XML 18 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash Flows from Operating Activities:    
Net loss $ (1,006,457) $ (1,034,765)
Adjustments to reconcile net loss to net cash used in operating activities -    
Depreciation and amortization 33,660 25,856
Gain on sale of assets (1,515) (32,707)
Stock-based compensation expense 201,612 241,388
Non-cash consulting expense 33,900 63,000
Non-cash gain on settlement of liabilities by issuing common stock 0 (22,050)
Changes in operating assets and liabilities -    
Accounts receivable, net 281,832 (162,338)
Inventories 78,004 (60,195)
Prepaid expenses 32,144 (22,947)
Accounts payable (457,603) 261,461
Customer advances 180,137 (118,800)
Accrued expenses (43,148) (14,201)
Net cash used in operating activities (667,434) (876,298)
Cash Flows from Investing Activities:    
Proceeds from sale of assets 1,515 32,707
Additional patent costs (7,212) (4,230)
Purchases of fixed assets (27,719) (4,372)
Net cash provided by (used in) investing activities (33,416) 24,105
Cash Flows from Financing Activities:    
Payment of capital lease obligation (7,857) (4,160)
Proceeds from private placement of common stock 780,000 700,000
Private placement expenses incurred and paid (2,947) (34,639)
Net cash provided by financing activities 769,196 661,201
Net (decrease) increase in cash and cash equivalents 68,346 (190,992)
Cash and cash equivalents, beginning of year 50,059 241,051
Cash and cash equivalents, end of year 118,405 50,059
Supplemental Disclosure of Cash Flow Informatin:    
Cash paid during the year for income taxes 912 912
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:    
Issuance of common stock to consultants 0 48,300
Private placement expenses incurred but not yet paid 21,000 37,781
Issuance of common stock in settlement of accounts payable 20,000 0
Capital expenditures funded by capital lease borrowings $ 0 $ 43,972