10-Q 1 d899550d10q.htm 10-Q 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2015

OR

 

¨ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                      to                     .

Commission File Number 0-19279

 

 

EVERFLOW EASTERN PARTNERS, L.P.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   34-1659910

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

585 West Main Street  
P.O. Box 629  
Canfield, Ohio   44406
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (330) 533-2692

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this Chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes  ¨    No  x

There were 5,601,003 Units of limited partnership interest of the registrant as of May 10, 2015. The Units generally do not have any voting rights, but, in certain circumstances, the Units are entitled to one vote per Unit.

Except as otherwise indicated, the information contained in this report is as of March 31, 2015.

 

 

 


Table of Contents

EVERFLOW EASTERN PARTNERS, L.P.

INDEX

 

    

DESCRIPTION

  

PAGE NO.

 
Part I.      Financial Information   
     Item 1.       Financial Statements   
      Consolidated Balance Sheets March 31, 2015 and December 31, 2014      F-1   
      Consolidated Statements of Operations Three Months Ended March 31, 2015 and 2014      F-3   
      Consolidated Statements of Partners’ Equity Three Months Ended March 31, 2015 and 2014      F-4   
      Consolidated Statements of Cash Flows Three Months Ended March 31, 2015 and 2014      F-5   
      Notes to Unaudited Consolidated Financial Statements      F-6   
     Item 2.       Management’s Discussion and Analysis of Financial Condition and Results of Operations      3   
     Item 3.       Quantitative and Qualitative Disclosures About Market Risk      7   
     Item 4.       Controls and Procedures      7   
Part II.      Other Information   
     Item 6.       Exhibits      8   
      Signature      9   

 

2


Table of Contents

EVERFLOW EASTERN PARTNERS, L.P.

CONSOLIDATED BALANCE SHEETS

March 31, 2015 and December 31, 2014

 

     March 31,      December 31,  
     2015      2014  
     (Unaudited)      (Audited)  

ASSETS

     

CURRENT ASSETS

     

Cash and equivalents

   $ 23,805,903       $ 25,353,579   

Accounts and notes receivable:

     

Production

     1,203,643         1,461,882   

Employees (including notes receivable)

     44,000         70,000   

Joint venture partners

     6,902         6,775   

Other

     52,438         56,438   
  

 

 

    

 

 

 

Total current assets

  25,112,886      26,948,674   

PROPERTY AND EQUIPMENT

Proved properties (successful efforts accounting method)

  177,323,788      177,223,180   

Pipeline and support equipment

  631,757      631,757   

Corporate and other

  2,114,844      2,114,844   
  

 

 

    

 

 

 
  180,070,389      179,969,781   

Less accumulated depreciation, depletion, amortization and write down

  149,360,952      148,217,198   
  

 

 

    

 

 

 
  30,709,437      31,752,583   

OTHER ASSETS

Employees’ accounts and notes receivable

  98,921      70,549   

Other

  188,596      187,302   
  

 

 

    

 

 

 
  287,517      257,851   
  

 

 

    

 

 

 
$ 56,109,840    $ 58,959,108   
  

 

 

    

 

 

 

 

See notes to unaudited consolidated financial statements.

F-1


Table of Contents

EVERFLOW EASTERN PARTNERS, L.P.

CONSOLIDATED BALANCE SHEETS

March 31, 2015 and December 31, 2014

 

     March 31,      December 31,  
     2015      2014  
     (Unaudited)      (Audited)  

LIABILITIES AND PARTNERS’ EQUITY

     

CURRENT LIABILITIES

     

Accounts payable

   $ 1,810,637       $ 1,819,932   

Accrued expenses

     608,672         1,466,931   
  

 

 

    

 

 

 

Total current liabilities

  2,419,309      3,286,863   

DEFERRED INCOME TAXES

  189,000      194,000   

JOINT VENTURE PARTNER ADVANCES

  955,783      956,072   

ASSET RETIREMENT OBLIGATIONS

  10,957,144      10,808,044   

COMMITMENTS AND CONTINGENCIES

LIMITED PARTNERS’ EQUITY, SUBJECT TO REPURCHASE RIGHT

Authorized - 8,000,000 Units

Issued and outstanding - 5,601,003 Units

  41,096,285      43,196,649   

GENERAL PARTNER’S EQUITY

  492,319      517,480   
  

 

 

    

 

 

 

Total partners’ equity

  41,588,604      43,714,129   
  

 

 

    

 

 

 
$ 56,109,840    $ 58,959,108   
  

 

 

    

 

 

 

 

See notes to unaudited consolidated financial statements.

F-2


Table of Contents

EVERFLOW EASTERN PARTNERS, L.P.

