XML 20 R11.htm IDEA: XBRL DOCUMENT v3.22.4
BANK FINANCING ACTIVITIES
6 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
BANK FINANCING ACTIVITIES

 

4. BANK FINANCING ACTIVITIES

 

Bank Line of Credit

 

On October 4, 2021, the Company entered into a Loan Agreement with Main Street Bank of Marlborough, Massachusetts, which provided for a $2,600,000 Term Loan and a $250,000 Revolving Line of Credit Loan Facility, which was increased to $500,000 effective May 17, 2022. The $500,000 line of credit is due on demand and had no borrowings outstanding at December 31, 2022. Borrowings under the line of credit bear interest payable monthly at the prime lending rate plus 1.5% per annum, or 9.00% as of December 31, 2022, and shall not be less than 4.75% per annum. Borrowings under the line of credit are limited to the borrowing base comprised of a percentage of eligible accounts receivable and inventory and are secured by all the assets of the Company.

 

Long-Term Debt

 

Long-term debt consists of the following at December 31, 2022:

    
   Amount 
Term Loan Note payable to Main Street Bank with monthly principal payments of $30,952.38 plus interest at the rate of 9.00% as of December 31, 2022. Secured by all assets of the Company, and subject to certain periodic reporting to the bank, an annual minimum EBITDA plus stock based compensation to debt service coverage ratio of 1.20:1 commencing with the fiscal year ending June 30, 2023, and other conditions. The Term Loan Note matures on October 15, 2028.  $2,166,667 
      
Less current maturities   (371,429)
Less debt issuance costs, net of accumulated amortization of $1,859   (21,667)
Long-term debt, net of current portion of debt issuance costs  $1,773,571 

 

At December 31, 2022 principal payments due on the Term Loan Note payable are as follows:

     
Fiscal Year Ending June 30:      
2023   $ 186,715  
2024     371,429  
2025     371,429  
2026     371,429  
2027     371,429  
Thereafter     495,236  
Total long term debt     $ 2,167,667