XML 15 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash Flows from Operating Activities:    
Net loss $ (28,785) $ (293,408)
Adjustments to reconcile net loss to net cash provided from (used in) operating activities    
Depreciation and amortization 8,750 7,621
Gain on sale of assets 0 (315)
Stock-based compensation expense 26,057 60,901
Non-cash consulting expense (7,425) 8,550
Changes in operating assets and liabilities    
Accounts receivable, net (145,413) 184,327
Inventories, net 88,162 140,979
Prepaid expenses 4,591 6,297
Accounts payable 5,381 60,085
Customer advances (57,642) 11,025
Accrued liabilities (25,322) (28,274)
Net cash provided from (used in) operating activities (131,646) 157,788
Cash Flows from Investing Activities:    
Additional patent costs 0 (340)
Purchases of property and equipment 0 (3,500)
Proceeds from sale of assets 0 315
Net cash used in investing activities 0 (3,525)
Cash Flows from Financing Activities:    
Payment of capital lease obligation (2,046) (1,916)
Gross proceeds from private placement of common stock 210,001 0
Net cash provided from (used in) financing activities 207,955 (1,916)
Net increase in cash and cash equivalents 76,309 152,347
Cash and cash equivalents, beginning of period 118,405 50,059
Cash and cash equivalents, end of period 194,714 202,406
Supplemental disclosure of non-cash financing and investing activities:    
Issuance of common stock in settlement of accounts payable 40,000 0
Offering costs included in accounts payable $ 2,963 $ 0