CONSOLIDATED STATEMENTS OF OPERATIONS

Three Months Ended March 31, 2015 and 2014

(Unaudited)

 

     2015     2014  

REVENUES

    

Crude oil and natural gas sales

   $ 1,957,347      $ 3,617,389   

Well management and operating

     136,732        151,886   

Other

     102,477        2,722   
  

 

 

   

 

 

 

Total revenues

  2,196,556      3,771,997   

DIRECT COST OF REVENUES

Production costs

  892,764      1,073,878   

Well management and operating

  81,279      90,196   

Depreciation, depletion and amortization

  1,121,454      929,954   

Accretion expense

  148,100      81,000   
  

 

 

   

 

 

 

Total direct cost of revenues

  2,243,597      2,175,028   

GENERAL AND ADMINISTRATIVE EXPENSE

  671,420      667,255   
  

 

 

   

 

 

 

Total cost of revenues

  2,915,017      2,842,283   
  

 

 

   

 

 

 

(LOSS) INCOME FROM OPERATIONS

  (718,461   929,714   

INTEREST INCOME

  8,961      11,864   
  

 

 

   

 

 

 

(LOSS) INCOME BEFORE INCOME TAXES

  (709,500   941,578   

INCOME TAX EXPENSE (BENEFIT)

Current

  4,000      5,000   

Deferred

  (5,000   (5,000
  

 

 

   

 

 

 

Total income tax benefit

  (1,000   —     
  

 

 

   

 

 

 

NET (LOSS) INCOME

$ (708,500 $ 941,578   
  

 

 

   

 

 

 

Allocation of Partnership Net (Loss) Income

Limited Partners

$ (700,113 $ 930,444   

General Partner

  (8,387   11,134   
  

 

 

   

 

 

 
$ (708,500 $ 941,578   
  

 

 

   

 

 

 

Net (loss) income per Unit

$ (0.12 $ 0.17   
  

 

 

   

 

 

 

 

See notes to unaudited consolidated financial statements.

F-3


Table of Contents

EVERFLOW EASTERN PARTNERS, L.P.

CONSOLIDATED STATEMENTS OF PARTNERS’ EQUITY

Three Months Ended March 31, 2015 and 2014

(Unaudited)

 

     2015     2014  

PARTNERS’ EQUITY - JANUARY 1

   $ 43,714,129      $ 47,957,644   

Net (loss) income

     (708,500     941,578   

Cash distributions ($0.25 per unit in 2015 and 2014, respectively)

     (1,417,025     (1,418,521
  

 

 

   

 

 

 

PARTNERS’ EQUITY - MARCH 31

$ 41,588,604    $ 47,480,701   
  

 

 

   

 

 

 

 

See notes to unaudited consolidated financial statements.

F-4


Table of Contents

EVERFLOW EASTERN PARTNERS, L.P.

CONSOLIDATED STATEMENTS OF CASH FLOWS

Three Months Ended March 31, 2015 and 2014

(Unaudited)

 

     2015     2014  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Net (loss) income

   $ (708,500   $ 941,578   

Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:

    

Depreciation, depletion and amortization

     1,143,754        952,254   

Accretion expense

     148,100        81,000   

Deferred income taxes

     (5,000     (5,000

Changes in assets and liabilities:

    

Accounts receivable

     258,112        (31,381

Other current assets

     4,000        28,243   

Other assets

     (1,294     (16,152

Accounts payable

     (9,295     118,460   

Accrued expenses

     (858,259     (800,046

Joint venture partner advances

     (289     68,735   
  

 

 

   

 

 

 

Total adjustments

  679,829      396,113   
  

 

 

   

 

 

 

Net cash (used in) provided by operating activities

  (28,671   1,337,691   

CASH FLOWS FROM INVESTING ACTIVITIES

Payments received on receivables from employees

  8,649      25,548   

Advances disbursed to employees

  (11,021   (2,621

Purchase of property and equipment

  (99,608   (73,116
  

 

 

   

 

 

 

Net cash used in investing activities

  (101,980   (50,189

CASH FLOWS FROM FINANCING ACTIVITIES

Distributions

  (1,417,025   (1,418,521
  

 

 

   

 

 

 

Net cash used in financing activities

  (1,417,025   (1,418,521
  

 

 

   

 

 

 

NET CHANGE IN CASH AND EQUIVALENTS

  (1,547,676   (131,019

CASH AND EQUIVALENTS AT BEGINNING OF PERIOD

  25,353,579      24,461,680   
  

 

 

   

 

 

 

CASH AND EQUIVALENTS AT END OF PERIOD

$ 23,805,903    $ 24,330,661   
  

 

 

   

 

 

 

Supplemental disclosures of cash flow information and non-cash activities:

Cash paid during the period for:

Income taxes

$ 12,270    $ 11,131   

Additions to proved properties reflect changes in asset retirement obligations.

 

See notes to unaudited consolidated financial statements.

F-5


Table of Contents

EVERFLOW EASTERN PARTNERS, L.P.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1. Organization and Summary of Significant Accounting Policies

 

  A. Interim Financial Statements - The interim consolidated financial statements included herein have been prepared by the management of Everflow Eastern Partners, L.P., without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position and results of operations have been made.

