XML 35 R26.htm IDEA: XBRL DOCUMENT v3.20.2
6. BUSINESS ACQUISITION (Tables)
9 Months Ended 12 Months Ended
Mar. 31, 2020
Jun. 30, 2019
Business Combinations [Abstract]    
Allocation of purchase price  
At Acquisition Effective Date June 1, 2019  Amount 
Cash and cash equivalents  $163,204 
Trade accounts receivable, net   652,898 
Inventories   728,046 
Other current assets   2,889 
Fixed assets   232,036 
Total Assets Acquired   1,779,073 
Accounts payable   401,360 
Customer advances   24,350 
Accrued compensation and other   41,027 
Total Liabilities Assumed   466,737 
Net assets acquired   1,312,336 
Goodwill   687,664 
Total Purchase Price-Initial and Contingent Consideration  $2,000,000 
Pro forma operating results

Pro forma operating results include net adjustments resulting from the acquisition transaction.

 

   Three Months
Ended March 31,
   Nine Months
Ended March 31,
 
   2020   2019   2020   2019 
   (Actual)   (Pro Forma)   (Actual)   (Pro Forma) 
Revenues  $2,374,584   $2,413,438   $7,686,330   $7,348,803 
Net income (loss)   (466,130)   75,430    (1,103,065)   163,828 
Income (loss) per share                    
Basic  $(0.04)  $0.01   $(0.09)  $0.01 
Fully diluted  $(0.04)  $0.01   $(0.09)  $0.01 
   2019   2018 
Revenues  $10,539,623   $7,932,325 
Net Income  $121,946   $472,317 
Earnings per Share          
Basic  $0.01   $0.05 
Fully Diluted  $0.01   $0.05