XML 35 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Earnings (Loss) Per Share
12 Months Ended
Dec. 31, 2021
Earnings Per Share [Abstract]  
Earnings (Loss) Per Share

Note 16 – Earnings (Loss) Per Share

 

Basic earnings (loss) per share (“EPS”) excludes dilution and is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or otherwise result in the issuance of common stock that shared in the earnings of the entity. Diluted EPS also utilizes the treasury stock method which prescribes a theoretical buy back of shares from the theoretical proceeds of all options outstanding during the period, and the if-converted method for convertible debt.

 

The following is a reconciliation of the weighted average number of common shares outstanding used in calculating basic and diluted net loss per share (in thousands):

 

  

December 31, 2021

  

December 31, 2020

 
   For the years ended 
  

December 31, 2021

  

December 31, 2020

 
Net income (loss) - basic  $6,273   $(2,125)
Interest on unsecured convertible promissory note   1,000     -  
Net income (loss) - diluted  $7,273   $(2,125)
Weighted average shares outstanding - basic   15,172    11,595 
Diluted shares- Stock Options   2,001    - 
Diluted shares- Stock Warrants   220    - 

Unsecured convertible promissory note

   1,000    - 
Weighted average shares outstanding - diluted   18,393    11,595 

 

The following table represents the number of securities excluded from the income per share computation as a result of their anti-dilutive effect (in thousands):

 

  December 31, 2021   December 31, 2020 
  For the years ended 
Anti-dilutive securities  December 31, 2021   December 31, 2020 
Common stock purchase warrants   455    450 
Stock Options   828    3,795 
Unsecured convertible promissory note   -    1,000 
Anti-dilutive securities   1,283    5,245