XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Business Acquisition (Tables)
3 Months Ended
Mar. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Assets Acquired and Liabilities Assumed

 

Account  Amount 
Short term investments  $1,800 
Accounts receivable   171 
Inventory   133 
Prepaid and other current assets   379 
Definite-lived intangible assets   10,990 
Total assets acquired   13,473 
Accounts payable   (805)
Accrued expenses and other current liabilities   (43)
Deferred revenue   (2,391)
Note payable   (81)
Deferred tax liability   (1,925)
Total liabilities assumed   (5,245)
Net identifiable assets acquired   8,228 
Goodwill   4,446 
Total consideration, net of cash acquired (1)  $12,674 

 

(1) Net of $1.6 million cash acquired.
Schedule of Intangible Assets Acquisition

The intangible assets identified in conjunction with the Nebula Acquisition are as follows (in thousands):

 

   Gross Carrying Value   Estimated Useful Life (in years) 
Trade names  $5,550    15 
Proprietary intellectual property   4,260    5 
Customer relationships   1,180    1 
Total  $10,990