The accompanying condensed consolidated financial statements are presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8-03 of Regulation S-X. Accordingly, they do not include all of the disclosures normally required by GAAP, or those normally made in an Annual Report on Form 10-K, although the Company believes that the disclosures made are adequate to make the information not misleading. It is suggested that these financial statements be read in conjunction with the financial statements and notes thereto which are incorporated in Everflow Eastern Partners, L.P.’s annual report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 27, 2015.

The results of operations for the interim periods may not necessarily be indicative of the results to be expected for the full year.

 

  B. Use of Estimates - The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates impacting the Company’s financial statements include revenue and expense accruals and oil and gas reserve quantities. In the oil and gas industry, and especially as related to the Company’s natural gas sales, the processing of actual transactions generally occurs 60-90 days after the month of delivery of its product. Consequently, accounts receivable from production and oil and gas sales are recorded using estimated production volumes and market or contract prices. Differences between estimated and actual amounts are recorded in subsequent period’s financial results. As is typical in the oil and gas industry, a significant portion of the Company’s accounts receivable from production and oil and gas sales consists of unbilled receivables. Oil and gas reserve quantities are utilized in the calculation of depreciation, depletion and amortization and the impairment of oil and gas wells and also impact the timing and costs associated with asset retirement obligations. The Company’s estimates, especially those related to oil and gas reserves, could change in the near term and could significantly impact the Company’s results of operations and financial position.

 

F-6


Table of Contents

EVERFLOW EASTERN PARTNERS, L.P.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1. Organization and Summary of Significant Accounting Policies

 

  C. Organization - Everflow Eastern Partners, L.P. (“Everflow”) is a Delaware limited partnership which was organized in September 1990 to engage in the business of oil and gas acquisition, exploration, development and production. Everflow was formed to consolidate the business and oil and gas properties of Everflow Eastern, Inc. (“EEI”) and subsidiaries and the oil and gas properties owned by certain limited partnership and working interest programs managed or sponsored by EEI (“EEI Programs” or the “Programs”).

Everflow Management Limited, LLC (“EML”), an Ohio limited liability company, is the general partner of Everflow and, as such, is authorized to perform all acts necessary or desirable to carry out the purposes and conduct of the business of Everflow. The members of EML are Everflow Management Corporation (“EMC”); two individuals who are officers and directors of EEI and employees of Everflow; one individual who is the Chairman of the Board of EEI; one individual who is an employee of Everflow; and one private limited liability company founded by an individual who is a director of EEI. EMC is an Ohio corporation formed in September 1990 and is the managing member of EML. EML holds no assets other than its general partner’s interest in Everflow, nor does it have any liabilities. In addition, EML has no separate operations or role apart from its role as the Company’s general partner.

 

  D. Principles of Consolidation - The consolidated financial statements include the accounts of Everflow, its wholly-owned subsidiaries, including EEI, and interests with joint venture partners (collectively, the “Company”), which are accounted for under the proportional consolidation method. All significant accounts and transactions between the consolidated entities have been eliminated.

 

  E. Cash and Equivalents - The Company considers all highly liquid debt instruments purchased with an original maturity of three months or less to be cash equivalents. The Company maintains, at various financial institutions, cash and equivalents which may exceed federally insured amounts and which may, at times, significantly exceed balance sheet amounts due to float. As of March 31, 2015 and December 31, 2014, cash and equivalents include $955,783 and $956,072, respectively, of joint venture partner advances, which are funds collected and held on behalf of joint venture partners for their anticipated share of future plugging and abandonment costs, including interest earned.

 

F-7


Table of Contents

EVERFLOW EASTERN PARTNERS, L.P.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1. Organization and Summary of Significant Accounting Policies

 

  F. Asset Retirement Obligations - GAAP requires the fair value of a liability for an asset retirement obligation to be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. For the Company, these obligations include dismantlement, plugging and abandonment of oil and gas wells and associated pipelines and equipment. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. The liability is accreted to its then present value each period, and the capitalized cost is depleted over the estimated useful life of the related asset.

The estimated liability is based on historical experience in dismantling, plugging and abandoning wells, estimated remaining lives of those wells based on reserves estimates, estimates of the external cost to dismantle, plug and abandon the wells in the future and federal and state regulatory requirements. The liability is discounted using an assumed credit-adjusted, risk-free interest rate. Revisions to the liability will likely occur due to: changes in estimates of dismantlement, plugging and abandonment costs; changes in estimated remaining lives of the wells; changes in federal or state regulations regarding plugging and abandonment requirements; and other factors. At December 31, 2014, the Company made revisions in estimates of plugging costs and remaining lives of wells.

The Company has no assets legally restricted for purposes of settling its asset retirement obligations. The Company has determined that there are no other material retirement obligations associated with tangible long-lived assets.

