XML 15 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash Flows from Operating Activities:    
Net loss $ (663,200) $ (617,662)
Adjustments to reconcile net loss to net cash used in operating activities -    
Depreciation and amortization 10,847 8,888
Gain on sale of assets (18,468) (17,210)
Stock-based compensation expense 142,428 40,125
Non-cash consulting expense 47,850 18,000
Changes in operating assets and liabilities -    
Accounts receivable, net 162,309 (156,394)
Inventories (20,500) (232,870)
Prepaid expenses (24,030) (17,586)
Accounts payable (59,369) 233,736
Customer advances (70,830) 73,800
Accrued expenses (31,968) 6,972
Net cash used in operating activities (524,931) (660,201)
Cash Flows from Investing Activities:    
Additional patent costs (2,871) (9,270)
Purchases of property and equipment (4,372) (57,671)
Proceeds from sale of assets 18,468 17,210
Net cash provided by (used in) investing activities 11,225 (49,731)
Cash Flows from Financing Activities:    
Gross proceeds from private placement of common stock 700,000 980,291
Private placement expenses incurred as of December 31 (16,452) (87,572)
Net cash provided by financing activities 683,548 892,719
Net increase (decrease) in cash and cash equivalents 169,842 182,787
Cash and cash equivalents, beginning of period 241,051 202,380
Cash and cash equivalents, end of period 410,893 385,167
Supplemental Disclosure of Cash Flow Information:    
Cash paid for income taxes 912 912
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:    
Issuance of 90,298 shares of common stock to consultants $ 0 $ 65,015