income (loss) of subsidiaries
54,839

 
72,157

 
37,740

Income tax benefit
3,676

 
2,319

 
2,176

Income before equity in undistributed net income (loss) of subsidiaries
58,515

 
74,476

 
39,916

Equity in undistributed net income (loss) of subsidiaries
37,129

 
1,040

 
(22,825
)
Net Income
$
95,644

 
75,516

 
17,091



Note 18. Parent Holding Company Information (Condensed) (continued)

Statements of Comprehensive Income
 
Years ended
(Dollars in thousands)
December 31,
2013
 
December 31,
2012
 
December 31,
2011
Net Income
$
95,644

 
75,516

 
17,091

Other Comprehensive (Loss) Income, Net of Tax
 
 
 
 
 
Unrealized (losses) gains on available-for-sale securities
(81,739
)
 
31,617

 
63,190

Reclassification adjustment for losses (gains) included in net income
299

 

 
(346
)
Net unrealized (losses) gains on securities
(81,440
)
 
31,617

 
62,844

Tax effect
31,680

 
(12,300
)
 
(24,444
)
Net of tax amount
(49,760
)
 
19,317

 
38,400

Unrealized gains (losses) on derivatives used for cash flow hedges
18,728

 
(7,926
)
 
(8,906
)
Tax effect
(7,285
)
 
3,084

 
3,465

Net of tax amount
11,443

 
(4,842
)
 
(5,441
)
Total other comprehensive (loss) income, net of tax
(38,317
)
 
14,475

 
32,959

Total Comprehensive Income
$
57,327

 
89,991

 
50,050



Statements of Cash Flows
 
Years ended
(Dollars in thousands)
December 31,
2013
 
December 31,
2012
 
December 31,
2011
Operating Activities
 
 
 
 
 
Net income
$
95,644

 
75,516

 
17,091

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Subsidiary income (in excess of) less than dividends distributed
(37,129
)
 
(1,040
)
 
22,825

Loss on sale of investments
3,248

 

 

Excess tax deficiencies from stock-based compensation
223

 
8

 

Net change in other assets and other liabilities
2,575

 
3,684

 
1,215

Net cash provided by operating activities
64,561

 
78,168

 
41,131

Investing Activities
 
 
 
 
 
Proceeds from sales, maturities and prepayments of securities available-for-sale
26,561

 
787

 
1,376

Changes in investment securities and other stock - intercompany
(946
)
 
(19,183
)
 

Equity contribution to subsidiaries
(11,336
)
 
(28,500
)
 
(1,110
)
Net addition of premises and equipment
(603
)
 
(2,927
)
 
(1,920
)
Net cash provided by (used in) investing activities
13,676

 
(49,823
)
 
(1,654
)
Financing Activities
 
 
 
 
 
Net increase in other borrowed funds
144

 
143

 
143

Cash dividends paid
(44,232
)
 
(47,472
)
 
(37,395
)
Excess tax deficiencies from stock-based compensation
(223
)
 
(8
)
 

Proceeds from stock options exercised
4,326

 
81

 

Net cash used in financing activities
(39,985
)
 
(47,256
)
 
(37,252
)
Net increase (decrease) in cash and cash equivalents
38,252

 
(18,911
)
 
2,225

Cash and cash equivalents at beginning of year
12,427

 
31,338

 
29,113

Cash and cash equivalents at end of year
$
50,679

 
12,427

 
31,338