The schedule below is a reconciliation of the Company’s liability for the three months ended March 31, 2015 and 2014:

 

     Asset Retirement Obligations  
     Three Months Ended March 31,  
     2015      2014  

Beginning of period

   $ 11,108,044       $ 7,395,841   

Liabilities incurred

     1,000         —     

Accretion expense

     148,100         81,000   
  

 

 

    

 

 

 

End of period

$ 11,257,144    $ 7,476,841   
  

 

 

    

 

 

 

 

F-8


Table of Contents

EVERFLOW EASTERN PARTNERS, L.P.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1. Organization and Summary of Significant Accounting Policies

 

  G. Revenue Recognition - The Company recognizes oil and gas revenues when production is sold to a purchaser at a fixed or determinable price, when delivery has occurred, title and risk of loss have transferred to the purchaser, and collectability of the revenue is reasonably assured. The Company utilizes the sales method to account for gas production volume imbalances. Under this method, revenue is recognized only when gas is produced and sold on the Company’s behalf. The Company had no material gas imbalances at March 31, 2015 and December 31, 2014. Other revenues consist of gain on sale of deep rights and other miscellaneous revenues. Gain on sale of deep rights is recognized when title to deep mineral interests has been transferred and all terms and conditions to the sale have been met. Other miscellaneous revenues are recognized at the time services are rendered, the Company has a contractual right to such revenue and collection is reasonably assured.

The Company participates (and may act as drilling contractor) with unaffiliated joint venture partners and employees in the drilling, development and operation of jointly owned oil and gas properties.

Each owner, including the Company, has an undivided interest in the jointly owned properties. Generally, the joint venture partners and employees participate on the same drilling/development cost basis as the Company and, therefore, no revenue, expense or income is recognized on the drilling and development of the properties. Accounts and notes receivable from joint venture partners and employees consist principally of drilling and development costs the Company has advanced or incurred on behalf of joint venture partners and employees (see Note 6). The Company earns and receives monthly management and operating fees from certain joint venture partners and employees after the properties are completed and placed into production.

 

  H. Income Taxes - Everflow is not a tax-paying entity and the net taxable income or loss, other than the taxable income or loss allocable to EEI, which is a C corporation owned by Everflow, will be allocated directly to its respective partners. The Company is not able to determine the net difference between the tax bases and the reported amounts of Everflow’s assets and liabilities due to separate elections that were made by owners of the working interests and limited partnership interests that comprised the Programs.

The Company believes that it has appropriate support for any tax positions taken and, as such, does not have any uncertain tax positions that are material to the financial statements. The Company’s tax returns are subject to examination by the Internal Revenue Service, as well as various state and local taxing authorities, generally for three years after they are filed.

 

F-9


Table of Contents

EVERFLOW EASTERN PARTNERS, L.P.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1. Organization and Summary of Significant Accounting Policies

 

  I. Allocation of Income and Per Unit Data - Under the terms of the limited partnership agreement, initially, 99% of revenues and costs were allocated to the Unitholders (the limited partners) and 1% of revenues and costs were allocated to the General Partner. Such allocation has changed and will change in the future due to Unitholders electing to exercise the Repurchase Right and select officers and employees electing to exercise options (see Note 3).

Earnings per limited partner Unit have been computed based on the weighted average number of Units outstanding during each period presented. Average outstanding Units for earnings per limited partner Unit calculations amounted to 5,601,003 and 5,606,985 for the three months ended March 31, 2015 and 2014, respectively.

 

  J. Subsequent Events - Everflow paid a cash distribution in April 2015 of $0.125 per Unit. The distribution amounted to approximately $709,000.

 

  K. New Accounting Standards – In May 2014, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update No. 2014-09, “Revenue from Contracts with Customers (Topic 606)” (“ASU 2014-09”). ASU 2014-09 is intended to improve the financial reporting requirements for revenue from contracts with customers by providing a principle based approach. The core principle of the standard is that revenue should be recognized when the transfer of promised goods or services is made in an amount that the entity expects to be entitled to in exchange for the transfer of goods and services. ASU 2014-09 also requires disclosures enabling users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. This standard will be effective for financial statements issued by public companies for annual reporting periods beginning after December 15, 2016. Early adoption is not permitted. In April 2015, the FASB proposed deferring the effective date of ASU 2014-09 by one year. The Company is currently evaluating the potential impact of ASU 2014-09 on the financial statements.

The Company has reviewed all other recently issued accounting standards in order to determine their effects, if any, on the consolidated financial statements. Based on that review, the Company believes that none of these standards will have a significant effect on current or future earnings or results of operations.

 

F-10


Table of Contents

EVERFLOW EASTERN PARTNERS, L.P.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 2. Current Liabilities

The Company’s current liabilities consist of the following at March 31, 2015 and December 31, 2014:

 

     March 31,      December 31,  
     2015      2014  

Accounts Payable:

     

Production and related other

   $ 1,412,935       $ 1,420,238   

Other

     286,669         288,521   

Joint venture partner deposits

     111,033         111,173   
  

 

 

    

 

 

 
$ 1,810,637    $ 1,819,932   
  

 

 

    

 

 

 

Accrued Expenses:

Current portion of asset retirement obligations

$ 300,000    $ 300,000   

Payroll and retirement plan contributions

  169,268      1,055,255   

Other

  115,000      80,300   

Federal, state and local taxes

  24,404      31,376   
  

 

 

    

 

 

 
$ 608,672    $ 1,466,931   
  

 

 

    

 

 

 

 

Note 3. Partners’ Equity

Units represent limited partnership interests in Everflow. The Units are transferable subject to the approval of any transfer by EML and to the laws governing the transfer of securities. The Units are not listed for trading on any securities exchange nor are they quoted in the automated quotation system of a registered securities association. However, Unitholders have an opportunity to require Everflow to repurchase their Units pursuant to the Repurchase Right.

