XML 107 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Parent Holding Company Information (Condensed)
12 Months Ended
Dec. 31, 2012
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Holding Company Information (Condensed)

Note 18. Parent Holding Company Information (Condensed)

The following condensed financial information was the unconsolidated information for the parent holding company:

Statements of Financial Condition
(Dollars in thousands)
December 31,
2012
 
December 31,
2011
Assets
 
 
 
Cash on hand and in banks
$
2,540

 
383

Interest bearing cash deposits
9,887

 
30,955

Cash and cash equivalents
12,427

 
31,338

Investment securities, available-for-sale
29,457

 
10,737

Other assets
23,221

 
19,041

Investment in subsidiaries
972,218

 
929,518

Total assets
$
1,037,323

 
990,634

Liabilities and Stockholders’ Equity
 
 
 
Dividends payable
$

 
9,349

Subordinated debentures
125,418

 
125,275

Other liabilities
10,956

 
5,783

Total liabilities
136,374

 
140,407

Common stock
719

 
719

Paid-in capital
641,737

 
642,882

Retained earnings
210,531

 
173,139

Accumulated other comprehensive income
47,962

 
33,487

Total stockholders’ equity
900,949

 
850,227

Total liabilities and stockholders’ equity
$
1,037,323

 
990,634



Statements of Operations
 
Years ended
(Dollars in thousands)
December 31,
2012
 
December 31,
2011
 
December 31,
2010
Income
 
 
 
 
 
Dividends from subsidiaries
$
78,209

 
43,450

 
31,350

Other income
566

 
864

 
3,730

Intercompany charges for services
16,041

 
14,438

 
13,977

Total income
94,816

 
58,752

 
49,057

Expenses
 
 
 
 
 
Compensation, employee benefits and related expense
12,392

 
9,185

 
8,287

Other operating expenses
10,267

 
11,827

 
12,990

Total expenses
22,659

 
21,012

 
21,277

Income before income tax benefit and equity in undistributed net income of subsidiaries
72,157

 
37,740

 
27,780

Income tax benefit
2,319

 
2,176

 
1,374

Income before equity in undistributed net income of subsidiaries
74,476

 
39,916

 
29,154

Equity in undistributed net income (loss) of subsidiaries
1,040

 
(22,825
)
 
13,558

Net Income
$
75,516

 
17,091

 
42,712


Note 18. Parent Holding Company Information (Condensed) (continued)

Statements of Comprehensive Income
 
Years ended
(Dollars in thousands)
December 31,
2012
 
December 31,
2011
 
December 31,
2010
Net Income
$
75,516

 
17,091

 
42,712

Other Comprehensive Income, Net of Tax
 
 
 
 
 
Unrealized gains on available-for-sale securities
31,617

 
63,190

 
6,263

Reclassification adjustment for gains included in net income

 
(346
)
 
(4,822
)
Net unrealized gains on securities
31,617

 
62,844

 
1,441

Tax effect
(12,300
)
 
(24,444
)
 
(565
)
Net of tax amount
19,317

 
38,400

 
876

Unrealized losses on derivatives used for cash flow hedges
(7,926
)
 
(8,906
)
 

Tax effect
3,084

 
3,465

 

Net of tax amount
(4,842
)
 
(5,441
)
 

Total other comprehensive income, net of tax
14,475

 
32,959

 
876

Total Comprehensive Income
$
89,991

 
50,050

 
43,588



Statements of Cash Flows
 
Years ended
(Dollars in thousands)
December 31,
2012
 
December 31,
2011
 
December 31,
2010
Operating Activities
 
 
 
 
 
Net income
$
75,516

 
17,091

 
42,712

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Subsidiary income (in excess of) less than dividends distributed
(1,040
)
 
22,825

 
(13,558
)
Gain on sale of investments

 

 
(3,013
)
Excess tax deficiencies from stock options exercised
8

 

 
4

Net (decrease) increase in other assets and other liabilities
3,684

 
1,215

 
(708
)
Net cash provided by operating activities
78,168

 
41,131

 
25,437

Investing Activities
 
 
 
 
 
Proceeds from sales, maturities and prepayments of securities available-for-sale
787

 
1,376

 
3,671

Purchases of investment securities available-for-sale
(19,183
)
 

 
(13,126
)
Equity contribution to subsidiaries
(28,500
)
 
(1,110
)
 
(105,841
)
Net addition of premises and equipment
(2,927
)
 
(1,920
)
 
(2,754
)
Net cash used in investing activities
(49,823
)
 
(1,654
)
 
(118,050
)
Financing Activities
 
 
 
 
 
Net increase (decrease) in other borrowed funds
143

 
143

 
(4,857
)
Cash dividends paid
(47,472
)
 
(37,395
)
 
(37,396
)
Excess tax deficiencies from stock options exercised
(8
)
 

 
(4
)
Proceeds from exercise of stock options and other stock issued
81

 

 
145,654

Net cash (used in) provided by financing activities
(47,256
)
 
(37,252
)
 
103,397

Net (decrease) increase in cash and cash equivalents
(18,911
)
 
2,225

 
10,784

Cash and cash equivalents at beginning of year
31,338

 
29,113

 
18,329

Cash and cash equivalents at end of year
$
12,427

 
31,338

 
29,113