XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2022
Accounting Policies [Abstract]  
Summary of Components of Marketable Securities

The following is a summary of the components of our marketable debt securities and the underlying fair value input level tier hierarchy (in thousands) (see fair value of financial instruments):

 

   As of March 31, 2022 
   Amortized   Unrealized   Unrealized   Fair 
   Cost   Gains   Losses   Value 
U.S. government obligations  $667   $123   $(44)  $746 
Corporate obligations   2,839    -    (42)   2,797 
   $3,506   $123   $(86)  $3,543 

 

   As of December 31, 2021 
   Amortized   Unrealized   Unrealized   Fair 
   Cost   Gains   Losses   Value 
U.S. government obligations  $650   $17   $-   $667 
Corporate obligations   8,304    -    (192)   8,112 
   $8,954   $17   $(192)  $8,779 
Schedule of Accounts Receivable Net

Accounts are written off as uncollectible at the time we determine that collections are unlikely. Accounts receivable, net is comprised of the following (in thousands):

 

   March 31, 2022   December 31, 2021 
Trade accounts receivable  $24,727   $18,520 
Unbilled accounts receivable   14,944    23,089 
 Accounts receivable, gross   39,671    41,609 
Less allowances   (2,977)   (3,901)
Total accounts receivable  $36,694   $37,708 

Schedule of Components of Inventory

At March 31, 2022 and December 31, 2021, the components of inventory are as follows (in thousands):

 

   March 31,   December 31, 
   2022   2021 
Diagnostic services testing material  $3,103   $2,989 
Raw materials   1,238    1,514 
Work in process   476    260 
Finished goods   322    272 
Inventory  $5,139   $5,035 
Inventory valuation reserve   (459)   (435)
Inventory, net  $4,680   $4,600 
Schedule of Fair Value of Financial Instruments

 

   As of March 31, 2022 
   Level 1   Level 2   Level 3   Total 
U.S. government obligations  $-   $746   $-   $746 
Corporate obligations   -    2,797    -    2,797 
   $-   $3,543   $-   $3,543 

 

 

ProPhase Labs, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(unaudited)

 

   As of December 31, 2021 
   Level 1   Level 2   Level 3   Total 
U.S. government obligations  $-   $667   $-   $667 
Corporate obligations   -    8,112    -    8,112 
Marketable equity securities   76    -    -    76 
   $76   $8,779   $-   $8,855 

Schedule of Deferred Revenue

The following table disaggregates our deferred revenue by recognition period (in thousands):

 

   March 31,   December 31, 
   2022   2021 
Recognition Period          
0-12 Months  $2,246   $2,034 
13-24 Months   598    530 
Over 24 Months   260    375 
Total  $3,104   $2,939 

Schedule of Disaggregation by Revenue

The following table disaggregates the Company’s revenue by revenue source for the three months ended March 31, 2022 and 2021 (in thousands):

 

   For the three months ended 
Revenue by Customer Type  March 31, 2022   March 31, 2021 
Diagnostic services  $44,913   $12,738 
Contract manufacturing   1,154    1,908 
Retail and others   546    625 
Genomic products and services   918    - 
Total revenue, net  $47,531   $15,271