The partnership agreement provides that Everflow will repurchase for cash up to 10% of the then outstanding Units, to the extent Unitholders offer Units to Everflow for repurchase pursuant to the Repurchase Right. The Repurchase Right entitles any Unitholder, between May 1 and June 30 of each year, to notify Everflow that the Unitholder elects to exercise the Repurchase Right and have Everflow acquire certain or all Units. The price to be paid for any such Units is calculated based upon the audited financial statements of the Company as of December 31 of the year prior to the year in which the Repurchase Right is to be effective and independently prepared reserve reports. The price per Unit equals 66% of the adjusted book value of the Company allocable to the Units, divided by the number of Units outstanding at the beginning of the year in which the

 

F-11


Table of Contents

EVERFLOW EASTERN PARTNERS, L.P.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 3. Partners’ Equity (continued)

 

applicable Repurchase Right is to be effective less interim cash distributions received by a Unitholder. The adjusted book value is calculated by adding partners’ equity, the Standardized Measure of Discounted Future Net Cash Flows and the tax effect included in the Standardized Measure and subtracting from that sum the carrying value of oil and gas properties (net of undeveloped lease costs). If more than 10% of the then outstanding Units are tendered during any period during which the Repurchase Right is to be effective, the Investors’ Units tendered shall be prorated for purposes of calculating the actual number of Units to be acquired during any such period. The price associated with the 2015 Repurchase Right, based upon the December 31, 2014 calculation, is expected to be $4.56 per Unit, net of the distributions made in January 2015 ($0.25 per Unit) and April 2015 ($0.125 per Unit).

The Company has an Option Repurchase Plan (the “Option Plan”) which permits the grant of options to purchase certain Units to select officers and employees. The purpose of the Option Plan is to assist the Company to attract and retain officers and other key employees and to enable those individuals to acquire or increase their ownership interest in the Company in order to encourage them to promote the growth and profitability of the Company. The Option Plan is designed to align directly the financial interests of the participants with the financial interests of the Unitholders.

Units repurchased pursuant to the Repurchase Right and Units issued through the exercise of options pursuant to the Option Plan (collectively the “Units Activity”) for each of the last three years are as follows:

 

     Per Unit                   

Units

Out-standing

 
     Calculated                                 
     Price for      Less      Net                    Following  
     Repurchase      Interim      Price      Units      Units      Units  

Year

   Right      Distributions      Paid      Repurchased      Issued      Activity  

2012

   $ 9.17       $ 0.88       $ 8.29         9,414         4,707         5,611,715   

2013

   $ 5.92       $ 1.00       $ 4.92         9,460         4,730         5,606,985   

2014

   $ 7.01       $ 0.50       $ 6.51         11,964         5,982         5,601,003   

All Units repurchased pursuant to the Repurchase Right were retired except for those Units issued through the exercise of options pursuant to the Option Plan. There were no instruments outstanding at March 31, 2015 or 2014 that would potentially dilute net income per Unit.

 

F-12


Table of Contents

EVERFLOW EASTERN PARTNERS, L.P.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 4. Gas Purchase Agreements

The Company has multiple annual contracts with Dominion Field Services and Interstate Gas Supply (collectively, the “Gas Purchasers”) which obligate the Gas Purchasers to purchase, and the Company to sell and deliver, certain quantities of natural gas production from the Company’s oil and gas properties throughout the contract periods. The Company may elect to lock-in specific volumes of natural gas to be sold in specific months at a mutually agreeable price. The Company has elected to lock-in various monthly quantities of natural gas which total 420,000 MCF through October 2015 at various monthly weighted-average pricing provisions averaging $3.19 per MCF, net of estimated regional basis adjustments. Pricing provisions with the Gas Purchasers apply to certain fixed quantities on a monthly basis with excess monthly quantities being priced based on the current spot market price, plus or minus a current regional basis adjustment. The impact of these contracts on the Company’s future oil and gas sales cannot fully be measured until actual production volumes and prices have been determined.

 

Note 5. Commitments and Contingencies

The Company operates exclusively in the United States, almost entirely in Ohio and Pennsylvania, in the business of oil and gas acquisition, exploration, development and production. The Company operates in an environment with many financial risks, including, but not limited to, the ability to acquire additional economically recoverable oil and gas reserves, the inherent risks of the search for, development of and production of oil and gas, the ability to sell oil and gas at prices which will provide attractive rates of return, the volatility and seasonality of oil and gas production and prices, and the highly competitive and, at times, seasonal nature of the industry and worldwide economic conditions. The Company’s ability to expand its reserve base and diversify its operations is also dependent upon the Company’s ability to obtain the necessary capital through operating cash flow, borrowings or equity offerings. Various federal, state and governmental agencies are considering, and some have adopted, laws and regulations regarding environmental protection which could adversely affect the proposed business activities of the Company. The Company cannot predict what effect, if any, current and future regulations may have on the operations of the Company.

The Company has significant natural gas delivery commitments to the Gas Purchasers (See Note 4). Management believes the Company can meet its delivery commitments based on estimated production. If, however, the Company cannot meet its delivery commitments, it may be required to purchase natural gas at market prices to meet such commitments which may result in a gain or loss for the difference between the delivery commitment price and the price at which the Company is able to purchase the natural gas for redelivery (resale) to its customers.

In conjunction with the sale of approximately 28,800 acres of deep rights made in 2012, the Company agreed to perpetuate the producing leases for a minimum

 

F-13


Table of Contents

EVERFLOW EASTERN PARTNERS, L.P.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5. Commitments and Contingencies (continued)

 

period of five years. If the Company fails to perpetuate the producing leases during such five-year period, it shall refund to the purchaser the portion of the purchase price attributable to the affected properties based on an allocated value of $1,250 per acre (the “Refund Price”), provided however, that should the Company revive or otherwise renew such expired leases within three months of their expiration, the purchaser shall have the right to acquire the deep rights on such revived or renewed leases for the Refund Price. The Company has assessed the shallow operations of all properties from which deep acreage was sold and does not believe a reserve for potential refunded acreage to be necessary at March 31, 2015.

The Company is party to various legal proceedings and claims in the ordinary course of its business. The Company believes certain of these matters will be covered by insurance and that the outcome of other matters will not have a material adverse effect on its consolidated financial position, results of operations, or liquidity.

 

Note 6. Related Party Transactions

The Company’s officers, directors, affiliates and certain employees have frequently participated, and will likely continue to participate in the future, as working interest owners in wells in which the Company has an interest. Frequently, the Company has loaned the funds necessary for certain employees to participate in the drilling and development of such wells. Initial terms of the unsecured loans call for repayment of all principal and accrued interest at the end of four years, however, the loan amounts are reduced as production proceeds attributable to the employees’ working interests are not remitted to the employees but rather used to reduce the amounts owed by the employees to the Company. If an outstanding balance remains after the initial four-year term, the Company and employee shall, acting in good faith, agree upon further repayment terms.

Employees remain obligated for the entire loan amount regardless of a dry-hole event or otherwise insufficient production. The loans carry no loan forgiveness provisions, and no loans have ever been forgiven. The loans accrue interest at the prime rate, which was 3.25% at March 31, 2015.

In accordance with the Sarbanes-Oxley Act of 2002, the Company has not extended any loans to officers or directors since 2002. At March 31, 2015 and December 31, 2014, the Company has extended various loans, evidenced by notes, to two employees with origination dates ranging from December 2010 to December 2014. In addition, two subsequent addenda extending additional two-year payment terms to certain notes are outstanding at March 31, 2015 and December 31, 2014. Employee receivables, including the notes, accrued interest, and additional amounts loaned during the current period (which will be termed in December 2015), amounted to $142,921 and $140,549 at March 31, 2015 and December 31, 2014, respectively.

 

F-14


Table of Contents

Part I: Financial Information

 

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion is intended to assist in the understanding of the Company’s liquidity, capital resources and results of operations. It is suggested that this information be read in conjunction with the Company’s interim consolidated financial statements, the related notes to consolidated financial statements and the Company’s 2014 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 27, 2015.

Liquidity and Capital Resources

The following table summarizes the Company’s financial position at March 31, 2015 and December 31, 2014:

 

     March 31, 2015     December 31, 2014  
     Amount      %     Amount      %  
     (Amounts in Thousands)     (Amounts in Thousands)  

Working capital

   $ 22,694         42   $ 23,661         43

Property and equipment (net)

     30,709         57        31,753         57   

Other

     288         1        258         —     
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

$ 53,691      100 $ 55,672      100
  

 

 

    

 

 

   

 

 

    

 

 

 

Deferred income taxes

$ 189      —   $ 194      —  

Long-term liabilities

  11,913      22      11,764      21   

Partners’ equity

  41,589      78      43,714      79   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

$ 53,691      100 $ 55,672      100
  

 

 

    

 

 

   

 

 

    

 

 

 

Working capital of $22.7 million as of March 31, 2015 represented a decrease of $967,000 from December 31, 2014, due primarily to decreases in cash and equivalents and accounts receivable from production, offset somewhat by a decrease in accrued expenses. The decrease in cash and equivalents was primarily the result of cash held at December 31, 2014 being used in investing and financing activities during the three months ended March 31, 2015. The decrease in accounts receivable from production was primarily the result of decreases in natural gas and crude oil volumes produced as well as a decrease in crude oil prices received during the current receivable production period as compared to the prior comparable receivable production period, the effect of which was offset somewhat by higher average natural gas prices received during the current receivable production period as compared to natural gas prices received during the prior comparable receivable period. While the Eastern Ohio and Western Pennsylvania regional oil and gas production industry has recently experienced historically depressed natural gas prices, the Company was able to benefit from contracts held with various purchasers of its natural gas during the current receivable production period by strategically limiting its natural gas production from

 

3


Table of Contents

Company operated wells to volumes that had fixed pricing provisions. Further discussion of the Company’s gas purchase agreements is included below. The Company limited its natural gas production during the current receivable production period primarily by voluntarily shutting in wells. The primary reason for the decrease in natural gas volumes produced during the current receivable production period as compared to the prior comparable receivable production period was the result of additional operated oil and gas properties being voluntarily shut-in. The decrease in accrued expenses was primarily the result of all payroll and retirement contributions accrued at December 31, 2014 having been paid during the three months ended March 31, 2015.

The Company funds its operation with cash generated by operations and/or existing cash and equivalent balances. The Company has had no borrowings since 2003 and no principal indebtedness was outstanding as of May 10, 2015. The Company anticipates, although there is no assurance it will be able to, entering into a new credit agreement for the purpose, if necessary, of funding future annual repurchase rights. The Company has no current alternate financing plan, nor does it anticipate that one will be necessary. The Company used cash on hand to fund the payment of a distribution amounting to approximately $709,000 in April 2015.

The Company’s cash flow from operations before the change in working capital was $577,000, a decrease of $1.4 million, or 71%, during the three months ended March 31, 2015 as compared to the prior comparable period. Changes in working capital from operations other than cash and equivalents decreased cash by $605,000 during the three months ended March 31, 2015 due primarily to a decrease in accrued expenses, offset somewhat by a decrease in accounts receivable. Cash flows used in operating activities was $29,000 for the three months ended March 31, 2015.

Management of the Company believes cash flows and existing cash and equivalents should be sufficient to meet the current funding requirements of ongoing operations, capital investments to develop and/or purchase oil and gas properties, the repurchase of Units pursuant to the 2015 repurchase right and possibly the payment of future quarterly cash distributions. While the Company currently intends to make a quarterly cash distribution in July 2015, no assurances can be provided that this future intended quarterly distribution will actually be made.

The Company has multiple annual contracts with Dominion Field Services and Interstate Gas Supply (collectively, the “Gas Purchasers”) which obligate the Gas Purchasers to purchase, and the Company to sell and deliver, certain quantities of natural gas production from the Company’s oil and gas properties throughout the contract periods. The Company may elect to lock-in specific volumes of natural gas to be sold in specific months at a mutually agreeable price. The Company has elected to lock-in various monthly quantities of natural gas which total 420,000 MCF through October 2015 at various monthly weighted-average pricing provisions averaging $3.19 per MCF, net of estimated regional basis adjustments. Pricing provisions with the Gas Purchasers apply to certain fixed quantities on a monthly basis with excess monthly quantities being priced based on the current spot market price, plus or minus a current regional basis adjustment. The impact of these contracts on the Company’s future oil and gas sales cannot fully be measured until actual production volumes and prices have been determined.

 

4


Table of Contents

Results of Operations

The following table and discussion is a review of the results of operations of the Company for the three month periods ended March 31, 2015 and 2014. All items in the table are calculated as a percentage of total revenues. This table should be read in conjunction with the discussions of each item below:

 

     Three Months  
     Ended March 31,  
     2015     2014  

Revenues:

    

Crude oil and natural gas sales

     89     96

Well management and operating

     6        4   

Other

     5        —     
  

 

 

   

 

 

 

Total revenues

  100   100

Expenses:

Production costs

  40      28   

Well management and operating

  4      2   

Depreciation, depletion and amortization

  51      25   

Accretion expense

  7      2   

General and administrative

  30      18   
  

 

 

   

 

 

 

Total expenses

  132   75
  

 

 

   

 

 

 

Net (loss) income

  (32 )%    25
  

 

 

   

 

 

 

Revenues for the three month period ended March 31, 2015 decreased $1.6 million, or 42%, as compared to the prior comparable period. The decrease was primarily the result of a decrease in crude oil and natural gas sales, offset somewhat by an increase in other revenues, both as recognized during the three month period ended March 31, 2015 as compared to the prior comparable period.

Crude oil and natural gas sales decreased $1.7 million, or 46%, during the three months ended March 31, 2015 as compared to the prior comparable period. The decrease was primarily the result of less natural gas and crude oil volumes produced and lower average natural gas and crude oil prices received during the three month period ended March 31, 2015 as compared to the prior comparable period. The decrease in natural gas volumes produced during the three month period ended March 31, 2015 as compared to the prior comparable period was primarily the result of Company operated properties being voluntarily shut-in during the three month period ended March 31, 2015 that were not shut-in during the prior comparable period.

The Company recognized $102,000 of other revenues during the three months ended March 31, 2015 primarily as the result of a sale of deep mineral interests associated with 80 acres held by a lease owned by the Company. The Company retained the rights to the shallow portion of the acreage sold.

 

5


Table of Contents

Production costs decreased $181,000, or 17%, during the three month period ended March 31, 2015 as compared to the prior comparable period. This decrease was primarily the result of less costs associated with oil and gas properties voluntarily shut-in during the three month period ended March 31, 2015 that were not shut-in during the prior comparable period.

Depreciation, depletion and amortization (“DD&A”) increased $192,000, or 21%, during the three months ended March 31, 2015 as compared to the prior comparable period. The primary reasons for the increase are lower projected natural gas and crude oil reserves and additional oil and gas properties being depleted during the three month period ended March 31, 2015 as compared to the prior comparable period. The decrease in projected natural gas and crude oil reserves is primarily the result of lower benchmark natural gas and crude oil prices indexed throughout the first three months of 2015 as compared to the benchmark prices indexed throughout the prior comparable period. The lower 2015 benchmark prices project to decrease reserves at December 31, 2015, the next scheduled valuation date, which will decrease the average economic life of the Company’s oil and gas properties as compared to December 31, 2014, the prior valuation date. In addition, the Company recognized $3.1 million of additions to proved properties at December 31, 2014 in association with revisions made to estimates of plugging costs and remaining lives of wells associated with asset retirement obligations. The effect that lower projected natural gas and crude oil reserves and additional oil and gas properties being depleted had on DD&A was offset somewhat by lower natural gas and crude oil volumes produced during the three month period ended March 31, 2015 as compared to the prior comparable period.

Accretion expense increased $67,000, or 83%, during the three months ended March 31, 2015 as compared to the prior comparable period. This increase was primarily due to recognition of additional liabilities at December 31, 2014 resulting from a revision in estimates of plugging costs and remaining lives of wells associated with asset retirement obligations.

The Company reported a net loss of $709,000 during the three months ended March 31, 2015, a decrease of $1.6 million as compared to the Company’s reported net income of $942,000 during the three months ended March 31, 2014. The decrease in net income was primarily the result of a decrease in crude oil and natural gas sales and increases in DD&A and accretion expense, offset somewhat by an increase in other revenues and decrease in production costs. The Company’s net loss represented 32% of total revenues during the three month period ended March 31, 2015. The Company’s net income represented 25% of total revenues during the three month period ended March 31, 2014.

Critical Accounting Policies

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The critical accounting policies that affect the Company’s more complex judgments and estimates are described in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2014.

 

6


Table of Contents

Forward-Looking Statements

Except for historical financial information contained in this Form 10-Q, the statements made in this report are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”). In addition, words such as “expects,” “anticipate,” “intends,” “plans,” “believes,” “estimates,” variations of such words and similar expressions are intended to identify forward-looking statements. Factors that may cause actual results to differ materially from those in the forward-looking statements include price fluctuations in the gas market in the Appalachian Basin, actual oil and gas production and the ability to locate economically productive oil and gas prospects for development by the Company. In addition, any forward-looking statements speak only as of the date on which such statement is made and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

This information has been omitted, as the Company qualifies as a smaller reporting company.

 

Item 4. CONTROLS AND PROCEDURES

(a) Disclosure Controls and Procedures. As of the end of the period covered by this report, management performed, with the participation of our Principal Executive Officer (the “CEO”) and Principal Financial and Accounting Officer (the “CFO”), an evaluation of the effectiveness of our disclosure controls and procedures as defined in Exchange Act Rules 13a-15 (the “evaluation”). Our disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our CEO and CFO, to allow timely decisions regarding required disclosures. Based on the evaluation, management, including our CEO and CFO, concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.

The certifications of the Company’s CEO and CFO are attached as Exhibits 31.1 and 31.2 to this Quarterly Report on
Form 10-Q and include, in paragraph 4 of such certifications, information concerning the Company’s disclosure controls and procedures and internal control over financial reporting. Such certifications should be read in conjunction with the information contained in this Item 4., including the information incorporated by reference to our filing on Form 10-K for the year ended December 31, 2014, for a more complete understanding of the matters covered by such certifications.

(b) Changes in internal control over financial reporting. No change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) occurred during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

7


Table of Contents

Part II. Other Information

 

Item 6. EXHIBITS

 

Exhibit 31.1 Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 31.2 Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 32.1 Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS Instance Document
101.SCH XBRL Taxonomy Extension Schema Document
101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB XBRL Taxonomy Extension Label Linkbase Document
101.PRE XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF XBRL Taxonomy Definition Linkbase Document

 

8


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

EVERFLOW EASTERN PARTNERS, L.P.
By: EVERFLOW MANAGEMENT LIMITED, LLC
General Partner
By: EVERFLOW MANAGEMENT CORPORATION
Managing Member
Dated: May 13, 2015 By:

/s/ Brian A. Staebler

Brian A. Staebler

Vice President, Secretary-Treasurer and

Principal Financial and Accounting Officer

(Duly Authorized Officer)

 

9